| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 658.2 | 1,369.5 | 895.1 | 1,030.5 | 754.2 | 437.4 | - | 207.2 | 156.0 | 133.4 | 4.0 | 17.3 | 6.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 644.9 | 552.0 | 485.2 | 416.1 | 204.6 | 186.7 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,303.1 | 1,921.5 | 1,380.3 | 1,446.6 | 958.8 | 624.0 | - | 207.2 | 156.0 | 133.4 | 4.0 | 17.3 | 6.4 |
| Receivables | |||||||||||||
| Accounts Receivable | 3,770.2 | 3,330.3 | 2,870.3 | 2,347.2 | 2,020.7 | 1,584.1 | - | 834.8 | 599.6 | 377.2 | 191.9 | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 187.8 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 659.0 | 424.3 | 320.0 | 279.7 | 204.7 | 158.3 | - | 48.7 | 26.3 | 18.5 | 7.9 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 3,007.7 | 2,631.2 | 2,317.3 | 1,871.4 | 1,655.7 | 1,348.5 | - | 669.1 | 490.4 | 321.2 | 108.5 | - | - |
| Short Term Debt | |||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 360.0 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 878.4 | 658.2 | 653.1 | 896.4 | 1,118.5 | 1,369.5 | 1,221.5 | 1,009.4 | 918.2 | 895.1 | 1,071.8 | 965.8 | 892.7 | 1,030.5 | 994.7 | |||||||||||||||||||||||||
| 84.6 |
| 63.4 |
| 51.8 |
| 112.2 |
| 102.2 |
| - |
| 14.5 |
| 10.3 |
| 5.8 |
| 3.8 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,261.0 | 5,336.5 | 4,314.0 | 3,845.6 | 3,091.6 | 2,310.3 | - | 1,056.5 | 765.8 | 516.4 | 199.8 | - | - |
| 262.2 |
| 215.0 |
| 158.5 |
| 105.9 |
| 68.9 |
| 42.5 |
| - |
| 15.7 |
| 8.9 |
| 3.7 |
| 1.3 |
| - |
| - |
| Property,Plant & Equipment Net | 396.8 | 209.3 | 161.4 | 173.8 | 135.9 | 115.9 | - | 33.0 | 17.4 | 14.8 | 6.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 342.0 | 263.8 | 197.7 | 220.4 | 234.1 | 248.1 | 41.0 | - | - | - | - | - | - |
| Deferred Tax Assets | 55.7 | 230.2 | 154.8 | 94.0 | 68.2 | 50.2 | - | 8.5 | 3.4 | 1.8 | 1.2 | - | - |
| Other Non-Current Assets | 97.7 | 72.2 | 60.7 | 46.9 | 47.5 | 29.2 | - | 19.8 | 10.6 | 4.6 | 2.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,153.2 | 6,112.0 | 4,888.7 | 4,380.7 | 3,577.3 | 2,753.6 | - | 1,117.9 | 797.2 | 537.6 | 210.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 76.4 | 64.5 | 55.5 | 52.4 | 46.1 | 37.9 | - | - | - | - | - | - | - |
| Accrued Expenses | 182.0 | 177.8 | 138.0 | 105.5 | 101.5 | 88.3 | - | 44.8 | 28.2 | 23.0 | 10.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 3,266.0 | 2,873.5 | 2,510.8 | 2,029.3 | 1,803.3 | 1,474.7 | - | 714.0 | 518.5 | 344.1 | 118.9 | - | - |
| 247.7 |
| 180.4 |
| 208.5 |
| 238.4 |
| 254.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 42.9 | 41.6 | 33.3 | 27.5 | 8.3 | 11.3 | - | 9.3 | 6.0 | 3.2 | 1.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,668.8 | 3,162.8 | 2,724.5 | 2,265.3 | 2,050.0 | 1,740.5 | - | 723.3 | 551.6 | 373.2 | 171.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 179.2 |
| 1.0 |
| - |
| - |
| Retained Earnings | (590.9) | 354.2 | 197.0 | 665.5 | 612.1 | 474.4 | - | 124.1 | 36.0 | (14.8) | 13.1 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,484.4 | 2,949.1 | 2,164.2 | 2,115.3 | 1,527.3 | 1,013.1 | - | 394.6 | 245.6 | 164.4 | 14.1 | (6.1) | (5.7) |
| Total Equity | 2,484.4 | 2,949.1 | 2,164.2 | 2,115.3 | 1,527.3 | 1,013.1 | - | 394.6 | 245.6 | 164.4 | 14.1 | (6.1) | (5.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,995.0 | 2,463.0 | 1,803.1 | 1,816.3 | 1,288.3 | 835.6 | - | 342.5 | 247.3 | 172.3 | 80.9 | - | - |
| Book Value | 2,484.4 | 2,949.1 | 2,164.2 | 2,115.3 | 1,527.3 | 1,013.1 | - | 394.6 | 245.6 | 164.4 | 14.1 | (6.1) | (5.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 932.7 |
| 844.2 |
| 754.2 |
| 576.9 |
| 476.9 |
| 471.6 |
| 437.4 |
| 434.4 |
| 426.3 |
| 325.2 |
| - |
| 173.4 |
| 153.6 |
| 143.8 |
| 207.2 |
| 166.3 |
| 141.7 |
| 139.0 |
| 156.0 |
| 132.8 |
| 115.9 |
| 106.6 |
| 133.4 |
| 124.0 |
| 37.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 527.5 | 644.9 | 792.3 | 790.9 | 621.8 | 552.0 | 510.3 | 497.2 | 501.4 | 485.2 | 450.1 | 465.1 | 437.7 | 416.1 | 326.7 | 280.5 | 260.3 | 204.6 | 221.7 | 228.2 | 208.4 | 186.7 | 122.9 | 129.0 | 120.6 | - | 123.1 | 100.5 | 74.1 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,405.9 | 1,303.1 | 1,445.4 | 1,687.3 | 1,740.4 | 1,921.5 | 1,731.8 | 1,506.5 | 1,419.6 | 1,380.3 | 1,521.9 | 1,430.9 | 1,330.4 | 1,446.6 | 1,321.4 | 1,213.1 | 1,104.6 | 958.8 | 798.6 | 705.1 | 680.1 | 624.0 | 557.3 | 555.3 | 445.8 | - | 296.5 | 254.0 | 217.9 | 207.2 | 166.3 | 141.7 | 139.0 | 156.0 | 132.8 | 115.9 | 106.6 | 133.4 | 124.0 | 37.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3,323.7 | 3,770.2 | 3,478.3 | 3,254.9 | 3,051.9 | 3,330.3 | 2,989.4 | 2,905.5 | 2,619.3 | 2,870.3 | 2,434.0 | 2,346.1 | 2,086.3 | 2,347.2 | 2,026.9 | 1,902.5 | 1,761.0 | 2,020.7 | 1,624.8 | 1,527.7 | 1,368.7 | 1,584.1 | 1,139.9 | 869.1 | 948.0 | - | 836.0 | 830.6 | 707.7 | 834.8 | 640.1 | 645.6 | 556.7 | 599.6 | 470.5 | 382.2 | 315.3 | 377.2 | 274.0 | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 132.1 | 187.8 | 196.5 | 111.5 | 64.0 | 84.6 | 117.2 | 110.8 | 57.6 | 63.4 | 57.9 | 54.7 | 59.1 | 51.8 | 67.0 | 80.5 | 89.8 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4,861.7 | 5,261.0 | 5,120.3 | 5,053.7 | 4,856.3 | 5,336.5 | 4,838.4 | 4,522.8 | 4,096.4 | 4,314.0 | 4,013.8 | 3,831.8 | 3,475.9 | 3,845.6 | 3,415.4 | 3,196.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 389.4 | 396.8 | 322.5 | 310.0 | 251.0 | 209.3 | 198.0 | 191.9 | 150.6 | 161.4 | 152.9 | 159.8 | 170.5 | 173.8 | 166.1 | 139.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 326.3 | 342.0 | 287.1 | 269.3 | 279.0 | 263.8 | 242.4 | 229.4 | 201.9 | 197.7 | 208.6 | 212.1 | 212.0 | 220.4 | 230.9 | 225.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | 55.7 | 55.7 | 110.5 | 228.9 | 228.9 | 230.2 | 154.8 | 154.8 | 154.8 | 154.8 | 94.0 | 94.0 | 94.0 | 94.0 | 67.6 | 66.7 | 73.5 | |||||||||||||||||||||||
| Other Non-Current Assets | 101.4 | 97.7 | 100.0 | 95.9 | 90.1 | 72.2 | 71.7 | 60.9 | 60.1 | 60.7 | 51.2 | 49.3 | 47.2 | 46.9 | 44.0 | 45.3 | 44.2 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,734.4 | 6,153.2 | 5,940.4 | 5,957.8 | 5,705.4 | 6,112.0 | 5,505.3 | 5,159.9 | 4,663.8 | 4,888.7 | 4,520.4 | 4,347.0 | 3,999.6 | 4,380.7 | 3,924.0 | 3,672.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2,633.0 | 3,007.7 | 2,761.3 | 2,724.1 | 2,398.9 | 2,631.2 | 2,409.8 | 2,336.6 | 2,094.9 | 2,317.3 | 1,967.6 | 1,892.9 | 1,677.2 | 1,871.4 | 1,651.4 | 1,537.4 | 1,405.7 | 1,655.7 | 1,305.0 | 1,222.2 | 1,142.3 | 1,348.5 | 919.7 | 656.2 | 663.4 | - | 647.5 | 616.2 | 529.6 | 669.1 | 493.3 | 503.2 | 440.7 | 490.4 | 370.5 | 290.4 | 231.5 | 321.2 | 206.2 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 77.5 | 76.4 | 73.1 | 72.4 | 72.3 | 64.5 | 62.9 | 61.6 | 57.2 | 55.5 | 57.9 | 54.8 | 53.1 | 52.4 | 51.0 | 48.3 | ||||||||||||||||||||||||
| Accrued Expenses | 179.9 | 182.0 | 160.4 | 152.5 | 210.8 | 177.8 | 142.5 | 120.2 | 131.3 | 138.0 | 121.6 | 103.3 | 100.1 | 105.5 | 82.8 | 79.3 | 92.9 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 2,890.4 | 3,266.0 | 2,994.8 | 2,949.0 | 2,682.1 | 2,873.5 | 2,615.1 | 2,518.4 | 2,283.4 | 2,510.8 | 2,147.2 | 2,051.0 | 1,830.4 | 2,029.3 | 1,785.2 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 346.1 | 360.0 | 302.8 | 271.1 | 262.7 | 247.7 | 230.4 | 202.8 | 180.5 | 180.4 | 190.2 | 198.1 | 200.7 | 208.5 | 215.7 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 44.4 | 42.9 | 42.0 | 41.9 | 44.0 | 41.6 | 34.1 | 33.4 | 33.4 | 33.3 | 27.5 | 26.5 | 27.7 | 27.5 | 8.7 | 8.5 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,280.9 | 3,668.8 | 3,339.6 | 3,262.0 | 2,988.8 | 3,162.8 | 2,879.6 | 2,754.5 | 2,497.2 | 2,724.5 | 2,364.9 | 2,275.6 | 2,058.8 | 2,265.3 | 2,009.7 | 1,892.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (725.0) | (590.9) | (364.4) | (162.4) | 4.5 | 354.2 | 228.7 | 188.4 | 103.2 | 197.0 | 320.4 | 370.9 | 382.0 | 665.5 | 594.3 | 578.5 | 597.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,453.5 | 2,484.4 | 2,600.8 | 2,695.8 | 2,716.7 | 2,949.1 | 2,625.8 | 2,405.4 | 2,166.6 | 2,164.2 | 2,155.5 | 2,071.4 | 1,940.8 | 2,115.3 | 1,914.3 | 1,779.8 | ||||||||||||||||||||||||
| Total Equity | 2,453.5 | 2,484.4 | 2,600.8 | 2,695.8 | 2,716.7 | 2,949.1 | 2,625.8 | 2,405.4 | 2,166.6 | 2,164.2 | 2,155.5 | 2,071.4 | 1,940.8 | 2,115.3 | 1,914.3 | 1,779.8 | 1,649.1 | 1,527.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 1,971.2 | 1,995.0 | 2,125.5 | 2,104.7 | 2,174.3 | 2,463.0 | 2,223.3 | 2,004.5 | 1,813.1 | 1,803.1 | 1,866.7 | 1,780.8 | 1,645.5 | 1,816.3 | 1,630.1 | 1,531.1 | 1,409.5 | |||||||||||||||||||||||
| Book Value | 2,453.5 | 2,484.4 | 2,600.8 | 2,695.8 | 2,716.7 | 2,949.1 | 2,625.8 | 2,405.4 | 2,166.6 | 2,164.2 | 2,155.5 | 2,071.4 | 1,940.8 | 2,115.3 | 1,914.3 | 1,779.8 | 1,649.1 | 1,527.3 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 112.2 |
| 92.6 |
| 114.6 |
| 121.4 |
| 102.2 |
| 58.8 |
| 67.4 |
| 48.0 |
| - |
| 26.6 |
| 22.3 |
| 18.9 |
| 14.5 |
| 18.6 |
| 13.2 |
| 10.8 |
| 10.3 |
| 12.7 |
| 17.3 |
| 10.8 |
| 5.8 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,955.3 |
| 3,091.6 |
| 2,515.9 |
| 2,347.3 |
| 2,170.1 |
| 2,310.3 |
| 1,756.0 |
| 1,491.8 |
| 1,441.8 |
| - |
| 1,159.1 |
| 1,084.0 |
| 944.6 |
| 1,056.5 |
| 825.1 |
| 800.4 |
| 706.5 |
| 765.8 |
| 616.0 |
| 515.3 |
| 432.7 |
| 516.4 |
| 403.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 130.6 |
| 135.9 |
| 137.4 |
| 124.8 |
| 115.9 |
| 115.9 |
| 111.9 |
| 96.1 |
| 78.9 |
| - |
| 47.7 |
| 43.5 |
| 36.1 |
| 33.0 |
| 29.4 |
| 23.0 |
| 18.0 |
| 17.4 |
| 17.4 |
| 17.1 |
| 16.1 |
| 14.8 |
| 10.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 229.0 |
| 234.1 |
| 242.4 |
| 245.7 |
| 237.9 |
| 248.1 |
| 202.2 |
| 203.9 |
| 200.2 |
| 41.0 |
| 177.3 |
| 82.7 |
| 73.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 68.2 |
| 46.4 |
| 45.1 |
| 50.2 |
| 50.2 |
| 39.9 |
| 30.6 |
| 19.0 |
| - |
| 8.5 |
| 8.5 |
| 8.5 |
| 8.5 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.4 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.2 |
| - |
| 47.5 |
| 46.6 |
| 30.1 |
| 28.6 |
| 29.2 |
| 28.5 |
| 26.5 |
| 27.3 |
| - |
| 22.4 |
| 20.7 |
| 19.7 |
| 19.8 |
| 15.9 |
| 12.6 |
| 11.1 |
| 10.6 |
| 7.5 |
| 7.0 |
| 4.8 |
| 4.6 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,432.7 |
| 3,577.3 |
| 2,988.8 |
| 2,792.9 |
| 2,602.7 |
| 2,753.6 |
| 2,138.4 |
| 1,849.0 |
| 1,767.2 |
| - |
| 1,415.0 |
| 1,239.5 |
| 1,082.4 |
| 1,117.9 |
| 873.7 |
| 839.4 |
| 739.1 |
| 797.2 |
| 642.6 |
| 541.3 |
| 455.3 |
| 537.6 |
| 419.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.2 |
| 46.1 |
| 45.6 |
| 39.6 |
| 37.7 |
| 37.9 |
| 34.7 |
| 31.4 |
| 22.5 |
| - |
| 15.9 |
| 16.8 |
| 14.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 101.5 |
| 77.3 |
| 66.8 |
| 83.5 |
| 88.3 |
| 57.7 |
| 43.1 |
| 48.4 |
| - |
| 40.6 |
| 37.4 |
| 39.2 |
| 44.8 |
| 35.9 |
| 28.4 |
| 29.1 |
| 28.2 |
| 25.4 |
| 21.1 |
| 21.4 |
| 23.0 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,665.1 |
| 1,545.8 |
| 1,803.3 |
| 1,427.9 |
| 1,328.6 |
| 1,263.5 |
| 1,474.7 |
| 1,012.2 |
| 730.7 |
| 734.4 |
| - |
| 704.0 |
| 670.5 |
| 583.3 |
| 714.0 |
| 529.2 |
| 531.6 |
| 469.7 |
| 518.5 |
| 395.9 |
| 311.5 |
| 252.9 |
| 344.1 |
| 220.9 |
| - |
| 219.3 |
| 229.5 |
| 238.4 |
| 247.9 |
| 253.0 |
| 245.9 |
| 254.6 |
| 205.4 |
| 205.6 |
| 204.7 |
| - |
| 167.7 |
| 71.7 |
| 65.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 8.3 |
| 10.1 |
| 9.0 |
| 9.0 |
| 11.3 |
| 16.2 |
| 12.4 |
| 11.1 |
| - |
| 7.9 |
| 5.1 |
| 4.6 |
| 9.3 |
| 7.5 |
| 6.8 |
| 6.4 |
| 6.0 |
| 4.4 |
| 4.5 |
| 4.6 |
| 3.2 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,783.6 |
| 2,050.0 |
| 1,685.9 |
| 1,590.6 |
| 1,518.4 |
| 1,740.5 |
| 1,305.8 |
| 1,090.6 |
| 1,093.2 |
| - |
| 879.6 |
| 747.2 |
| 653.0 |
| 723.3 |
| 536.7 |
| 538.4 |
| 476.1 |
| 551.6 |
| 427.4 |
| 343.0 |
| 283.3 |
| 373.2 |
| 274.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 189.3 |
| 181.8 |
| 179.2 |
| 170.8 |
| - |
| 612.1 |
| 604.1 |
| 544.7 |
| 497.0 |
| 474.4 |
| 322.5 |
| 281.2 |
| 256.1 |
| - |
| 181.5 |
| 162.1 |
| 134.3 |
| 124.1 |
| 84.7 |
| 64.4 |
| 45.1 |
| 36.0 |
| 19.2 |
| 8.9 |
| (9.9) |
| (14.8) |
| (25.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,649.1 |
| 1,527.3 |
| 1,302.8 |
| 1,202.3 |
| 1,084.3 |
| 1,013.1 |
| 832.6 |
| 758.4 |
| 674.0 |
| - |
| 535.4 |
| 492.2 |
| 429.4 |
| 394.6 |
| 337.0 |
| 301.0 |
| 262.9 |
| 245.6 |
| 215.3 |
| 198.2 |
| 171.9 |
| 164.4 |
| 145.7 |
| - |
| 1,302.8 |
| 1,202.3 |
| 1,084.3 |
| 1,013.1 |
| 832.6 |
| 758.4 |
| 674.0 |
| - |
| 535.4 |
| 492.2 |
| 429.4 |
| 394.6 |
| 337.0 |
| 301.0 |
| 262.9 |
| 245.6 |
| 215.3 |
| 198.2 |
| 171.9 |
| 164.4 |
| 145.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,288.3 |
| 1,088.0 |
| 1,018.7 |
| 906.7 |
| 835.6 |
| 743.8 |
| 761.1 |
| 707.4 |
| - |
| 455.1 |
| 413.5 |
| 361.3 |
| 342.5 |
| 295.9 |
| 268.8 |
| 236.8 |
| 247.3 |
| 220.0 |
| 203.8 |
| 179.8 |
| 172.3 |
| 182.6 |
| - |
| 1,302.8 |
| 1,202.3 |
| 1,084.3 |
| 1,013.1 |
| 832.6 |
| 758.4 |
| 674.0 |
| - |
| 535.4 |
| 492.2 |
| 429.4 |
| 394.6 |
| 337.0 |
| 301.0 |
| 262.9 |
| 245.6 |
| 215.3 |
| 198.2 |
| 171.9 |
| 164.4 |
| 145.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |