| (in millions of USD) | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 249.2 | 314.7 | 510.0 | 615.4 | 871.4 | 1,156.4 | 1,237.2 | 1,337.6 | 1,412.1 | 1,489.8 | 508.7 | 310.8 | 68.9 | 21.6 | - | - | - |
| Restricted Cash | 1.7 | 1.7 | 2.0 | - | 1.6 | 1.5 | 1.5 | - | 1.5 | 1.5 | 0.8 | 1.5 | 0.8 | 0.8 | - | - | - |
| Short Term Investments | 526.0 | 519.2 | 397.0 | 377.3 | 197.8 | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 775.2 | 833.9 | 907.0 | 992.7 | 1,069.1 | 1,156.4 | 1,237.2 | 1,337.6 | 1,412.1 | 1,489.8 | 508.7 | 310.8 | 68.9 | 21.6 | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.0 | 0.1 | 0.2 | 1.4 | 3.0 | 2.7 | 1.8 | 1.6 | 1.7 | 1.3 | 1.4 | 1.1 | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 27.6 | 29.0 | 29.6 | 31.6 | 66.5 | 57.6 | 55.0 | 60.5 | 51.3 | 45.1 | 40.8 | 37.9 | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 3.7 | 5.8 | 6.6 | 9.9 | 6.7 | 3.7 | 3.4 | 4.5 | 4.4 | 5.1 | 13.8 | 4.5 | - | - | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 2.8 | 2.8 | 3.2 | 3.7 | 4.1 | 4.5 | 5.2 | 5.5 | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 4.2 | 4.5 | 4.9 | 5.3 | 5.7 | 6.1 | 6.7 | 7.1 | 0.8 | 0.5 | 4.7 | 4.6 | - | - | - | - | |
| (in millions of USD) | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 615.4 | 1,337.6 | 310.8 | 63.6 | - |
| Restricted Cash | 2.1 | 1.5 | 1.5 | 0.5 | - |
| Short Term Investments | 377.3 | 0.0 | - | - | - |
| Cash And Short Term Investments | 992.7 | 1,337.6 | 310.8 | 63.6 | - |
| Receivables | |||||
| Accounts Receivable | 1.4 | 1.6 | 1.1 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 13.5 | 14.0 | 3.8 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 31.6 | 60.5 | 37.9 | - | - |
| Accumulated Depreciation | 14.5 | 24.4 | 15.8 | - | - |
| Property,Plant & Equipment Net | 17.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 9.9 | 4.5 | 4.5 | - | - |
| Short Term Debt | 1.6 | 1.5 | 4.6 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 3.7 | 5.5 | 1.8 | - | - |
| Operating Lease Liabilities Non-Current | 42.2 | 0.0 | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (1,609.7) | (1,137.9) | |||
| Supplementary Data | |||||
| Total Debt | 5.3 | 7.1 | 6.4 | - | - |
| Net debt | (987.4) | (1,330.5) | (304.4) | - | - |
| Working Capital | 936.0 | 1,297.3 | |||
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 18.0 | 15.7 | 16.7 | 13.5 | 18.6 | 22.1 | 16.2 | 14.0 | 15.9 | 15.8 | 5.6 | 3.8 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 793.2 | 849.7 | 924.0 | 1,007.6 | 1,090.7 | 1,181.2 | 1,255.2 | 1,353.2 | 1,429.7 | 1,506.9 | 520.3 | 319.5 | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 15.8 | 15.7 | 14.9 | 14.5 | 28.3 | 26.2 | 24.2 | 24.4 | 21.8 | 19.6 | 17.8 | 15.8 | - | - | - | - | - |
| Property,Plant & Equipment Net | 11.9 | 13.4 | 14.7 | 17.1 | 38.2 | 31.4 | 30.7 | 36.1 | 29.4 | 25.4 | 23.0 | 22.1 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 39.0 | 41.7 | 43.8 | 45.0 | 46.4 | 41.6 | 41.3 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.4 | 4.8 | 4.4 | 4.7 | 5.0 | 4.5 | 7.9 | 7.1 | 5.9 | 5.9 | 5.1 | 5.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 848.5 | 909.6 | 986.9 | 1,074.3 | 1,180.3 | 1,258.8 | 1,335.1 | 1,396.3 | 1,465.0 | 1,538.2 | 548.4 | 346.6 | - | - | - | - | - |
| - |
| - |
| Short Term Debt | 1.4 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 0.8 | 0.5 | 4.7 | 4.6 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.1 | 6.2 | 6.0 | 6.0 | 6.0 | 2.9 | 4.7 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 22.7 | 31.1 | 32.3 | 48.3 | 40.4 | 34.5 | 24.6 | 41.7 | 33.1 | 25.1 | 16.8 | 23.0 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 37.2 | 48.0 | 50.8 | 71.5 | 59.5 | 47.9 | 42.2 | 55.9 | 46.1 | 38.2 | 45.8 | 81.1 | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 37.1 | 38.6 | 40.7 | 42.2 | 41.9 | 41.2 | 38.3 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.8 | 2.4 | 6.0 | 4.1 | 4.3 | 5.0 | 5.8 | 3.7 | 3.7 | 2.4 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 77.1 | 89.5 | 95.5 | 119.8 | 111.5 | 97.7 | 89.9 | 69.3 | 55.0 | 45.2 | 53.0 | 87.3 | - | - | - | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (1,830.4) | (1,769.0) | (1,690.9) | (1,609.7) | (1,471.3) | (1,358.2) | (1,249.6) | (1,137.9) | (1,022.4) | (906.9) | (790.3) | (405.2) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (4.5) | (6.4) | (2.2) | (3.6) | (4.4) | (1.1) | 0.3 | 0.1 | (0.2) | (0.2) | 0.6 | (0.3) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 771.4 | 820.1 | 891.4 | 954.5 | 1,068.8 | 1,161.1 | 1,245.2 | 1,327.0 | 1,410.0 | 1,493.0 | (787.5) | (405.5) | (364.9) | (271.4) | (243.9) | (219.4) | (74.1) |
| Total Equity | 771.4 | 820.1 | 891.4 | 954.5 | 1,068.8 | 1,161.1 | 1,245.2 | 1,327.0 | 1,410.0 | 1,493.0 | (787.5) | (405.5) | (364.9) | (271.4) | (243.9) | (219.4) | (74.1) |
| - |
| Net debt | (770.9) | (829.4) | (902.1) | (987.4) | (1,063.4) | (1,150.3) | (1,230.6) | (1,330.5) | (1,411.3) | (1,489.3) | (504.0) | (306.2) | - | - | - | - | - |
| Working Capital | 756.0 | 801.7 | 873.2 | 936.0 | 1,031.3 | 1,133.3 | 1,213.0 | 1,297.3 | 1,383.6 | 1,468.7 | 474.5 | 238.4 | - | - | - | - | - |
| Book Value | 771.4 | 820.1 | 891.4 | 954.5 | 1,068.8 | 1,161.1 | 1,245.2 | 1,327.0 | 1,410.0 | 1,493.0 | (787.5) | (405.5) | (364.9) | (271.4) | (243.9) | (219.4) | (74.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1,007.6 | 1,353.2 | 319.5 | - | - |
| 36.1 |
| 22.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 45.0 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 4.7 | 7.1 | 5.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1,074.3 | 1,396.3 | 346.6 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 6.0 | 0.0 | - | - | - |
| Accrued Expenses | 48.3 | 41.7 | 23.0 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 71.5 | 55.9 | 81.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 2.4 | 5.0 | 0.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 119.8 | 69.3 | 87.3 | - | - |
| (405.2) |
| - |
| - |
| Accumulated Other Comprehensive Income | (3.6) | 0.1 | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 954.5 | 1,327.0 | (405.5) | (219.4) | (74.1) |
| Total Equity | 954.5 | 1,327.0 | (405.5) | (219.4) | (74.1) |
| 238.4 |
| - |
| - |
| Book Value | 954.5 | 1,327.0 | (405.5) | (219.4) | (74.1) |
| Tangible Book Value | - | - | - | - | - |