| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 496.2 | 570.0 | 519.1 | 513.6 | 534.2 | 567.4 | 529.4 | 534.1 | 576.6 | 626.2 | 603.0 | 600.4 | 633.3 | 658.3 | 592.5 | 604.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 2,098.8 | 2,136.9 | 2,207.6 | 2,462.8 | 2,443.7 | 2,273.1 | 1,949.2 | 1,643.7 | 1,509.2 | 1,477.4 | 1,275.3 | - | - | - | - | - | - | - | |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | 928.2 | 886.5 | 846.6 | 834.8 | 848.4 | 789.7 | 820.5 | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (122.8) | (117.1) | (173.5) | 118.0 | 168.5 | 217.2 | 204.7 | 123.7 | 92.1 | 100.5 | 52.8 | 90.2 | 96.5 | 101.4 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 5.2 | 9.4 | 2.7 | 5.2 | 1.8 | 0.8 | 1.7 | 1.9 | 4.5 | 2.8 | 1.2 | 1.1 | 1.8 | 2.6 | 3.0 | 3.1 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 13.3 | 14.8 | 74.1 | 22.5 | 27.1 | 49.7 | 40.9 | 25.7 | 16.5 | 78.1 | 12.9 | 20.0 | 23.0 | 20.6 | (0.1) | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (4.15) | (3.99) | (6.74) | 0.18 | 2.19 | 3.01 | 2.54 | 1.66 | 0.78 | 0.16 | 0.71 | 1.27 | 1.47 | 1.31 | 1.28 | 1.31 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | (34.5) | (27.4) | (75.6) | 219.3 | 280.3 | 313.9 | 283.6 | 192.8 | 161.2 | 165.0 | 121.4 | 154.0 | 153.0 | 147.5 | 119.7 | 138.3 | |||
| 588.7 |
| 612.3 |
| 566.7 |
| 554.8 |
| 539.2 |
| 571.0 |
| 493.0 |
| 453.1 |
| 432.2 |
| 461.3 |
| 395.5 |
| 392.5 |
| 394.4 |
| 419.1 |
| 364.9 |
| 349.9 |
| 375.2 |
| - |
| 359.0 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 286.9 | - | - | - | - | - | - | - | 233.5 | 226.8 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 78.0 | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 66.5 | 70.7 | 68.9 | 70.7 | 70.0 | 73.2 | 71.6 | 73.7 | 74.6 | 74.7 | 66.8 | 75.3 | 74.0 | 80.6 | 75.2 | 66.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 21.3 | 22.1 | 22.0 | 22.9 | 22.7 | 23.7 | 24.0 | 25.1 | 25.1 | 24.9 | 25.6 | 24.9 | 25.8 | 31.7 | 27.1 | 26.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 477.7 | 742.5 | 506.8 | 494.7 | 510.0 | 552.1 | 516.5 | 758.5 | 553.9 | 609.3 | 577.6 | 569.1 | 588.9 | 609.5 | 556.8 | 568.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 18.5 | (172.5) | 12.3 | 18.9 | 24.2 | 15.3 | 12.9 | (224.4) | 22.7 | 16.9 | 25.4 | 31.3 | 44.4 | 48.7 | 35.6 | 35.9 | 48.3 | 51.9 | 26.0 | 65.8 | 73.4 | 61.6 | 53.4 | 49.0 | 40.7 | 42.8 | 26.0 | 22.9 | 32.1 | 39.0 | 14.7 | 13.5 | 24.9 | 36.6 | 15.8 | 21.6 | 26.5 | 6.2 | 12.5 | 16.