| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 500.0 | 1,278.0 | 1,229.0 | 1,547.0 | 992.0 | 2,292.0 | 1,717.0 | 2,569.0 | 2,182.0 | 1,484.0 | 573.0 | 699.0 | 543.0 | 654.0 | 1,031.0 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 1,229.0 | 1,717.0 | 573.0 | 1,031.0 | 2,507.0 | 1,420.0 | 484.0 | 270.0 | 318.0 | 349.0 | 688.0 | 438.0 | 1,145.0 | 1,071.0 | 716.0 | 978.0 | 1,004.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 1,229.0 | 1,717.0 | 573.0 | 1,031.0 | 2,507.0 | 1,420.0 | 484.0 | 270.0 | 318.0 | 349.0 | 688.0 | 438.0 | 1,145.0 | 1,071.0 | 716.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 2,524.0 | 2,406.0 | 2,476.0 | 2,577.0 | 2,400.0 | 1,952.0 | 2,173.0 | 1,723.0 | 1,675.0 | 1,542.0 | 1,620.0 | 1,684.0 | 1,497.0 | 1,378.0 | 1,321.0 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 5,681.0 | 5,195.0 | 5,328.0 | 5,514.0 | 4,382.0 | 3,859.0 | 3,929.0 | 3,513.0 | 3,239.0 | 2,732.0 | 2,878.0 | 3,274.0 | 2,817.0 | 2,809.0 | 2,587.0 | 2,274.0 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 20,387.0 | 19,963.0 | 19,700.0 | 17,893.0 | 16,516.0 | 15,581.0 | 14,650.0 | 13,035.0 | 11,942.0 | 11,167.0 | 10,816.0 | 10,381.0 | 9,202.0 | 8,883.0 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 2,601.0 | 2,402.0 | 2,594.0 | 2,483.0 | 2,225.0 | 1,876.0 | 1,926.0 | 1,694.0 | 1,698.0 | 1,511.0 | 1,662.0 | 1,806.0 | 1,359.0 | 1,372.0 | 1,264.0 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 909.0 | 74.0 | 1,895.0 | 459.0 | 1,067.0 | 548.0 | 2,102.0 | 1,911.0 | 906.0 | 79.0 | 715.0 | 643.0 | 513.0 | 515.0 | 70.0 | 401.0 | |||
| 1,056.0 |
| 1,151.0 |
| 2,956.0 |
| 2,507.0 |
| 1,613.0 |
| 877.0 |
| 2,406.0 |
| 1,420.0 |
| - |
| 270.0 |
| 170.0 |
| 198.0 |
| 293.0 |
| 318.0 |
| 231.0 |
| 243.0 |
| 307.0 |
| 349.0 |
| 197.0 |
| 254.0 |
| 1,187.0 |
| 688.0 |
| 471.0 |
| 223.0 |
| 381.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 500.0 | 1,278.0 | 1,229.0 | 1,547.0 | 992.0 | 2,292.0 | 1,717.0 | 2,569.0 | 2,182.0 | 1,484.0 | 573.0 | 699.0 | 543.0 | 654.0 | 1,031.0 | 1,056.0 | 1,151.0 | 2,956.0 | 2,507.0 | 1,613.0 | 877.0 | 2,406.0 | 1,420.0 | - | 270.0 | 170.0 | 198.0 | 293.0 | 318.0 | 231.0 | 243.0 | 307.0 | 349.0 | 197.0 | 254.0 | 1,187.0 | 688.0 | 471.0 | 223.0 | 381.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,399.0 | 2,429.0 | 2,524.0 | 2,454.0 | 2,385.0 | 2,323.0 | 2,406.0 | 2,389.0 | 2,358.0 | 2,263.0 | 2,476.0 | 2,451.0 | 2,433.0 | 2,295.0 | 2,577.0 | 2,518.0 | 2,408.0 | 2,091.0 | 2,400.0 | 2,324.0 | 2,113.0 | 1,900.0 | 1,952.0 | - | 1,723.0 | 1,684.0 | 1,594.0 | 1,600.0 | 1,675.0 | 1,710.0 | 1,589.0 | 1,512.0 | 1,542.0 | 1,599.0 | 1,493.0 | 1,514.0 | 1,620.0 | 1,633.0 | 1,632.0 | 1,777.