| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 319.8 | 139.0 | 143.9 | 87.9 | 149.1 | 251.3 | - |
| Restricted Cash | 0.4 | 0.4 | 0.4 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 319.8 | 139.0 | 143.9 | 87.9 | 149.1 | 251.3 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.4 | 2.6 | 3.5 | 8.5 | 10.5 | 6.6 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 11.4 | 11.1 | 13.8 | 16.6 | 51.1 | 0.3 | - |
| Accumulated Depreciation | 4.7 | 3.6 | 3.0 | 1.6 | 0.5 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 6.3 | 3.6 | 6.4 | 10.9 | 21.8 | 2.0 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 50.1 | 43.9 | 40.5 | 38.0 | 37.2 | - | - |
| Operating Lease Liabilities Non-Current | 18.2 | 17.4 | 19.0 | 20.4 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 958.4 | 677.9 | 587.9 | 402.4 | 331.0 | 312.4 | |
| Supplementary Data | |||||||
| Total Debt | 50.1 | 43.9 | 40.5 | 38.0 | 37.2 | - | - |
| Net debt | (269.7) | (95.1) | (103.4) | (49.9) | (111.9) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 276.6 | 319.8 | 297.3 | 312.8 | 116.6 | 139.0 | 157.7 | 172.7 | 124.0 | 143.9 | 164.3 | 45.1 | 63.4 | 87.9 | 34.3 | ||||||||||||
| Other Current Assets | 0.8 | 0.3 | 0.3 | 0.5 | 0.9 | 0.3 | - |
| Assets Held For Sale | - | - | 2.0 | - | - | - | - |
| Total Current Assets | 324.6 | 142.1 | 149.9 | 96.4 | 159.6 | 257.9 | 0.0 |
| - |
| Property,Plant & Equipment Net | 6.7 | 7.5 | 10.8 | 15.0 | 50.6 | 0.3 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.4 | 8.4 | 9.6 | 10.9 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.3 | 1.3 | 1.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 343.3 | 160.4 | 172.7 | 126.3 | 214.0 | 258.9 | 0.0 |
| Deferred Revenue Current | - | 9.8 | 18.1 | 33.6 | - | - | - |
| Operating Lease Liabilities Current | 1.5 | 1.5 | 1.3 | 1.2 | - | - | - |
| Accrued Expenses | 9.4 | 5.2 | 3.4 | 2.5 | 7.7 | 1.8 | - |
| Other Current Liabilities | - | - | - | - | 1.5 | 0.1 | 0.0 |
| Total Current Liabilities | 26.6 | 26.2 | 36.8 | 62.8 | 51.7 | 7.1 | 0.2 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | 1.3 | 1.6 | 4.1 | 3.7 | 0.5 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 96.4 | 88.8 | 97.8 | 125.3 | 118.6 | 7.6 | 0.2 |
| 1.0 |
| Retained Earnings | (711.3) | (602.3) | (513.0) | (401.4) | (235.6) | (61.1) | (1.1) |
| Accumulated Other Comprehensive Income | (0.2) | (4.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 246.9 | 71.5 | 74.9 | 0.9 | 95.4 | 251.3 | (0.1) |
| Total Equity | 246.9 | 71.5 | 74.9 | 0.9 | 95.4 | 251.3 | (0.1) |
| Working Capital | 298.1 | 115.9 | 113.1 | 33.6 | 107.9 | 250.8 | (0.1) |
| Book Value | 246.9 | 71.5 | 74.9 | 0.9 | 95.4 | 251.3 | (0.1) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 66.2 |
| 96.6 |
| 149.1 |
| 188.8 |
| 197.4 |
| 228.7 |
| 251.3 |
| 278.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 276.6 | 319.8 | 297.3 | 312.8 | 116.6 | 139.0 | 157.7 | 172.7 | 124.0 | 143.9 | 164.3 | 45.1 | 63.4 | 87.9 | 34.3 | 66.2 | 96.6 | 149.1 | 188.8 | 197.4 | 228.7 | 251.3 | 278.6 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.2 | 4.4 | 2.2 | 3.1 | 3.7 | 2.6 | 3.4 | 3.3 | 4.2 | 3.5 | 5.5 | 9.0 | 8.9 | 8.5 | 8.7 | 10.6 | 10.3 | 10.5 | |||||||||
