| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 8.8 | 10.5 | 11.4 | 8.1 | 10.5 | 8.8 | 7.5 | 7.8 | 3.3 | - | - | - | - | - | 0.5 | 0.3 | - | |
| Restricted Cash | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | - | - | 2.1 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 2.5 | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 8.8 | 10.5 | 11.4 | 8.1 | 10.5 | 8.8 | 7.5 | 7.8 | 5.8 | - | - | - | - | - | 0.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 1.3 | 1.1 | 2.2 | 2.2 | 1.6 | 1.4 | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 1.4 | 0.9 | 2.7 | 2.7 | 3.9 | 2.3 | 2.3 | 2.3 | 2.1 | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 3.2 | 2.8 | 2.8 | 3.2 | 2.6 | 2.8 | 2.3 | 3.2 | 2.1 | - | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 2.3 | 2.3 | 3.2 | 3.3 | 3.6 | 3.6 | 2.8 | 1.8 | 2.1 | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 2.3 | 2.3 | 3.2 | 3.3 | 3.6 | 3.6 | 2.8 | 1.8 | 2.1 | - | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 10.5 | 8.8 | 3.3 | - | 0.5 |
| Restricted Cash | 2.1 | 2.1 | 2.1 | - | - |
| Short Term Investments | - | - | 2.5 | - | - |
| Cash And Short Term Investments | 10.5 | 8.8 | 5.8 | - | 0.5 |
| Receivables | |||||
| Accounts Receivable | 1.1 | 1.4 | 2.4 | - | - |
| Current Assets | |||||
| Inventory | 0.9 | 2.3 | 2.1 | - | - |
| Prepaid Expenses | 1.0 | 0.1 | 0.3 | - | 0.0 |
| Other Current Assets | - | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1.3 | 1.1 | 1.1 | - | - |
| Accumulated Depreciation | 1.0 | 1.0 | 0.9 | - | - |
| Property,Plant & Equipment Net | 0.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | 2.8 | 2.8 | 2.1 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 5.6 | 3.1 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 2.8 | 3.6 | 2.1 | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.7 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 47.4 | 18.6 | 10.5 | - | 0.0 |
| Retained Earnings | (41.1) | (21.2) | |||
| Supplementary Data | |||||
| Total Debt | 2.8 | 3.6 | 2.1 | - | - |
| Net debt | (7.6) | (5.2) | (3.7) | - | - |
| Working Capital | 1.1 | (1.0) | |||
| 0.0 |
| - |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.8 | 1.0 | 0.7 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | - | - | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | - | - |
| Other Current Assets | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 14.4 | 15.5 | 19.2 | 21.0 | 18.2 | 14.8 | 14.4 | 12.2 | 12.7 | 7.0 | 10.0 | 10.0 | 129.1 | 128.8 | 0.5 | 0.4 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 1.0 | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.0 | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.7 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 1.9 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 19.6 | 20.2 | 23.0 | 24.4 | 20.7 | 17.1 | 17.0 | 15.5 | 15.8 | 7.0 | 10.0 | 10.0 | 129.1 | 128.8 | 0.5 | 0.4 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 6.6 | 5.6 | 6.2 | 5.0 | 4.1 | 3.1 | 4.6 | 1.8 | 1.7 | - | - | 1.7 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 1.1 | 0.5 | 0.5 | 0.1 | 0.0 | 0.0 | - | - |
| Other Current Liabilities | - | - | 1.2 | 1.2 | 2.0 | 0.6 | 0.6 | - | 0.4 | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 15.7 | 14.4 | 15.0 | 18.2 | 18.2 | 15.8 | 16.2 | 9.7 | 10.7 | 3.5 | 3.3 | 2.4 | 1.0 | 0.6 | 0.0 | 0.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.7 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.6 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 0.5 | 0.5 | - | - |
| Total Liabilities | 17.1 | 15.9 | 16.7 | 20.0 | 25.3 | 21.8 | 27.3 | 24.6 | 19.7 | 7.9 | 7.7 | 6.8 | 5.5 | 5.0 | 0.5 | 0.5 | - | - |
| - |
| - |
| Additional Paid In Capital | 49.4 | 47.4 | 45.1 | 33.5 | 21.3 | 18.6 | 7.1 | 6.6 | 10.5 | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Retained Earnings | (44.5) | (41.1) | (36.8) | (27.1) | (23.8) | (21.2) | (15.3) | (13.7) | (12.4) | (7.4) | (7.0) | (5.8) | (4.6) | (3.9) | (0.1) | (0.2) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | (0.0) | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.5 | 4.3 | 6.3 | 4.3 | (4.6) | (4.6) | (10.9) | (9.1) | (3.9) | (7.0) | (4.3) | (3.4) | (4.6) | (3.9) | (0.0) | (0.1) | (0.0) | - |
| Total Equity | 2.5 | 4.3 | 6.3 | 4.3 | (4.6) | (4.6) | (10.9) | (9.1) | (3.9) | (7.0) | (4.3) | (3.4) | (4.6) | (3.9) | (0.0) | (0.1) | (0.0) | - |
| - |
| - |
| Net debt | (6.6) | (8.2) | (8.3) | (4.8) | (7.0) | (5.2) | (4.6) | (6.0) | (3.7) | - | - | - | - | - | - | - | - | - |
| Working Capital | (1.3) | 1.1 | 4.2 | 2.8 | 0.0 | (1.0) | (1.7) | 2.5 | 2.0 | 3.5 | 6.7 | 7.6 | 128.1 | 128.3 | 0.5 | 0.4 | - | - |
| Book Value | 2.5 | 4.3 | 6.3 | 4.3 | (4.6) | (4.6) | (10.9) | (9.1) | (3.9) | (7.0) | (4.3) | (3.4) | (4.6) | (3.9) | (0.0) | (0.1) | (0.0) | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (5.1) | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 15.5 | 14.8 | 12.7 | - | 0.5 |
| 0.1 |
| 0.2 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.6 | 1.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 1.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 20.2 | 17.1 | 15.8 | - | 0.5 |
| 1.7 |
| - |
| - |
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.3 | - | - |
| Accrued Expenses | - | - | - | - | 0.0 |
| Other Current Liabilities | 0.9 | 0.6 | 0.4 | - | - |
| Total Current Liabilities | 14.4 | 15.8 | 10.7 | - | 0.0 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | 0.5 |
| Total Liabilities | 15.9 | 21.8 | 19.7 | - | 0.5 |
| (12.4) |
| - |
| (0.1) |
| Accumulated Other Comprehensive Income | - | - | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 4.3 | (4.6) | (3.9) | (3.4) | (0.0) |
| Total Equity | 4.3 | (4.6) | (3.9) | (3.4) | (0.0) |
| 2.0 |
| - |
| 0.5 |
| Book Value | 4.3 | (4.6) | (3.9) | (3.4) | (0.0) |
| Tangible Book Value | - | - | - | - | - |