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 5,478.0 | 5,406.0 | 5,681.0 | 5,436.0 | 5,395.0 | 5,114.0 | 5,195.0 | 5,033.0 | 5,056.0 | 5,087.0 | 5,328.0 | 5,391.0 | 5,504.0 | 5,596.0 | 5,514.0 | 5,332.0 | 4,990.0 | 4,454.0 | 4,382.0 | 4,262.0 | 4,128.0 | 3,915.0 | 3,859.0 | 3,627.0 | 3,513.0 | 3,378.0 | 3,328.0 | 3,213.0 | 3,239.0 | 3,248.0 | 2,970.0 | 2,767.0 | 2,732.0 | 2,918.0 | 2,993.0 | 2,818.0 | 2,878.0 | 3,082.0 | 3,262.0 | 3,192.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 497.0 | 399.0 | 482.0 | 422.0 | 396.0 | 353.0 | 433.0 | 581.0 | 370.0 | 382.0 | 345.0 | 342.0 | 412.0 | 408.0 | 508.0 | 397.0 | 448.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 8,874.0 | 9,512.0 | 9,916.0 | 9,859.0 | 9,168.0 | 10,082.0 | 9,751.0 | 10,572.0 | 9,966.0 | 9,216.0 | 8,722.0 | 8,883.0 | 8,892.0 | 8,953.0 | 9,630.0 | 9,303.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 20,426.0 | 20,354.0 | 20,387.0 | 20,068.0 | 20,153.0 | 20,056.0 | 19,963.0 | 19,712.0 | 20,075.0 | 20,037.0 | 19,700.0 | 19,418.0 | 18,963.0 | 18,544.0 | 17,893.0 | 17,531.0 | 17,209.0 | 16,876.0 | 16,516.0 | 16,283.0 | 16,018.0 | 15,853.0 | 15,581.0 | - | 13,035.0 | 12,672.0 | 12,396.0 | 12,172.0 | 11,942.0 | 11,820.0 | 11,500.0 | 11,320.0 | 11,167.0 | 11,111.0 | 10,992.0 | 10,941.0 | 10,816.0 | 10,871.0 | 10,753.0 | 10,575.0 |
| Accumulated Depreciation | 11,509.0 | 11,290.0 | 11,183.0 | 10,987.0 | 10,875.0 | 10,703.0 | 10,521.0 | 10,344.0 | 10,482.0 | 10,365.0 | 10,066.0 | 9,806.0 | 9,612.0 | 9,424.0 | 9,208.0 | 9,138.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 8,917.0 | 9,064.0 | 9,204.0 | 9,081.0 | 9,278.0 | 9,353.0 | 9,442.0 | 9,368.0 | 9,593.0 | 9,672.0 | 9,634.0 | 9,612.0 | 9,351.0 | 9,120.0 | 8,685.0 | 8,393.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 9,472.0 | 9,474.0 | 9,469.0 | 9,468.0 | 9,805.0 | 9,805.0 | 9,819.0 | 9,801.0 | 9,878.0 | 9,885.0 | 9,878.0 | 10,211.0 | 10,550.0 | 10,550.0 | 10,513.0 | 10,531.0 | 10,548.0 | 10,550.0 | ||||||||||||||||||||||
| Intangible Assets | 5,526.0 | 5,577.0 | 5,624.0 | 5,683.0 | 5,740.0 | 5,799.0 | 5,875.0 | 5,928.0 | 5,985.0 | 6,046.0 | 6,098.0 | 6,155.0 | 6,157.0 | 6,213.0 | 6,252.0 | 6,325.0 | 6,397.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 2,376.0 | 2,392.0 | 2,445.0 | 2,373.0 | 2,289.0 | 2,271.0 | 2,213.0 | 2,063.0 | 2,043.0 | 1,927.0 | 1,919.0 | 1,900.0 | 1,846.0 | 1,842.0 | 1,741.0 | 1,693.0 | 1,763.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 35,165.0 | 36,019.0 | 36,658.0 | 36,464.0 | 36,280.0 | 37,310.0 | 37,100.0 | 37,732.0 | 37,465.0 | 36,746.0 | 36,251.0 | 36,761.0 | 36,796.0 | 36,678.0 | 36,821.0 | 36,245.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2,467.0 | 2,723.0 | 2,601.0 | 2,373.0 | 2,350.0 | 2,497.0 | 2,402.0 | 2,291.0 | 2,244.0 | 2,623.0 | 2,594.0 | 2,421.0 | 2,387.0 | 2,530.0 | 2,483.0 | 2,306.0 | 2,269.0 | 2,115.0 | 2,225.0 | 1,950.0 | 1,900.0 | 1,997.0 | 1,876.0 | - | 1,694.0 | 1,546.0 | 1,485.0 | 1,748.0 | 1,698.0 | 1,608.0 | 1,466.0 | 1,591.0 | 1,511.0 | 1,466.0 | 1,456.0 | 1,781.0 | 1,662.0 | 1,621.0 | 1,694.0 | 2,147.0 |