| Other Current Assets | 1.0 | 0.8 | 0.5 | 0.7 | 0.5 | 0.3 | 0.5 | 0.2 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.7 | 0.9 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | 2.0 | 2.0 | 2.0 | 2.0 | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 282.3 | 324.6 | 300.0 | 316.3 | 120.7 | 142.1 | 161.6 | 178.5 | 130.6 | 149.9 | 171.8 | 54.1 | 72.4 | 96.4 | 43.0 | 76.8 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 11.4 | 11.4 | 11.2 | 11.1 | 11.1 | 11.1 | 11.5 | 14.1 | 14.0 | 13.8 | 13.8 | 16.5 | 16.6 | 16.6 | 65.2 | 62.0 | 55.9 | 51.1 | 40.8 | 34.0 | 2.5 | 0.3 | - | - | - | - | - |
| Accumulated Depreciation | 5.0 | 4.7 | 4.4 | 4.1 | 3.8 | 3.6 | 3.9 | 3.6 | 3.3 | 3.0 | 2.6 | 2.3 | 2.0 | 1.6 | 1.3 | 1.0 | 0.8 | ||||||||||
| Property,Plant & Equipment Net | 6.5 | 6.7 | 6.8 | 7.0 | 7.2 | 7.5 | 7.6 | 10.5 | 10.7 | 10.8 | 11.2 | 14.1 | 14.6 | 15.0 | 64.0 | 61.0 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 9.2 | 9.4 | 7.5 | 7.8 | 8.1 | 8.4 | 8.7 | 9.0 | 9.3 | 9.6 | 9.9 | 10.3 | 10.6 | 10.9 | - | - | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.3 | 1.3 | 1.2 | 1.2 | 0.7 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 300.4 | 343.3 | 316.6 | 333.3 | 138.4 | 160.4 | 180.2 | 200.4 | 153.0 | 172.7 | 195.8 | 81.5 | 101.6 | 126.3 | 111.5 | 142.3 | 166.0 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 4.6 | 6.3 | 5.4 | 7.7 | 4.3 | 3.6 | 4.9 | 8.7 | 10.4 | 6.4 | 7.5 | 10.8 | 9.0 | 10.9 | 15.3 | 24.0 | 22.0 | 21.8 | 22.1 | 6.4 | 4.1 | 2.0 | 8.8 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | 5.5 | 5.5 | 7.5 | 9.8 | 11.8 | 13.6 | 14.7 | 18.1 | 18.8 | 20.2 | 28.9 | 33.6 | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 1.5 | - | 1.2 | 1.3 | 1.4 | - | 1.4 | 1.4 | 1.3 | - | 1.2 | 1.3 | 1.4 | - | - | - | |||||||||||
| Accrued Expenses | 3.0 | 9.4 | 5.3 | 4.1 | 2.5 | 5.2 | 3.9 | 2.9 | 1.6 | 3.4 | 2.7 | 2.0 | 1.2 | 2.5 | 4.9 | 4.6 | 2.2 | 7.7 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 20.1 | 26.6 | 28.6 | 25.3 | 22.6 | 26.2 | 29.3 | 34.2 | 38.6 | 36.8 | 180.5 | 50.6 | 54.5 | 62.8 | 33.1 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 49.0 | 50.1 | 50.9 | 41.1 | 42.5 | 43.9 | 43.0 | 37.8 | 40.5 | 40.5 | 38.5 | 38.4 | 38.2 | 38.0 | 37.8 | 37.6 | 37.4 | 37.2 | 27.8 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.8 | 18.2 | 16.5 | 16.8 | 17.1 | 17.4 | 17.8 | 18.1 | 18.5 | 19.0 | 19.1 | 19.5 | 19.9 | 20.4 | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 3.0 | 6.2 | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 1.6 | 1.6 | 1.6 | 1.4 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 3.8 | 3.9 | 4.0 | 4.1 | 3.9 | 3.5 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 88.4 | 96.4 | 97.6 | 84.6 | 83.3 | 88.8 | 91.4 | 91.5 | 99.2 | 97.8 | 244.9 | 118.7 | 116.5 | 125.3 | 100.3 | 109.6 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 964.7 | 958.4 | 903.6 | 900.1 | 681.2 | 677.9 | 674.6 | 664.5 | 591.2 | 587.9 | 511.6 | 406.5 | 404.1 | 402.4 | 357.1 | 352.3 | 336.5 | ||||||||||