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.5 | 1.1 | 0.5 | 3.2 | 4.6 | 1.1 | 0.3 | 0.4 | 1.0 | 1.5 | 1.3 | 1.1 | 1.2 | 0.8 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.4 | 0.3 | 0.5 | 1.4 | 1.5 | 1.1 | 0.8 | 0.9 | 0.7 | 0.4 | 0.4 | 0.4 | 0.3 |
| Interest Expense | 17.0 | 17.0 | 16.6 | 18.2 | 19.8 | 21.1 | 21.7 | 20.4 | 21.1 | 21.6 | 20.3 | 19.0 | 17.4 | 15.5 | 10.6 | 6.2 | 3.8 | 3.7 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (15.9) | (13.9) | (12.3) | (15.3) | (11.6) | (2.4) | (22.5) | (18.2) | (19.9) | (22.0) | (18.3) | (21.4) | (15.6) | (15.9) | (6.1) | 0.2 | (2.3) | |||||||||||||||||||||||
| Pre-Tax Income | 2.6 | (186.4) | 0.1 | 3.6 | 12.6 | 12.9 | (9.6) | (242.6) | 2.8 | (5.1) | 7.1 | 9.9 | 28.8 | 32.9 | 29.5 | 36.1 | 46.0 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 7.8 | (15.9) | 11.1 | 10.3 | 9.3 | 8.3 | 9.4 | 54.1 | 2.3 | 3.1 | 5.3 | 6.1 | 7.9 | 7.3 | 4.5 | 7.3 | 8.0 | 14.4 | 7.9 | 11.4 | 16.0 | 11.3 | 8.4 | 11.0 | 10.2 | 5.7 | 5.2 | 7.3 | 7.5 | 11.8 | 1.9 | 0.7 | 2.1 | 69.0 | 2.1 | 1.6 | 5.4 | 6.2 | (0.8) | 3.0 |
| Net Income From Continuing Ops | (5.2) | (170.5) | (11.1) | (6.7) | 3.2 | 4.6 | (19.0) | (296.8) | 0.5 | (8.2) | 1.8 | 3.8 | 20.9 | 25.6 | 25.0 | 28.8 | 38.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (5.2) | (170.5) | (11.1) | (6.7) | 3.2 | 4.6 | (19.0) | (296.8) | 0.5 | (8.2) | 1.8 | 3.8 | 20.9 | 25.6 | 25.0 | 28.8 | 38.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (7.6) | (172.5) | (13.4) | (8.0) | 1.4 | 2.0 | (21.1) | (299.5) | (2.3) | (9.9) | (1.5) | 1.2 | 18.6 | 22.4 | 22.2 | 25.2 | ||||||||||||||||||||||||
| Less: Minority Interest | 2.4 | 2.0 | 2.3 | 1.3 | 1.9 | 2.6 | 2.2 | 2.8 | 2.8 | 1.7 | 3.3 | 2.5 | 2.3 | 3.2 | 2.8 | 3.6 | 4.6 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (7.6) | (172.5) | (13.4) | (8.0) | 1.4 | 2.0 | (21.1) | (299.5) | (2.3) | (9.9) | (1.5) | 1.2 | 18.6 | 22.4 | 22.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.16) | - | (0.28) | (0.17) | 0.03 | - | (0.44) | (6.30) | (0.05) | - | (0.03) | 0.03 | 0.39 | - | 0.47 | 0.54 | 0.71 | - | 0.31 | 1.01 | 1.08 | - | 0.46 | 0.67 | 0.46 | - | 0.39 | 0.25 | 0.41 | - | 0.12 | 0.12 | 0.10 | - | 0.32 | 0.32 | 0.42 | - | 0.24 | 0.24 |
| EPS Diluted | (0.16) | - | (0.28) | (0.17) | 0.03 | - | (0.44) | (6.30) | (0.05) | - | (0.03) | 0.03 | 0.39 | - | 0.47 | 0.53 | 0.71 | - | ||||||||||||||||||||||
| Shares Basic | 48.6 | - | 48.5 | 48.1 | 47.8 | - | 47.7 | 47.6 | 47.4 | - | 47.4 | 47.3 | 47.2 | - | 47.2 | 47.0 | 47.0 | - | ||||||||||||||||||||||
| Shares Diluted | 48.6 | - | 48.5 | 48.1 | 48.2 | - | 47.7 | 47.6 | 47.6 | - | 47.5 | 47.5 | 47.4 | - | 47.3 | 47.4 | 47.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 39.8 | (150.4) | 34.4 | 41.8 | 46.9 | 39.0 | 36.9 | (199.3) | 47.9 | 41.8 | 51.0 | 56.2 | 70.2 | 80.5 | 62.7 | 62.2 | 74.9 | 78.0 | 51.3 | 90.7 | 93.9 | 83.4 | 72.9 | 67.6 | 59.6 | 61.4 | 42.6 | 39.9 | 48.8 | 56.1 | 32.0 | 30.3 | 42.9 | 53.8 | 32.3 | 37.8 | 41.0 | 23.2 | 29.3 | 33.4 |
| EBIT | 18.5 | (172.5) | 12.3 | 18.9 | 24.2 | 15.3 | 12.9 | (224.4) | 22.7 | 16.9 | 25.4 | 31.3 | 44.4 | 48.7 | 35.6 | 35.9 | 48.3 | 51.9 | 26.0 | |||||||||||||||||||||
| - |
| 1,024.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 276.8 | 280.3 | 293.0 | 290.9 | 287.4 | 240.0 | 203.9 | 202.5 | 182.4 | 182.3 | 175.8 | 194.6 | 198.6 | 193.4 | 182.6 | 188.8 | 165.8 | 180.0 | 199.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 88.4 | 89.8 | 98.0 | 101.3 | 111.8 | 96.7 | 78.9 | 69.1 | 69.2 | 64.5 | 68.7 | 63.8 | 56.5 | 46.1 | 41.2 | 44.9 | 50.2 | 57.0 | 59.2 |
| Amortization of Intangibles | - | 30.9 | 33.0 | 35.6 | 37.1 | 32.0 | 16.2 | 11.6 | 10.8 | 7.5 | 9.5 | 9.7 | 9.6 | 7.2 | 3.7 | 3.5 | 0.8 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2,221.7 | 2,254.0 | 2,381.1 | 2,344.8 | 2,275.2 | 2,055.9 | 1,744.6 | 1,520.0 | 1,417.1 | 1,376.9 | 1,222.5 | 1,196.6 | 1,145.3 | 1,091.8 | 1,084.4 | 1,085.9 | 1,021.2 | 1,067.2 | 1,291.2 |
| 78.5 |
| 93.5 |
| 73.7 |
| 100.7 |
| 109.0 |
| 2.1 |
| 2.6 |
| 4.8 |
| Interest Expense | 68.9 | 71.7 | 84.3 | 78.3 | 36.1 | 12.4 | 17.5 | 19.1 | 28.7 | 13.7 | 7.9 | 7.5 | 6.9 | 7.5 | 6.7 | 5.1 | 3.2 | 3.2 | 6.7 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (57.3) | (53.1) | (63.0) | (77.3) | (24.1) | (9.3) | (34.4) | (13.3) | (35.8) | (11.6) | (2.5) | (4.3) | 4.0 | (9.3) | (4.7) | (1.9) | 8.2 | 2.3 | (4.4) |
| Pre-Tax Income | (180.2) | (170.2) | (236.5) | 40.7 | 144.4 | 207.9 | 170.3 | 110.4 | 56.2 | 88.9 | 50.3 | 85.9 | 100.5 | 92.1 | 73.9 | 91.6 | 82.0 | 103.0 | 104.6 |
| 13.3 |
| 28.4 |
| 27.5 |
| 27.3 |
| Net Income From Continuing Ops | (193.5) | (185.1) | (310.6) | 18.3 | 117.3 | 158.2 | 129.3 | 84.7 | 39.8 | 10.8 | 37.4 | 65.9 | 77.4 | 71.5 | 73.9 | 78.3 | 53.5 | 75.6 | 77.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (193.5) | (185.1) | (310.6) | 18.3 | 117.3 | 158.2 | 129.3 | 84.7 | 39.8 | 10.8 | 37.4 | 65.9 | 77.4 | 71.5 | 73.9 | 78.3 | 53.5 | 75.6 | 77.3 |
| Net Income Attributable To Parent | (201.5) | (192.5) | (321.0) | 8.4 | 103.2 | 141.0 | 118.6 | 77.2 | 35.8 | 7.3 | 33.7 | 61.7 | 72.3 | 67.4 | 70.0 | 74.2 | 49.9 | 71.8 | 73.7 |
| Less: Minority Interest | 8.0 | 7.4 | 10.3 | 9.8 | 14.1 | 17.2 | 10.7 | 7.6 | 3.9 | 3.6 | 3.8 | 4.2 | 5.1 | 4.1 | 3.9 | 4.1 | 3.7 | 3.8 | 3.6 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (201.5) | (192.5) | (321.0) | 8.4 | 103.2 | 141.0 | 118.6 | 77.2 | 35.8 | 7.3 | 33.7 | 61.7 | 72.3 | 67.4 | 70.0 | 74.2 | 49.9 | 71.8 | 73.7 |
| 0.83 |
| 1.14 |
| 1.08 |
| EPS Diluted | (4.15) | (3.99) | (6.74) | 0.18 | 2.18 | 2.97 | 2.52 | 1.65 | 0.77 | 0.16 | 0.71 | 1.26 | 1.44 | 1.29 | 1.26 | 1.28 | 0.81 | 1.12 | 1.06 |
| Shares Basic | 48.6 | 48.2 | 47.6 | 47.3 | 47.1 | 46.9 | 46.6 | 46.4 | 46.1 | 45.8 | 47.4 | 48.4 | 49.3 | 51.3 | 54.7 | 56.7 | 60.4 | 62.9 | 68.2 |
| Shares Diluted | 48.6 | 48.2 | 47.6 | 47.4 | 47.3 | 47.4 | 47.0 | 46.8 | 46.4 | 46.4 | 47.7 | 49.0 | 50.1 | 52.2 | 55.5 | 58.0 | 61.8 | 64.2 | 69.6 |
| 124.0 |
| 157.7 |
| 168.1 |
| EBIT | (122.8) | (117.1) | (173.5) | 118.0 | 168.5 | 217.2 | 204.7 | 123.7 | 92.1 | 100.5 | 52.8 | 90.2 | 96.5 | 101.4 | 78.5 | 93.5 | 73.7 | 100.7 | 109.0 |
| 64.8 |
| 58.5 |
| 67.4 |
| 61.3 |
| 52.8 |
| 57.2 |
| 49.5 |
| 47.4 |
| 49.8 |
| 53.9 |
| 48.1 |
| 50.9 |
| 49.7 |
| 47.8 |
| 43.3 |
| 44.2 |
| 47.0 |
| 49.9 |
| 45.2 |
| 44.0 |
| 43.2 |
| 44.9 |
| 40.6 |
| 44.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.6 |
| 26.1 |
| 25.3 |
| 24.9 |
| 20.5 |
| 21.8 |
| 19.5 |
| 18.7 |
| 18.9 |
| 18.6 |
| 16.7 |
| 17.1 |
| 16.7 |
| 17.1 |
| 17.3 |
| 16.8 |
| 17.9 |
| 17.2 |
| 16.5 |
| 16.3 |
| 14.5 |
| 16.9 |
| 16.8 |
| 17.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 540.4 |
| 560.4 |
| 540.7 |
| 489.0 |
| 465.8 |
| 509.4 |
| 439.6 |
| 404.1 |
| 391.5 |
| 418.6 |
| 369.5 |
| 369.6 |
| 362.3 |
| 380.2 |
| 350.3 |
| 336.4 |
| 350.3 |
| 390.0 |
| 343.2 |
| 331.8 |
| 311.8 |
| 338.7 |
| 300.3 |
| 288.9 |
| 3.5 |
| 3.4 |
| 1.8 |
| 2.0 |
| 2.8 |
| 3.1 |
| 9.6 |
| 5.6 |
| 4.0 |
| 4.2 |
| 5.3 |
| 6.0 |
| 8.4 |
| 7.8 |
| 6.5 |
| 5.0 |
| 3.5 |
| 2.9 |
| 2.3 |
| 2.2 |
| 2.0 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.7) |
| (0.0) |
| (2.1) |
| (2.4) |
| (3.4) |
| (20.9) |
| (4.4) |
| (5.8) |
| (6.4) |
| (0.8) |
| (1.9) |
| (4.2) |
| (6.3) |
| (6.0) |
| (6.6) |
| (16.9) |
| (8.3) |
| 1.8 |
| (4.2) |
| (0.9) |
| 0.3 |
| (0.7) |
| (0.7) |
| 47.2 |
| 26.0 |
| 63.7 |
| 71.0 |
| 58.2 |
| 32.5 |
| 44.6 |
| 34.9 |
| 36.3 |
| 25.2 |
| 21.0 |
| 27.9 |
| 32.6 |
| 8.6 |
| 7.0 |
| 8.0 |
| 28.3 |
| 17.6 |
| 17.4 |
| 25.6 |
| 6.5 |
| 11.8 |
| 15.5 |
| 32.8 |
| 18.0 |
| 52.4 |
| 55.0 |
| 47.0 |
| 24.1 |
| 33.5 |
| 24.7 |
| 30.7 |
| 20.0 |
| 13.6 |
| 20.5 |
| 20.8 |
| 6.7 |
| 6.3 |
| 5.9 |
| (40.7) |
| 15.6 |
| 15.8 |
| 20.2 |
| 0.3 |
| 12.6 |
| 12.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.8 |
| 18.0 |
| 52.4 |
| 55.0 |
| 47.0 |
| 24.1 |
| 33.5 |
| 24.7 |
| 30.7 |
| 20.0 |
| 13.6 |
| 20.5 |
| 20.8 |
| 6.7 |
| 6.3 |
| 5.9 |
| (40.7) |
| 15.6 |
| 15.8 |
| 20.2 |
| 0.3 |
| 12.6 |
| 12.5 |
| 33.4 |
| 28.7 |
| 14.4 |
| 47.4 |
| 50.4 |
| 44.4 |
| 21.4 |
| 31.3 |
| 21.5 |
| 28.3 |
| 18.1 |
| 11.8 |
| 19.0 |
| 20.3 |
| 5.4 |
| 5.5 |
| 4.6 |
| (41.5) |
| 14.8 |
| 14.7 |
| 19.2 |
| (0.6) |
| 11.5 |
| 11.6 |
| 4.0 |
| 3.6 |
| 5.0 |
| 4.6 |
| 2.5 |
| 2.8 |
| 2.2 |
| 3.2 |
| 2.4 |
| 1.9 |
| 1.8 |
| 1.5 |
| 0.4 |
| 1.4 |
| 0.8 |
| 1.3 |
| 0.7 |
| 0.8 |
| 1.1 |
| 0.9 |
| 1.0 |
| 1.2 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.2 |
| 33.4 |
| 28.7 |
| 14.4 |
| 47.4 |
| 50.4 |
| 44.4 |
| 21.4 |
| 31.3 |
| 21.5 |
| 28.3 |
| 18.1 |
| 11.8 |
| 19.0 |
| 20.3 |
| 5.4 |
| 5.5 |
| 4.6 |
| (41.5) |
| 14.8 |
| 14.7 |
| 19.2 |
| (0.6) |
| 11.5 |
| 11.6 |
| 0.30 |
| 1.00 |
| 1.06 |
| - |
| 0.45 |
| 0.67 |
| 0.46 |
| - |
| 0.39 |
| 0.25 |
| 0.41 |
| - |
| 0.12 |
| 0.12 |
| 0.10 |
| - |
| 0.32 |
| 0.32 |
| 0.42 |
| - |
| 0.24 |
| 0.24 |
| 47.0 |
| 46.8 |
| 46.7 |
| - |
| 46.7 |
| 46.6 |
| 46.5 |
| - |
| 46.5 |
| 46.3 |
| 46.2 |
| - |
| 46.2 |
| 46.0 |
| 45.9 |
| - |
| 45.8 |
| 45.7 |
| 46.0 |
| - |
| 47.1 |
| 47.9 |
| 47.3 |
| 47.4 |
| 47.4 |
| - |
| 47.0 |
| 46.9 |
| 46.8 |
| - |
| 46.8 |
| 46.7 |
| 46.6 |
| - |
| 46.3 |
| 46.4 |
| 46.5 |
| - |
| 46.4 |
| 46.2 |
| 46.3 |
| - |
| 47.3 |
| 48.2 |
| 65.8 |
| 73.4 |
| 61.6 |
| 53.4 |
| 49.0 |
| 40.7 |
| 42.8 |
| 26.0 |
| 22.9 |
| 32.1 |
| 39.0 |
| 14.7 |
| 13.5 |
| 24.9 |
| 36.6 |
| 15.8 |
| 21.6 |
| 26.5 |
| 6.2 |
| 12.5 |
| 16.2 |