| Short Term Debt | 141.0 | 909.0 | 909.0 | 886.0 | 896.0 | 95.0 | 74.0 | 1,320.0 | 1,315.0 | 1,308.0 | 1,895.0 | 457.0 | 1,065.0 | 490.0 | 459.0 | 67.0 | 79.0 | 1,090.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 677.0 | 661.0 | 909.0 | 812.0 | 680.0 | 654.0 | 912.0 | 826.0 | 753.0 | 741.0 | 672.0 | 702.0 | 680.0 | 665.0 | 995.0 | 879.0 | 774.0 | |||||||||||||||||||||||
| Other Current Liabilities | 2,240.0 | 2,571.0 | 2,879.0 | 2,431.0 | 2,248.0 | 2,188.0 | 2,311.0 | 2,199.0 | 2,074.0 | 2,241.0 | 2,010.0 | 2,070.0 | 1,894.0 | 2,094.0 | 2,371.0 | 2,309.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 4,848.0 | 6,203.0 | 6,389.0 | 5,690.0 | 5,494.0 | 4,780.0 | 4,787.0 | 5,810.0 | 5,633.0 | 6,172.0 | 6,499.0 | 4,948.0 | 5,346.0 | 5,114.0 | 5,313.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 2,216.0 | 2,205.0 | 2,195.0 | 2,217.0 | 2,240.0 | 2,283.0 | 2,285.0 | 2,318.0 | 2,292.0 | 2,302.0 | 2,308.0 | 2,441.0 | 2,438.0 | 2,473.0 | 2,458.0 | 2,339.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,958.0 | 1,995.0 | 1,926.0 | 1,910.0 | 1,843.0 | 1,909.0 | 1,801.0 | 1,701.0 | 1,672.0 | 1,614.0 | 1,578.0 | 1,599.0 | 1,589.0 | 1,445.0 | 1,377.0 | 1,474.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 16,964.0 | 17,856.0 | 18,431.0 | 17,996.0 | 17,749.0 | 18,683.0 | 18,586.0 | 19,530.0 | 19,242.0 | 18,458.0 | 17,996.0 | 17,851.0 | 17,238.0 | 16,891.0 | 17,010.0 | 16,756.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,726.0 | 4,693.0 | 4,686.0 | 4,665.0 | 4,644.0 | 4,610.0 | 4,597.0 | 4,578.0 | 4,556.0 | 4,526.0 | 4,560.0 | 4,543.0 | 4,541.0 | 4,524.0 | 4,553.0 | 4,536.0 | ||||||||||||||||||||||||
| Retained Earnings | 18,637.0 | 18,553.0 | 18,647.0 | 18,772.0 | 18,886.0 | 19,054.0 | 18,873.0 | 18,687.0 | 18,667.0 | 18,693.0 | 18,760.0 | 19,378.0 | 19,962.0 | 20,225.0 | 20,084.0 | 19,708.0 | 19,119.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (152.0) | (143.0) | (191.0) | (195.0) | (253.0) | (281.0) | (184.0) | (295.0) | (252.0) | (205.0) | (260.0) | (229.0) | (194.0) | (215.0) | (297.0) | |||||||||||||||||||||||||
| Treasury Stock | 5,158.0 | 5,125.0 | 5,102.0 | 4,949.0 | 4,922.0 | 4,925.0 | 4,941.0 | 4,939.0 | 4,927.0 | 4,909.0 | 4,972.0 | 4,958.0 | 4,955.0 | 4,944.0 | 4,683.0 | 4,679.0 | 4,516.0 | |||||||||||||||||||||||
| Minority Interest | 103.0 | 140.0 | 142.0 | 130.0 | 131.0 | 124.0 | 124.0 | 126.0 | 134.0 | 138.0 | 122.0 | 131.0 | 159.0 | 152.0 | 109.0 | 134.0 | 142.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 18,098.0 | 18,023.0 | 18,085.0 | 18,338.0 | 18,400.0 | 18,503.0 | 18,390.0 | 18,076.0 | 18,089.0 | 18,150.0 | 18,133.0 | 18,779.0 | 19,399.0 | 19,635.0 | 19,702.0 | 19,355.0 | ||||||||||||||||||||||||
| Total Equity | 18,201.0 | 18,163.0 | 18,227.0 | 18,468.0 | 18,531.0 | 18,627.0 | 18,514.0 | 18,202.0 | 18,223.0 | 18,288.0 | 18,255.0 | 18,910.0 | 19,558.0 | 19,787.0 | 19,811.0 | 19,489.0 | 19,156.0 | 18,542.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 141.0 | 909.0 | 909.0 | 886.0 | 896.0 | 95.0 | 74.0 | 1,320.0 | 1,315.0 | 1,308.0 | 1,895.0 | 457.0 | 1,065.0 | 490.0 | 459.0 | 67.0 | 79.0 | 1,090.0 | 1,067.0 | 1,566.0 | 580.0 | 566.0 | 548.0 | - | 1,911.0 | 1,308.0 | 1,128.0 | 811.0 | 906.0 | 1,017.0 | 543.0 | 66.0 | 79.0 | 79.0 | 79.0 | 717.0 | 715.0 | 1,205.0 | 1,236.0 | 596.0 |
| Net debt | (359.0) | (369.0) | (320.0) | (661.0) | (96.0) | (2,197.0) | (1,643.0) | (1,249.0) | (867.0) | (176.0) | 1,322.0 | (242.0) | 522.0 | (164.0) | (572.0) | (989.0) | (1,072.0) | (1,866.0) | ||||||||||||||||||||||
| Working Capital | 4,026.0 | 3,309.0 | 3,527.0 | 4,169.0 | 3,674.0 | 5,302.0 | 4,964.0 | 4,762.0 | 4,333.0 | 3,044.0 | 2,223.0 | 3,935.0 | 3,546.0 | 3,839.0 | 4,317.0 | 4,621.0 | 4,340.0 | |||||||||||||||||||||||
| Book Value | 18,098.0 | 18,023.0 | 18,085.0 | 18,338.0 | 18,400.0 | 18,503.0 | 18,390.0 | 18,076.0 | 18,089.0 | 18,150.0 | 18,133.0 | 18,779.0 | 19,399.0 | 19,635.0 | 19,702.0 | 19,355.0 | 19,014.0 | 18,403.0 | ||||||||||||||||||||||
| Tangible Book Value | 3,100.0 | 2,972.0 | 2,992.0 | 3,187.0 | 2,855.0 | 2,899.0 | 2,696.0 | 2,347.0 | 2,226.0 | 2,219.0 | 2,157.0 | 2,413.0 | 2,692.0 | 2,872.0 | 2,937.0 | 2,499.0 | 2,069.0 | |||||||||||||||||||||||
| 250.0 |
| 42.0 |
| - |
| - |
| - |
| 978.0 |
| 1,004.0 |
| 250.0 |
| 42.0 |
| 1,198.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 482.0 | 433.0 | 345.0 | 508.0 | 533.0 | 367.0 | 404.0 | 182.0 | 219.0 | 265.0 | 195.0 | 379.0 | 145.0 | 145.0 | 156.0 | 168.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9,916.0 | 9,751.0 | 8,722.0 | 9,630.0 | 9,822.0 | 7,598.0 | 6,990.0 | 5,688.0 | 6,258.0 | 4,888.0 | 5,381.0 | 6,221.0 | 5,604.0 | 5,403.0 | 4,780.0 | 4,618.0 | - | - | - |
| 8,522.0 |
| 8,153.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 11,183.0 | 10,521.0 | 10,066.0 | 9,208.0 | 8,679.0 | 7,985.0 | 7,368.0 | 6,866.0 | 6,374.0 | 5,997.0 | 5,640.0 | 5,251.0 | 5,149.0 | 4,861.0 | 4,699.0 | 4,479.0 | - | - | - |
| Property,Plant & Equipment Net | 9,204.0 | 9,442.0 | 9,634.0 | 8,685.0 | 7,837.0 | 7,596.0 | 7,282.0 | 6,169.0 | 5,568.0 | 5,170.0 | 5,176.0 | 5,130.0 | 4,053.0 | 4,022.0 | 3,823.0 | 3,674.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 566.0 | 550.0 | 580.0 | 477.0 | 350.0 | 287.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9,469.0 | 9,819.0 | 9,878.0 | 10,513.0 | 10,549.0 | 10,899.0 | 10,844.0 | 9,739.0 | 9,324.0 | 6,669.0 | 6,667.0 | 6,706.0 | 1,902.0 | 1,891.0 | 1,892.0 | 1,893.0 | 1,917.0 | - | - |
| Intangible Assets | 5,624.0 | 5,875.0 | 6,098.0 | 6,252.0 | 6,519.0 | 6,774.0 | 7,037.0 | 6,759.0 | 6,243.0 | 5,084.0 | 5,168.0 | 5,276.0 | 138.0 | 129.0 | 149.0 | 166.0 | - | - | - |
| Operating Lease Right Of Use Assets | 887.0 | 710.0 | 544.0 | 507.0 | 531.0 | 532.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2,445.0 | 2,213.0 | 1,919.0 | 1,741.0 | 1,582.0 | 1,589.0 | 765.0 | 754.0 | 673.0 | 562.0 | 577.0 | 623.0 | 480.0 | 451.0 | 427.0 | 401.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 36,658.0 | 37,100.0 | 36,251.0 | 36,821.0 | 36,309.0 | 34,456.0 | 32,918.0 | 28,987.0 | 28,066.0 | 22,373.0 | 22,969.0 | 23,906.0 | 12,177.0 | 11,896.0 | 11,071.0 | 10,752.0 | 10,595.0 | - | - |
| 1,110.0 |
| - |
| - |
| - |
| Short Term Debt | 909.0 | 74.0 | 1,895.0 | 459.0 | 1,067.0 | 548.0 | 2,102.0 | 1,911.0 | 906.0 | 79.0 | 715.0 | 643.0 | 513.0 | 515.0 | 70.0 | 401.0 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 201.0 | 173.0 | 153.0 | 145.0 | 155.0 | 161.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 909.0 | 912.0 | 672.0 | 995.0 | 897.0 | 823.0 | 620.0 | 549.0 | 673.0 | 563.0 | 478.0 | 490.0 | 419.0 | 382.0 | 407.0 | 444.0 | - | - | - |
| Other Current Liabilities | 2,879.0 | 2,311.0 | 2,010.0 | 2,371.0 | 3,033.0 | 1,810.0 | 1,485.0 | 1,426.0 | 1,424.0 | 1,172.0 | 1,158.0 | 1,207.0 | 1,138.0 | 943.0 | 1,040.0 | 1,034.0 | - | - | - |
| Total Current Liabilities | 6,389.0 | 4,787.0 | 6,499.0 | 5,313.0 | 6,325.0 | 4,234.0 | 5,513.0 | 5,031.0 | 4,032.0 | 2,762.0 | 3,535.0 | 3,797.0 | 3,010.0 | 2,830.0 | 2,374.0 | 2,545.0 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 664.0 | 521.0 | 376.0 | 350.0 | 368.0 | 368.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2,195.0 | 2,285.0 | 2,308.0 | 2,458.0 | 2,195.0 | 2,317.0 | 2,309.0 | 2,107.0 | 2,979.0 | 2,545.0 | 2,449.0 | 2,450.0 | 479.0 | 558.0 | 424.0 | 321.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,926.0 | 1,801.0 | 1,578.0 | 1,377.0 | 1,654.0 | 1,728.0 | 1,172.0 | 1,198.0 | 1,199.0 | 1,242.0 | 1,304.0 | 1,270.0 | 560.0 | 549.0 | 476.0 | 486.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 18,431.0 | 18,586.0 | 17,996.0 | 17,010.0 | 18,455.0 | 19,070.0 | 18,824.0 | 16,266.0 | 17,507.0 | 12,749.0 | 13,263.0 | 15,002.0 | 5,944.0 | 5,854.0 | 5,386.0 | 5,551.0 | 6,164.0 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 4,686.0 | 4,597.0 | 4,560.0 | 4,553.0 | 4,486.0 | 4,433.0 | 4,378.0 | 4,387.0 | 4,378.0 | 4,355.0 | 4,307.0 | 4,257.0 | 2,292.0 | 2,278.0 | 2,261.0 | 2,243.0 | - | - | - |
| Retained Earnings | 18,647.0 | 18,873.0 | 18,760.0 | 20,084.0 | 17,502.0 | 15,100.0 | 13,655.0 | 12,239.0 | 9,776.0 | 8,348.0 | 6,813.0 | 5,748.0 | 4,999.0 | 4,327.0 | 3,801.0 | 3,113.0 | - | - | - |
| Accumulated Other Comprehensive Income | (191.0) | (184.0) | (260.0) | (297.0) | (172.0) | (179.0) | (117.0) | (15.0) | 16.0 | (45.0) | (90.0) | (147.0) | (108.0) | (63.0) | (79.0) | 0.0 | - | - | - |
| Treasury Stock | 5,102.0 | 4,941.0 | 4,972.0 | 4,683.0 | 4,138.0 | 4,145.0 | 4,011.0 | 3,943.0 | 3,674.0 | 3,093.0 | 1,381.0 | 1,010.0 | 1,021.0 | 569.0 | 365.0 | 229.0 | - | - | - |
| Minority Interest | 142.0 | 124.0 | 122.0 | 109.0 | 131.0 | 132.0 | 144.0 | 8.0 | 18.0 | 16.0 | 15.0 | 14.0 | 32.0 | 30.0 | 28.0 | 35.0 | - | - | - |
| Total Stockholders Equity | 18,085.0 | 18,390.0 | 18,133.0 | 19,702.0 | 17,723.0 | 15,254.0 | 13,950.0 | 12,803.0 | 10,541.0 | 9,608.0 | 9,691.0 | 8,890.0 | 6,201.0 | 6,012.0 | 5,657.0 | 5,166.0 | 4,431.0 | - | - |
| Total Equity | 18,227.0 | 18,514.0 | 18,255.0 | 19,811.0 | 17,854.0 | 15,386.0 | 14,094.0 | 12,721.0 | 10,559.0 | 9,624.0 | 9,706.0 | 8,904.0 | 6,233.0 | 6,042.0 | 5,685.0 | 5,201.0 | 4,431.0 | - | - |
| - |
| - |
| - |
| Net debt | (320.0) | (1,643.0) | 1,322.0 | (572.0) | (1,440.0) | (872.0) | 1,618.0 | 1,641.0 | 588.0 | (270.0) | 27.0 | 205.0 | (632.0) | (556.0) | (646.0) | (577.0) | - | - | - |
| Working Capital | 3,527.0 | 4,964.0 | 2,223.0 | 4,317.0 | 3,497.0 | 3,364.0 | 1,477.0 | 657.0 | 2,226.0 | 2,126.0 | 1,846.0 | 2,424.0 | 2,594.0 | 2,573.0 | 2,406.0 | 2,073.0 | - | - | - |
| Book Value | 18,085.0 | 18,390.0 | 18,133.0 | 19,702.0 | 17,723.0 | 15,254.0 | 13,950.0 | 12,803.0 | 10,541.0 | 9,608.0 | 9,691.0 | 8,890.0 | 6,201.0 | 6,012.0 | 5,657.0 | 5,166.0 | 4,431.0 | - | - |
| Tangible Book Value | 2,992.0 | 2,696.0 | 2,157.0 | 2,937.0 | 655.0 | (2,419.0) | (3,931.0) | (3,695.0) | (5,026.0) | (2,145.0) | (2,144.0) | (3,092.0) | 4,161.0 | 3,992.0 | 3,616.0 | 3,107.0 | 2,514.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 635.0 |
| 533.0 |
| 1,009.0 |
| 896.0 |
| 323.0 |
| 367.0 |
| - |
| 182.0 |
| 196.0 |
| 228.0 |
| 172.0 |
| 219.0 |
| 238.0 |
| 215.0 |
| 156.0 |
| 265.0 |
| 167.0 |
| 187.0 |
| 158.0 |
| 195.0 |
| 214.0 |
| 346.0 |
| 375.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,997.0 |
| 10,136.0 |
| 9,822.0 |
| 9,208.0 |
| 8,014.0 |
| 8,544.0 |
| 7,598.0 |
| 6,151.0 |
| 5,688.0 |
| 6,077.0 |
| 5,990.0 |
| 5,993.0 |
| 6,258.0 |
| 6,288.0 |
| 5,017.0 |
| 4,742.0 |
| 4,888.0 |
| 4,881.0 |
| 4,927.0 |
| 5,677.0 |
| 5,381.0 |
| 5,589.0 |
| 5,668.0 |
| 5,938.0 |
| 9,016.0 |
| 8,864.0 |
| 8,679.0 |
| 8,558.0 |
| 8,357.0 |
| 8,189.0 |
| 7,985.0 |
| - |
| 6,866.0 |
| 6,747.0 |
| 6,641.0 |
| 6,499.0 |
| 6,374.0 |
| 6,275.0 |
| 6,217.0 |
| 6,114.0 |
| 5,997.0 |
| 5,954.0 |
| 5,826.0 |
| 5,757.0 |
| 5,640.0 |
| 5,559.0 |
| 5,475.0 |
| 5,364.0 |
| 8,193.0 |
| 8,012.0 |
| 7,837.0 |
| 7,725.0 |
| 7,661.0 |
| 7,664.0 |
| 7,596.0 |
| - |
| 6,169.0 |
| 5,925.0 |
| 5,755.0 |
| 5,673.0 |
| 5,568.0 |
| 5,545.0 |
| 5,283.0 |
| 5,206.0 |
| 5,170.0 |
| 5,157.0 |
| 5,166.0 |
| 5,184.0 |
| 5,176.0 |
| 5,312.0 |
| 5,278.0 |
| 5,211.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,549.0 |
| 10,554.0 |
| 10,555.0 |
| 10,913.0 |
| 10,899.0 |
| - |
| 9,739.0 |
| 9,498.0 |
| 9,404.0 |
| 9,404.0 |
| 9,324.0 |
| 9,264.0 |
| 6,669.0 |
| 6,669.0 |
| 6,669.0 |
| 6,669.0 |
| 6,670.0 |
| 6,669.0 |
| 6,667.0 |
| 6,690.0 |
| 6,689.0 |
| 6,700.0 |
| 6,459.0 |
| 6,519.0 |
| 6,587.0 |
| 6,649.0 |
| 6,719.0 |
| 6,774.0 |
| - |
| 6,759.0 |
| 6,405.0 |
| 6,231.0 |
| 6,282.0 |
| 6,243.0 |
| 6,372.0 |
| 5,036.0 |
| 5,064.0 |
| 5,084.0 |
| 5,104.0 |
| 5,125.0 |
| 5,145.0 |
| 5,168.0 |
| 5,202.0 |
| 5,223.0 |
| 5,246.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,667.0 |
| 1,582.0 |
| 1,589.0 |
| 1,595.0 |
| 1,618.0 |
| 1,589.0 |
| - |
| 754.0 |
| 733.0 |
| 711.0 |
| 694.0 |
| 673.0 |
| 594.0 |
| 591.0 |
| 576.0 |
| 562.0 |
| 599.0 |
| 623.0 |
| 615.0 |
| 612.0 |
| 650.0 |
| 668.0 |
| 663.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35,898.0 |
| 36,824.0 |
| 36,309.0 |
| 35,663.0 |
| 34,474.0 |
| 35,458.0 |
| 34,456.0 |
| 32,185.0 |
| 29,109.0 |
| 28,638.0 |
| 28,091.0 |
| 28,046.0 |
| 28,066.0 |
| 28,063.0 |
| 22,596.0 |
| 22,257.0 |
| 22,373.0 |
| 22,410.0 |
| 22,511.0 |
| 23,290.0 |
| 23,004.0 |
| 23,443.0 |
| 23,526.0 |
| 23,758.0 |
| 1,067.0 |
| 1,566.0 |
| 580.0 |
| 566.0 |
| 548.0 |
| - |
| 1,911.0 |
| 1,308.0 |
| 1,128.0 |
| 811.0 |
| 906.0 |
| 1,017.0 |
| 543.0 |
| 66.0 |
| 79.0 |
| 79.0 |
| 79.0 |
| 717.0 |
| 715.0 |
| 1,205.0 |
| 1,236.0 |
| 596.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 664.0 |
| 897.0 |
| 850.0 |
| 746.0 |
| 655.0 |
| 823.0 |
| - |
| 549.0 |
| 494.0 |
| 497.0 |
| 468.0 |
| 673.0 |
| 529.0 |
| 493.0 |
| 417.0 |
| 563.0 |
| 490.0 |
| 442.0 |
| 354.0 |
| 478.0 |
| 461.0 |
| 393.0 |
| 349.0 |
| 2,309.0 |
| 2,829.0 |
| 3,033.0 |
| 2,668.0 |
| 2,132.0 |
| 2,286.0 |
| 1,810.0 |
| - |
| 1,426.0 |
| 1,251.0 |
| 1,217.0 |
| 1,413.0 |
| 1,424.0 |
| 1,217.0 |
| 1,097.0 |
| 1,315.0 |
| 1,172.0 |
| 1,168.0 |
| 1,075.0 |
| 1,170.0 |
| 1,158.0 |
| 1,150.0 |
| 1,072.0 |
| 1,157.0 |
| 4,682.0 |
| 4,657.0 |
| 6,034.0 |
| 6,325.0 |
| 6,184.0 |
| 4,612.0 |
| 4,849.0 |
| 4,234.0 |
| - |
| 5,031.0 |
| 4,112.0 |
| 3,838.0 |
| 3,978.0 |
| 4,032.0 |
| 3,865.0 |
| 3,106.0 |
| 2,972.0 |
| 2,762.0 |
| 2,713.0 |
| 2,610.0 |
| 3,668.0 |
| 3,535.0 |
| 4,028.0 |
| 4,051.0 |
| 3,954.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,297.0 |
| 2,274.0 |
| 2,195.0 |
| 2,308.0 |
| 2,340.0 |
| 2,331.0 |
| 2,317.0 |
| 2,291.0 |
| 2,107.0 |
| 2,050.0 |
| 2,039.0 |
| 2,013.0 |
| 2,979.0 |
| 2,989.0 |
| 2,516.0 |
| 2,538.0 |
| 2,545.0 |
| 2,486.0 |
| 2,516.0 |
| 2,514.0 |
| 2,449.0 |
| 2,447.0 |
| 2,452.0 |
| 2,473.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,518.0 |
| 1,700.0 |
| 1,654.0 |
| 1,692.0 |
| 1,668.0 |
| 1,706.0 |
| 1,728.0 |
| - |
| 1,198.0 |
| 1,187.0 |
| 1,186.0 |
| 1,206.0 |
| 1,199.0 |
| 1,265.0 |
| 1,280.0 |
| 1,279.0 |
| 1,242.0 |
| 1,306.0 |
| 1,308.0 |
| 1,343.0 |
| 1,304.0 |
| 1,256.0 |
| 1,215.0 |
| 1,263.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,742.0 |
| 18,282.0 |
| 18,455.0 |
| 18,970.0 |
| 18,404.0 |
| 19,677.0 |
| 19,070.0 |
| 19,037.0 |
| 16,298.0 |
| 16,201.0 |
| 15,935.0 |
| 16,072.0 |
| 17,507.0 |
| 17,926.0 |
| 12,807.0 |
| 12,690.0 |
| 12,749.0 |
| 12,604.0 |
| 12,704.0 |
| 13,513.0 |
| 13,298.0 |
| 13,760.0 |
| 14,156.0 |
| 14,621.0 |
| 4,510.0 |
| 4,471.0 |
| 4,486.0 |
| 4,464.0 |
| 4,443.0 |
| 4,411.0 |
| 4,433.0 |
| - |
| 4,387.0 |
| 4,376.0 |
| 4,362.0 |
| 4,346.0 |
| 4,378.0 |
| 4,361.0 |
| 4,355.0 |
| 4,342.0 |
| 4,355.0 |
| 4,343.0 |
| 4,321.0 |
| 4,293.0 |
| 4,307.0 |
| 4,303.0 |
| 4,282.0 |
| 4,265.0 |
| 18,453.0 |
| 17,502.0 |
| 16,305.0 |
| 15,716.0 |
| 15,399.0 |
| 15,100.0 |
| 12,608.0 |
| 12,329.0 |
| 11,913.0 |
| 11,479.0 |
| 11,272.0 |
| 9,776.0 |
| 9,464.0 |
| 9,098.0 |
| 8,837.0 |
| 8,348.0 |
| 8,010.0 |
| 7,580.0 |
| 7,203.0 |
| 6,813.0 |
| 6,591.0 |
| 6,285.0 |
| 6,011.0 |
| (255.0) |
| (144.0) |
| (172.0) |
| (172.0) |
| (125.0) |
| (150.0) |
| (102.0) |
| (179.0) |
| - |
| (15.0) |
| (18.0) |
| 20.0 |
| 18.0 |
| 16.0 |
| (52.0) |
| (51.0) |
| (60.0) |
| (45.0) |
| (90.0) |
| (88.0) |
| (98.0) |
| (90.0) |
| (157.0) |
| (148.0) |
| (124.0) |
| 4,394.0 |
| 4,138.0 |
| 4,128.0 |
| 4,123.0 |
| 4,115.0 |
| 4,145.0 |
| - |
| 3,943.0 |
| 3,890.0 |
| 3,770.0 |
| 3,726.0 |
| 3,674.0 |
| 3,700.0 |
| 3,675.0 |
| 3,613.0 |
| 3,093.0 |
| 2,515.0 |
| 2,065.0 |
| 1,678.0 |
| 1,381.0 |
| 1,112.0 |
| 1,106.0 |
| 1,071.0 |
| 139.0 |
| 131.0 |
| 132.0 |
| 139.0 |
| 143.0 |
| 132.0 |
| - |
| 8.0 |
| 11.0 |
| 20.0 |
| 19.0 |
| 18.0 |
| 20.0 |
| 18.0 |
| 17.0 |
| 16.0 |
| 15.0 |
| 16.0 |
| 15.0 |
| 15.0 |
| 16.0 |
| 15.0 |
| 14.0 |
| 19,014.0 |
| 18,403.0 |
| 17,723.0 |
| 16,561.0 |
| 15,931.0 |
| 15,638.0 |
| 15,254.0 |
| 13,016.0 |
| 12,803.0 |
| 12,426.0 |
| 12,136.0 |
| 11,955.0 |
| 10,541.0 |
| 10,117.0 |
| 9,771.0 |
| 9,550.0 |
| 9,608.0 |
| 9,791.0 |
| 9,791.0 |
| 9,762.0 |
| 9,691.0 |
| 9,667.0 |
| 9,355.0 |
| 9,123.0 |
| 17,854.0 |
| 16,693.0 |
| 16,070.0 |
| 15,781.0 |
| 15,386.0 |
| 13,148.0 |
| 12,811.0 |
| 12,437.0 |
| 12,156.0 |
| 11,974.0 |
| 10,559.0 |
| 10,137.0 |
| 9,789.0 |
| 9,567.0 |
| 9,624.0 |
| 9,806.0 |
| 9,807.0 |
| 9,777.0 |
| 9,706.0 |
| 9,683.0 |
| 9,370.0 |
| 9,137.0 |
| (1,440.0) |
| (47.0) |
| (297.0) |
| (1,840.0) |
| (872.0) |
| - |
| 1,641.0 |
| 1,138.0 |
| 930.0 |
| 518.0 |
| 588.0 |
| 786.0 |
| 300.0 |
| (241.0) |
| (270.0) |
| (118.0) |
| (175.0) |
| (470.0) |
| 27.0 |
| 734.0 |
| 1,013.0 |
| 215.0 |
| 4,102.0 |
| 3,497.0 |
| 3,024.0 |
| 3,402.0 |
| 3,695.0 |
| 3,364.0 |
| - |
| 657.0 |
| 1,965.0 |
| 2,152.0 |
| 2,015.0 |
| 2,226.0 |
| 2,423.0 |
| 1,911.0 |
| 1,770.0 |
| 2,126.0 |
| 2,168.0 |
| 2,317.0 |
| 2,009.0 |
| 1,846.0 |
| 1,561.0 |
| 1,617.0 |
| 1,984.0 |
| 17,723.0 |
| 16,561.0 |
| 15,931.0 |
| 15,638.0 |
| 15,254.0 |
| 13,016.0 |
| 12,803.0 |
| 12,426.0 |
| 12,136.0 |
| 11,955.0 |
| 10,541.0 |
| 10,117.0 |
| 9,771.0 |
| 9,550.0 |
| 9,608.0 |
| 9,791.0 |
| 9,791.0 |
| 9,762.0 |
| 9,691.0 |
| 9,667.0 |
| 9,355.0 |
| 9,123.0 |
| 1,394.0 |
| 655.0 |
| (580.0) |
| (1,273.0) |
| (1,994.0) |
| (2,419.0) |
| - |
| (3,695.0) |
| (3,477.0) |
| (3,499.0) |
| (3,731.0) |
| (5,026.0) |
| (5,519.0) |
| (1,934.0) |
| (2,183.0) |
| (2,145.0) |
| (1,982.0) |
| (2,004.0) |
| (2,052.0) |
| (2,144.0) |
| (2,225.0) |
| (2,557.0) |
| (2,823.0) |