| (USD in millions, except per-share data and share counts) | Q2 FY 261 May 2026 | Q1 FY 2630 Jan 2026 | Q4 FY 2531 Oct 2025 | Q3 FY 251 Aug 2025 | Q2 FY 252 May 2025 | Q1 FY 2531 Jan 2025 | Q4 FY 2431 Oct 2024 | Q3 FY 242 Aug 2024 | Q2 FY 243 May 2024 | Q1 FY 242 Feb 2024 | Q4 FY 2331 Oct 2023 | Q3 FY 234 Aug 2023 | Q2 FY 235 May 2023 | Q1 FY 233 Feb 2023 | Q4 FY 2231 Oct 2022 | Q3 FY 2229 Jul 2022 | Q2 FY 2229 Apr 2022 | Q1 FY 2228 Jan 2022 | Q4 FY 2131 Oct 2021 | Q3 FY 2130 Jul 2021 | Q2 FY 2130 Apr 2021 | Q1 FY 2129 Jan 2021 | Q4 FY 2031 Oct 2020 | Q3 FY 2031 Jul 2020 | Q2 FY 201 May 2020 | Q1 FY 2031 Jan 2020 | Q4 FY 1931 Oct 2019 | Q3 FY 192 Aug 2019 | Q2 FY 193 May 2019 | Q1 FY 191 Feb 2019 | Q4 FY 1831 Oct 2018 | Q3 FY 183 Aug 2018 | Q2 FY 184 May 2018 | Q1 FY 182 Feb 2018 | Q4 FY 1731 Oct 2017 | Q3 FY 174 Aug 2017 | Q2 FY 175 May 2017 | Q1 FY 173 Feb 2017 | Q4 FY 1631 Oct 2016 | Q3 FY 1629 Jul 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 145.4 | 67.9 | 73.0 | 53.5 | 136.8 | 52.8 | 89.9 | 119.3 | 144.8 | 64.9 | - | - | - | - | - | - | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 4 June 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM1 May 2026 | FY202531 Oct 2025 | FY202431 Oct 2024 | FY202331 Oct 2023 | FY202231 Oct 2022 | FY202131 Oct 2021 | FY202031 Oct 2020 | FY201931 Oct 2019 | FY201831 Oct 2018 | FY201731 Oct 2017 | FY201631 Oct 2016 | FY201531 Oct 2015 | FY201431 Oct 2014 | FY201331 Oct 2013 | FY201231 Oct 2012 | FY201131 Oct 2011 | FY201031 Oct 2010 | FY200931 Oct 2009 | FY200831 Oct 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | 339.8 | 316.1 | 418.9 | 329.7 | 443.3 | 409.9 | 329.7 | 274.0 | 271.9 | - | - | - | - | - | - | - | |||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 17 December 2025, reported in USD. Period end dates link to the filing on SEC EDGAR.
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | - | 34.2 | - | - | - | 32.1 | - | - | - | 22.0 | - | - | - | 19.2 | - | - | - | 18.5 | - | - | - | 19.2 | - | - | - | 18.1 | - | - | - | 15.6 | - | - | - | 15.2 | - | - | - | 16.5 | - | - |
| Amortization Of Intangibles | 11.1 | 10.0 | 7.5 | 7.6 | 7.7 | 7.9 | 8.2 | 8.8 | 8.8 | 8.7 | 8.9 | 8.9 | 8.8 | 9.1 | 9.1 | 9.1 | 9.2 | |||||||||||||||||||||||
| Stock-Based Compensation | 6.6 | 5.9 | 3.7 | 5.5 | 5.4 | 4.4 | 3.5 | 4.2 | 6.9 | 8.4 | 5.0 | 3.7 | 5.5 | 5.2 | 5.0 | 6.0 | 5.9 | |||||||||||||||||||||||
| Deffered Income Tax | - | (8.8) | - | - | - | (3.9) | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Asset Impairments | - | - | - | 81.1 | - | - | - | 0.0 | - | - | - | 151.3 | - | - | - | 0.0 | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | - | 100.0 | - | - | - | 36.6 | - | - | - | 80.2 | - | - | - | 42.5 | - | - | - | |||||||||||||||||||||||
| Change In Inventory | - | 21.3 | - | - | - | 107.2 | - | - | - | 86.4 | - | - | - | 76.8 | - | - | - | 59.2 | ||||||||||||||||||||||
| Change In Accounts Payable | - | 48.6 | - | - | - | (1.3) | - | - | - | (10.3) | - | - | - | (103.6) | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | - | (2.9) | - | - | - | 9.4 | - | - | - | (6.5) | - | - | - | 1.6 | - | - | ||||||||||||||||||||||||
| Other Operating Activities | - | 6.2 | - | - | - | (0.8) | - | - | - | (1.1) | - | - | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | - | 26.1 | - | - | - | (48.6) | - | - | - | (92.2) | - | - | - | (68.9) | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | - | 11.5 | - | - | - | 19.1 | - | - | - | 19.1 | - | - | - | 29.3 | - | - | - | 11.9 | - | - | - | 10.5 | - | - | - | 11.8 | - | - | - | 14.2 | - | - | - | 10.8 | - | - | - | 11.6 | - | - |
| Acquisitions | - | 210.3 | - | - | - | 0.0 | - | - | - | - | - | - | - | 0.0 | - | - | - | 401.5 | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Investing Activities | - | (210.4) | - | - | - | (19.1) | - | - | - | (19.1) | - | - | - | (21.9) | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | 220.0 | - | - | - | 370.0 | - | - | - | - | - | - | - | 170.0 | - | - | - | 400.0 | - | - | - | 0.0 | - | - | - | 82.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | 70.0 | - | - | - | 185.0 | - | - | - | - | - | - | - | 70.0 | - | - | - | 0.0 | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | - | 94.9 | - | - | - | 100.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Dividends Paid | - | 38.3 | - | - | - | 38.5 | - | - | - | 37.6 | - | - | - | 35.5 | - | - | - | 31.5 | ||||||||||||||||||||||
| Other Financing Activities | - | 0.0 | - | - | - | (1.0) | - | - | - | (2.6) | - | - | - | (1.5) | - | - | - | |||||||||||||||||||||||
| Cash From Financing Activities | - | 25.1 | - | - | - | 44.6 | - | - | - | 114.1 | - | - | - | 74.4 | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 7.2 | - | - | - | (5.1) | - | - | - | 2.6 | - | - | - | 2.2 | - | - | - | (2.5) | - | - | - | 3.6 | - | - | - | (0.3) | - | - | - | (0.1) | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | (152.0) | - | - | - | (28.2) | - | - | - | 5.4 | - | - | - | (14.2) | - | - | - | (212.7) | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | - | 14.6 | - | - | - | (67.7) | - | - | - | (111.3) | - | - | - | (98.2) | - | - | - | (101.9) | - | - | - | 84.5 | - | - | - | (35.1) | - | - | - | 11.8 | - | - | - | (2.7) | - | - | - | 3.7 | - | - |
| Free Cash Flow To Equity | - | 164.6 | - | - | - | 117.3 | - | - | - | - | - | - | - | 1.8 | - | - | - | |||||||||||||||||||||||
| 93.2 |
| 62.8 |
| 119.7 |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | - | 142.9 | 128.2 | 119.2 | 108.8 | 99.3 | 95.6 | 87.7 | 61.3 | 65.0 | 64.1 | 63.1 | 53.1 | 54.1 | 53.6 | 48.5 | 45.0 | 44.5 | 48.2 |
| Amortization Of Intangibles | 36.2 | 30.7 | 34.5 | 35.7 | 33.9 | 23.8 | 19.5 | 18.4 | 7.3 | 9.9 | 9.6 | 11.4 | 6.0 | 5.8 | 6.0 | 5.0 | |||
| Stock-Based Compensation | 21.7 | 19.0 | 23.0 | 19.4 | 22.1 | 21.8 | 15.4 | 13.4 | 12.2 | 13.5 | 10.6 | 10.8 | 11.3 | 10.2 | 9.5 | 8.5 | 6.4 | ||
| Deffered Income Tax | - | (58.7) | (27.9) | (47.9) | (12.3) | (25.5) | 2.3 | (3.6) | 22.8 | (8.8) | 8.6 | (1.7) | (2.9) | (0.4) | (1.1) | (1.8) | 6.1 | ||
| Asset Impairments | - | 81.1 | 0.0 | 151.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | - | - | 0.4 | - | - | - | |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Accounts Receivable | - | (83.2) | 53.1 | 71.6 | 19.3 | 52.3 | (15.2) | 11.0 | 10.4 | 17.7 | (15.8) | 25.6 | 5.0 | 11.9 | 0.5 | 2.9 | |||
| Change In Inventory | - | (109.3) | (27.5) | 26.7 | 285.9 | 98.3 | (21.0) | 104.8 | 29.8 | 15.6 | (23.2) | 52.7 | 37.2 | (9.4) | 22.0 | 25.7 | 9.9 | ||
| Change In Accounts Payable | - | (86.6) | 24.3 | (149.9) | 66.3 | 139.3 | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Other Working Capital | - | (28.4) | (19.9) | (17.8) | 30.2 | (3.0) | - | - | - | - | - | - | - | - | - | - | |||
| Other Operating Activities | - | (5.7) | 2.9 | 0.2 | 0.1 | (0.5) | (0.5) | (6.4) | (0.5) | (0.2) | 0.5 | 0.1 | (0.0) | (0.0) | 0.1 | 0.1 | 0.1 | ||
| Cash From Operating Activities | - | 662.0 | 569.9 | 306.8 | 297.2 | 555.5 | 539.4 | 337.4 | 364.8 | 360.7 | 384.3 | 249.6 | 182.4 | 221.9 | 185.8 | ||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | 83.7 | 103.5 | 149.5 | 143.5 | 104.0 | 78.1 | 92.9 | 90.1 | 58.3 | 50.7 | 56.4 | 71.1 | 49.4 | 43.2 | 57.4 | 48.7 | 37.9 | 48.9 |
| Acquisitions | - | 4.2 | 0.8 | 21.0 | 402.4 | 24.9 | 138.2 | 697.5 | 31.2 | 24.2 | 0.0 | 198.3 | 0.7 | 2.1 | 9.7 | 15.2 | 9.7 | 6.4 | |
| Divestitures | - | 9.7 | 40.0 | 5.3 | 4.6 | 26.6 | 0.0 | 12.9 | 0.0 | 0.0 | 1.5 | 0.0 | - | - | - | - | - | - | |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | (0.6) | ||
| Cash From Investing Activities | - | (77.4) | (59.7) | (157.7) | (548.3) | (128.5) | (216.1) | (772.9) | (127.9) | (83.8) | (48.9) | (254.5) | (65.7) | (44.8) | (47.3) | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | - | - | - | 700.0 | 270.0 | 636.0 | 900.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | 400.0 | 370.0 | 546.0 | 511.0 | 19.8 | 19.1 | - | - | (129.6) | 1.7 | 1.9 | 1.9 | 3.6 | 3.4 | |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Stock Repurchased | - | 290.0 | 245.5 | 60.0 | 140.0 | 302.3 | 0.0 | 20.0 | 160.4 | 159.4 | 110.0 | 106.0 | 103.0 | 99.6 | 93.4 | 130.0 | 135.8 | ||
| Dividends Paid | - | 151.1 | 149.5 | 141.9 | 125.7 | 112.4 | 107.7 | 96.1 | 85.0 | 75.8 | 65.9 | 55.5 | 45.0 | 32.5 | 26.2 | 25.0 | 23.7 | 21.4 | |
| Other Financing Activities | - | (4.2) | (5.3) | (1.5) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash From Financing Activities | - | (446.1) | (505.1) | (147.5) | 42.2 | (503.7) | 2.4 | 299.5 | (252.1) | (245.3) | (182.9) | (181.8) | 17.0 | (118.3) | (93.0) | ||||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 3.0 | 1.3 | 3.3 | (8.5) | 2.4 | 2.4 | (1.2) | (5.9) | 5.0 | - | - | - | - | - | (1.0) | (0.8) | 4.2 | (2.8) |
| Net Change In Cash | - | 141.5 | 6.4 | 4.9 | (217.4) | (74.3) | 328.1 | (137.3) | (21.1) | 36.7 | 147.3 | (188.6) | 131.9 | 57.1 | - | (96.5) | (10.4) | ||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | 578.3 | 466.4 | 157.3 | 153.7 | 451.5 | 461.3 | 244.5 | 274.7 | 302.5 | 333.6 | 193.2 | 111.2 | 172.4 | 142.6 | 56.4 | 144.8 | 213.5 | 166.8 |
| Free Cash Flow To Equity | - | - | - | - | 453.7 | 351.5 | 551.3 | 633.5 | 254.9 | 283.3 | - | - | - | - | - | - | - | ||
| 6.5 |
| 6.3 |
| 6.4 |
| 6.2 |
| 4.9 |
| 4.9 |
| 5.0 |
| 4.9 |
| 4.7 |
| 5.5 |
| 7.4 |
| 3.7 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.9 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.4 |
| 1.5 |
| 2.5 |
| 5.2 |
| 5.6 |
| 5.8 |
| 5.8 |
| 4.5 |
| 5.1 |
| 5.0 |
| 1.4 |
| 4.0 |
| 3.2 |
| 3.2 |
| 3.1 |
| 3.9 |
| 3.6 |
| 3.0 |
| 2.4 |
| 3.1 |
| 3.8 |
| 3.1 |
| 3.0 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.6 |
| - |
| - |
| - |
| 46.2 |
| - |
| - |
| - |
| 53.0 |
| - |
| - |
| - |
| 31.3 |
| - |
| - |
| - |
| 13.0 |
| - |
| - |
| - |
| 19.4 |
| - |
| - |
| - |
| - |
| - |
| 25.6 |
| - |
| - |
| - |
| 88.6 |
| - |
| - |
| - |
| 52.4 |
| - |
| - |
| - |
| 107.0 |
| - |
| - |
| - |
| 90.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| (1.1) |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| (90.0) |
| - |
| - |
| - |
| 95.0 |
| - |
| - |
| - |
| (23.3) |
| - |
| - |
| - |
| 26.0 |
| - |
| - |
| - |
| 8.1 |
| - |
| - |
| - |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 12.5 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 23.9 |
| - |
| - |
| - |
| - |
| - |
| 12.9 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (413.4) |
| - |
| - |
| - |
| (2.1) |
| - |
| - |
| - |
| (11.8) |
| - |
| - |
| - |
| (26.8) |
| - |
| - |
| - |
| (10.8) |
| - |
| - |
| - |
| (35.5) |
| - |
| - |
| - |
| - |
| - |
| 90.0 |
| - |
| - |
| - |
| 68.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.0 |
| - |
| - |
| - |
| 31.4 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| 50.1 |
| - |
| - |
| - |
| 65.0 |
| - |
| - |
| - |
| - |
| - |
| 28.4 |
| - |
| - |
| - |
| 26.9 |
| - |
| - |
| - |
| 23.9 |
| - |
| - |
| - |
| 21.4 |
| - |
| - |
| - |
| 19.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 293.3 |
| - |
| - |
| - |
| (143.0) |
| - |
| - |
| - |
| (7.5) |
| - |
| - |
| - |
| (38.3) |
| - |
| - |
| - |
| (88.1) |
| - |
| - |
| - |
| (96.3) |
| - |
| - |
| - |
| - |
| - |
| (46.5) |
| - |
| - |
| - |
| (42.9) |
| - |
| - |
| - |
| (39.2) |
| - |
| - |
| - |
| (90.5) |
| - |
| - |
| - |
| (114.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.1 |
| - |
| - |
| - |
| (5.5) |
| - |
| - |
| - |
| (21.1) |
| - |
| - |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.5 |
| - |
| 4.1 |
| 5.7 |
| 2.1 |
| (5.5) |
| - |
| - |
| - |
| 0.1 |
| (126.7) |
| (14.8) |
| (40.0) |
| (29.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 113.9 |
| 193.5 |
| 251.5 |
| 215.7 |
| 4.4 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (69.3) |
| (60.8) |
| (46.0) |
| (51.6) |
| 1.5 |
| - |
| - |
| 115.3 |
| 110.4 |
| 22.6 |
| - |
| - |
| (140.1) |
| (142.3) |
| (121.3) |
| (124.1) |
| 88.4 |
| 37.3 |
| - |
| - |
| - |
| - |
| - |