| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 29.2 | 19.7 | 83.2 | 39.2 | 47.3 | 27.3 | 29.7 | 34.6 | 35.9 | 25.2 | 29.9 | 25.9 | 25.7 | 25.6 | 30.3 | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 19.7 | 27.3 | 25.2 | 25.6 | 16.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.7 | 27.3 | 25.2 | 25.6 | 16.0 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1,743.2 | 1,901.1 | 1,780.3 | 1,441.8 | 1,186.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 1,743.2 | 1,901.1 | 1,780.3 | 1,441.8 | 1,186.0 | - | - |
| Net debt | 1,723.6 | 1,873.8 | 1,755.1 | 1,416.1 | 1,170.0 | - | - |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 29.2 | 19.7 | 83.2 | 39.2 | 47.3 | 27.3 | 29.7 | 34.6 | 35.9 | 25.2 | 29.9 | 25.9 | 25.7 | 25.6 | 30.3 | - | - | 16.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 3,393.1 | 3,421.7 | 3,509.3 | 3,415.8 | 3,498.5 | 3,582.2 | 3,529.9 | 3,387.0 | 3,452.0 | 3,343.8 | 3,174.1 | 3,141.2 | 2,972.7 | 2,836.9 | 2,859.7 | - | |||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 1,803.4 | 1,743.2 | 1,834.3 | 1,726.6 | 1,844.8 | 1,901.1 | 1,870.4 | 1,712.9 | 1,804.3 | 1,780.3 | 1,623.0 | 1,623.3 | 1,563.0 | 1,441.8 | 1,457.0 | - | - | 1,186.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 1,850.5 | 1,813.9 | 1,889.6 | 1,798.2 | 1,897.2 | 1,974.7 | 1,932.7 | 1,787.9 | 1,870.0 | 1,847.4 | 1,688.3 | 1,680.6 | 1,616.7 | 1,495.4 | 1,531.7 | - | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | - | - | 0.8 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Retained Earnings | 11.1 | 81.6 | 91.7 | 95.2 | 85.0 | 97.7 | 90.5 | 98.2 | 99.0 | 100.8 | 94.2 | 74.7 | 65.0 | 56.5 | 44.4 | - | - | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 7.3 | - | - | 4.3 | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 1,542.7 | 1,607.7 | 1,619.7 | 1,617.6 | 1,601.3 | 1,607.5 | 1,597.2 | 1,599.0 | 1,582.0 | 1,496.4 | 1,485.8 | 1,460.5 | 1,356.0 | 1,341.6 | 1,328.1 | 1,242.0 | |||||||
| Total Equity | 1,542.7 | 1,607.7 | 1,619.7 | 1,617.6 | 1,601.3 | 1,607.5 | 1,597.2 | 1,599.0 | 1,582.0 | 1,496.4 | 1,485.8 | 1,460.5 | 1,356.0 | 1,341.6 | 1,328.1 | 1,242.0 | 1,284.0 | 1,275.8 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | 1,803.4 | 1,743.2 | 1,834.3 | 1,726.6 | 1,844.8 | 1,901.1 | 1,870.4 | 1,712.9 | 1,804.3 | 1,780.3 | 1,623.0 | 1,623.3 | 1,563.0 | 1,441.8 | 1,457.0 | - | - | 1,186.0 | - | - | - | - | - |
| Net debt | 1,774.2 | 1,723.6 | 1,751.1 | 1,687.4 | 1,797.6 | 1,873.8 | 1,840.7 | 1,678.3 | 1,768.5 | 1,755.1 | 1,593.1 | 1,597.4 | 1,537.3 | 1,416.1 | 1,426.8 | - | - | 1,170.0 | |||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Book Value | 1,542.7 | 1,607.7 | 1,619.7 | 1,617.6 | 1,601.3 | 1,607.5 | 1,597.2 | 1,599.0 | 1,582.0 | 1,496.4 | 1,485.8 | 1,460.5 | 1,356.0 | 1,341.6 | 1,328.1 | 1,242.0 | 1,284.0 | 1,275.8 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 3,421.7 | 3,582.2 | 3,343.8 | 2,836.9 | 2,551.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 1,813.9 | 1,974.7 | 1,847.4 | 1,495.4 | 1,276.0 | - | - |
| Retained Earnings | 81.6 | 97.7 | 100.8 | 56.5 | 90.1 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | 10.5 | 10.5 | 10.5 | 10.5 | 4.3 | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,607.7 | 1,607.5 | 1,496.4 | 1,341.6 | 1,275.8 | 1,161.3 | 1,119.3 |
| Total Equity | 1,607.7 | 1,607.5 | 1,496.4 | 1,341.6 | 1,275.8 | 1,161.3 | 1,119.3 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 1,607.7 | 1,607.5 | 1,496.4 | 1,341.6 | 1,275.8 | 1,161.3 | 1,119.3 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,551.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,276.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,284.0 |
| 1,275.8 |
| 1,251.8 |
| 1,223.8 |
| 1,185.3 |
| 1,161.3 |
| 1,119.3 |
| 1,251.8 |
| 1,223.8 |
| 1,185.3 |
| 1,161.3 |
| 1,119.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,251.8 |
| 1,223.8 |
| 1,185.3 |
| 1,161.3 |
| 1,119.3 |
| - |
| - |
| - |
| - |
| - |