| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 428.8 | 441.8 | 146.7 | 202.5 | - |
| Restricted Cash | 0.2 | 0.7 | 1.4 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 428.8 | 441.8 | 146.7 | 202.5 | - |
| Receivables | |||||
| Accounts Receivable | 56.0 | 44.5 | 28.0 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 25.9 | 24.8 | 22.7 | - | - |
| Other Current Assets | 7.3 | 3.5 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 90.8 | 99.3 | 123.3 | - | - |
| Accumulated Depreciation | 51.9 | 42.6 | 26.2 | - | - |
| Property,Plant & Equipment Net | 38.9 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | 0.0 | 1.1 | 1.8 | - | - |
| Deferred Revenue Current | 18.7 | 16.8 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.0 | 104.0 | 174.6 | - | - |
| Operating Lease Liabilities Non-Current | 37.3 | 47.3 | 58.6 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (1,265.6) | (1,105.7) | |||
| Supplementary Data | |||||
| Total Debt | 0.0 | 105.1 | 176.4 | - | - |
| Net debt | (428.8) | (336.7) | 29.7 | - | - |
| Working Capital | 421.4 | 419.7 | |||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 421.5 | 428.8 | 493.2 | 471.5 | 420.3 | 441.8 | 133.8 | 128.1 | 116.2 | 146.7 | 150.0 | - | - | - | - |
| Restricted Cash | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.7 | - | - | 1.4 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 421.5 | 428.8 | 493.2 | 471.5 | 420.3 | 441.8 | 133.8 | 128.1 | 116.2 | 146.7 | 150.0 | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 63.4 | 56.0 | 52.5 | 51.9 | 46.0 | 44.5 | 41.2 | - | - | 28.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 92.1 | 90.8 | 92.4 | 95.3 | 94.4 | 99.3 | 99.3 | - | - | 123.3 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | 103.6 | 103.7 | 103.9 | 104.0 | 104.2 | - | - | 174.6 | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | 104.7 | 104.8 | 104.9 | 105.1 | 105.2 | - | - | 176.4 | - | - | - | - | - |
| Net debt | |||||||||||||||
| 1.6 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 590.9 | 572.8 | 249.2 | - | - |
| 56.7 |
| 97.2 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 860.3 | 845.8 | 830.9 | 830.9 | - |
| Intangible Assets | 176.7 | 215.0 | 251.3 | - | - |
| Operating Lease Right Of Use Assets | 18.6 | 24.0 | 43.3 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 5.3 | 7.7 | 7.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1,745.1 | 1,768.6 | 1,517.7 | - | - |
| 11.2 |
| - |
| - |
| Operating Lease Liabilities Current | 14.1 | 13.0 | 11.0 | - | - |
| Accrued Expenses | 83.1 | 80.2 | 55.3 | - | - |
| Other Current Liabilities | 1.4 | 1.9 | 0.7 | - | - |
| Total Current Liabilities | 169.5 | 153.1 | 125.3 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 13.0 | 9.6 | 7.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 219.8 | 314.1 | 366.1 | - | - |
| (866.6) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 1,525.2 | 1,454.6 | (477.9) | (335.2) | (245.6) |
| Total Equity | 1,525.2 | 1,454.6 | (477.9) | (335.2) | (245.6) |
| 124.0 |
| - |
| - |
| Book Value | 1,525.2 | 1,454.6 | (477.9) | (335.2) | (245.6) |
| Tangible Book Value | 488.2 | 393.8 | (1,560.1) | (1,166.0) | - |
| 28.6 |
| 25.9 |
| 25.3 |
| 32.0 |
| 23.5 |
| 24.8 |
| 18.8 |
| - |
| - |
| 22.7 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 7.6 | 7.3 | 4.7 | 5.0 | 3.2 | 3.5 | 3.4 | - | - | 1.6 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 600.9 | 590.9 | 644.0 | 623.0 | 553.0 | 572.8 | 252.6 | - | - | 249.2 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 55.1 | 51.9 | 48.8 | 49.7 | 46.2 | 42.6 | 39.2 | - | - | 26.2 | - | - | - | - | - |
| Property,Plant & Equipment Net | 37.0 | 38.9 | 43.6 | 45.6 | 48.2 | 56.7 | 60.1 | - | - | 97.2 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 860.3 | 860.3 | 860.3 | 845.8 | 845.8 | 845.8 | 845.8 | 845.8 | 846.1 | 830.9 | - | - | - | - | - |
| Intangible Assets | 166.9 | 176.7 | 187.8 | 192.2 | 203.6 | 215.0 | 226.4 | - | - | 251.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 21.0 | 18.6 | 20.8 | 18.9 | 20.3 | 24.0 | 25.6 | - | - | 43.3 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 7.0 | 5.3 | 7.4 | 7.6 | 7.5 | 7.7 | 11.9 | - | - | 7.3 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,747.4 | 1,745.1 | 1,816.6 | 1,783.9 | 1,727.4 | 1,768.6 | 1,468.1 | - | - | 1,517.7 | - | - | - | - | - |
| Short Term Debt |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 19.0 | 18.7 | 18.8 | 17.3 | 16.4 | 16.8 | 16.0 | - | - | 11.2 | - | - | - | - | - |
| Operating Lease Liabilities Current | 13.6 | 14.1 | 13.2 | 12.8 | 12.4 | 13.0 | 11.7 | - | - | 11.0 | - | - | - | - | - |
| Accrued Expenses | 42.4 | 83.1 | 74.0 | 57.4 | 38.0 | 80.2 | 64.7 | - | - | 55.3 | - | - | - | - | - |
| Other Current Liabilities | 4.4 | 1.4 | 1.2 | 6.9 | 3.0 | 1.9 | 1.1 | - | - | 0.7 | - | - | - | - | - |
| Total Current Liabilities | 135.4 | 169.5 | 155.6 | 138.7 | 114.8 | 153.1 | 140.0 | - | - | 125.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 37.4 |
| 37.3 |
| 40.2 |
| 40.8 |
| 44.3 |
| 47.3 |
| 50.2 |
| - |
| - |
| 58.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 14.0 | 13.0 | 12.2 | 11.2 | 10.5 | 9.6 | 9.5 | - | - | 7.7 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 186.8 | 219.8 | 311.7 | 294.5 | 273.5 | 314.1 | 373.9 | - | - | 366.1 | - | - | - | - | - |
| Additional Paid In Capital |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,288.4) | (1,265.6) | (1,223.8) | (1,184.3) | (1,152.1) | (1,105.7) | (1,004.8) | - | - | (866.6) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,560.6 | 1,525.2 | 1,504.9 | 1,489.4 | 1,453.9 | 1,454.6 | (576.8) | (537.4) | (506.0) | (477.9) | (442.1) | (402.3) | (381.4) | (335.2) | (245.6) |
| Total Equity | 1,560.6 | 1,525.2 | 1,504.9 | 1,489.4 | 1,453.9 | 1,454.6 | (576.8) | (537.4) | (506.0) | (477.9) | (442.1) | (402.3) | (381.4) | (335.2) | (245.6) |
| - |
| - |
| (388.6) |
| (366.7) |
| (315.3) |
| (336.7) |
| (28.6) |
| - |
| - |
| 29.7 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 465.5 | 421.4 | 488.4 | 484.2 | 438.1 | 419.7 | 112.6 | - | - | 124.0 | - | - | - | - | - |
| Book Value | 1,560.6 | 1,525.2 | 1,504.9 | 1,489.4 | 1,453.9 | 1,454.6 | (576.8) | (537.4) | (506.0) | (477.9) | (442.1) | (402.3) | (381.4) | (335.2) | (245.6) |
| Tangible Book Value | 533.4 | 488.2 | 456.9 | 451.4 | 404.5 | 393.8 | (1,649.0) | (1,383.2) | (1,352.0) | (1,560.1) | - | - | - | - | - |