| Retained Earnings | (753.7) | (711.3) | (683.4) | (650.7) | (623.8) | (602.3) | (583.5) | (558.0) | (537.1) | (513.0) | (560.7) | (443.7) | (419.1) | (401.4) | (345.9) | (319.6) | (285.8) | ||||||||||
| Accumulated Other Comprehensive Income | 1.0 | (0.2) | (1.1) | (0.7) | (2.3) | (4.0) | (2.3) | 2.4 | (0.3) | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 211.9 | 246.9 | 219.0 | 248.7 | 55.1 | 71.5 | 88.8 | 108.9 | 53.8 | 74.9 | (49.1) | (37.1) | (14.9) | 0.9 | 10.7 | 32.5 | 50.7 | ||||||||||
| Total Equity | 211.9 | 246.9 | 219.0 | 248.7 | 55.1 | 71.5 | 88.8 | 108.9 | 53.8 | 74.9 | (49.1) | (37.1) | (14.9) | 0.9 | 10.7 | 32.5 | 50.7 | 95.4 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 49.0 | 50.1 | 50.9 | 41.1 | 42.5 | 43.9 | 43.0 | 37.8 | 40.5 | 40.5 | 38.5 | 38.4 | 38.2 | 38.0 | 37.8 | 37.6 | 37.4 | 37.2 | 27.8 | - | - | - | - | - | - | - | - |
| Net debt | (227.6) | (269.7) | (246.5) | (271.7) | (74.1) | (95.1) | (114.7) | (134.9) | (83.5) | (103.4) | (125.7) | (6.7) | (25.3) | (49.9) | 3.5 | (28.7) | (59.2) | (111.9) | |||||||||
| Working Capital | 262.2 | 298.1 | 271.3 | 290.9 | 98.2 | 115.9 | 132.2 | 144.3 | 92.0 | 113.1 | (8.6) | 3.5 | 17.9 | 33.6 | 9.9 | 33.9 | 58.3 | 107.9 | |||||||||
| Book Value | 211.9 | 246.9 | 219.0 | 248.7 | 55.1 | 71.5 | 88.8 | 108.9 | 53.8 | 74.9 | (49.1) | (37.1) | (14.9) | 0.9 | 10.7 | 32.5 | 50.7 | 95.4 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 8.4 |
| 9.9 |
| 10.8 |
| 6.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.2 |
| 1.0 |
| 0.8 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 106.9 |
| 159.6 |
| 197.2 |
| 207.3 |
| 239.6 |
| 257.9 |
| 279.2 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 55.1 |
| 50.6 |
| 40.6 |
| 33.9 |
| 2.5 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 214.0 |
| 241.0 |
| 241.9 |
| 242.8 |
| 258.9 |
| 279.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 3.2 |
| 1.4 |
| 1.8 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.0 |
| 48.6 |
| 51.7 |
| 43.2 |
| 28.4 |
| 19.0 |
| 7.1 |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.7 |
| 3.0 |
| 0.8 |
| 1.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.3 |
| 118.6 |
| 100.6 |
| 55.4 |
| 20.0 |
| 7.6 |
| 11.6 |
| - |
| - |
| - |
| - |
| 331.0 |
| 325.7 |
| 320.6 |
| 316.0 |
| 312.4 |
| 310.5 |
| - |
| - |
| - |
| - |
| (235.6) |
| (185.3) |
| (134.1) |
| (93.2) |
| (61.1) |
| (42.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 95.4 |
| 140.4 |
| 186.5 |
| 222.9 |
| 251.3 |
| 267.6 |
| (26.8) |
| (5.6) |
| 0.0 |
| (0.0) |
| 140.4 |
| 186.5 |
| 222.9 |
| 251.3 |
| 267.6 |
| (26.8) |
| (5.6) |
| 0.0 |
| (0.0) |
| (161.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 154.0 |
| 178.9 |
| 220.7 |
| 250.8 |
| 267.6 |
| - |
| - |
| - |
| - |
| 140.4 |
| 186.5 |
| 222.9 |
| 251.3 |
| 267.6 |
| (26.8) |
| (5.6) |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |