| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 156.3 | 146.7 | 153.2 | 173.9 | 157.1 | 134.5 | 141.7 | 171.9 | 151.0 | 153.1 | 151.5 | 175.5 | 146.2 | 147.4 | 135.0 | 140.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 630.0 | 630.9 | 599.1 | 626.3 | 553.2 | 388.3 | 377.7 | 561.2 | 560.1 | 723.1 | 617.4 | 1,130.1 | 1,077.6 | 909.4 | 880.8 | 845.3 | 872.7 | 878.9 | |
| Cost of Revenue | 438.0 | 433.7 | 423.4 | 438.2 | 400.2 | - | - | 946.1 | 836.5 | 614.7 | 556.6 | 940.9 | 982.5 | 774.0 | 713.5 | 713.5 | 829.0 | 665.8 | |
| Gross Profit | 192.0 | 197.2 | 175.7 | 188.1 | 153.0 | - | - | (384.9) | (276.4) | 108.4 | 60.8 | 189.2 | 95.0 | 135.4 | 167.4 | 131.8 | 43.7 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | - | 55.4 | 49.9 | 44.9 | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | 0.6 | 1.0 | 0.2 | 0.4 | 0.6 | 0.7 | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 24.5 | 22.3 | (84.9) | 6.2 | 3.6 | 2.1 | 1.8 | 2.8 | (3.7) | 0.8 | 2.2 | 7.7 | 9.7 | (3.5) | 9.4 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 0.05 | 0.02 | 0.83 | 0.20 | 0.06 | 0.82 | (0.41) | (1.17) | (0.50) | (0.34) | (1.85) | (1.59) | (2.16) | 0.00 | 0.21 | 0.21 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 92.5 | 85.6 | 79.3 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 130.0 |
| 113.1 |
| 95.5 |
| 102.3 |
| 77.3 |
| 75.5 |
| 73.5 |
| 96.1 |
| 132.7 |
| (217.2) |
| 245.9 |
| 288.8 |
| 243.7 |
| 103.9 |
| 256.9 |
| 0.0 |
| 199.4 |
| 723.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 617.4 |
| 0.0 |
| 0.0 |
| Cost of Revenue | 108.9 | 105.4 | 107.4 | 116.3 | 104.6 | 94.0 | 98.4 | 119.9 | 111.1 | - | - | - | - | - | - | - | - | - | - | - | 69.5 | - | 132.6 | 172.1 | 103.7 | 297.2 | 201.0 | 240.4 | 207.5 | 237.3 | 215.5 | 212.3 | 171.4 | 169.6 | 141.0 | 150.4 | 153.7 | 84.6 | 147.8 | 159.4 |
| Gross Profit | 47.4 | 41.2 | 45.9 | 57.5 | 52.6 | 40.5 | 43.3 | 52.0 | 39.9 | - | - | - | - | - | - | - | - | - | - | - | 7.9 | - | (59.1) | (76.1) | 29.0 | (514.4) | 45.0 | 48.4 | 36.2 | (133.4) | 41.3 | (212.3) | 28.0 | 553.5 | (141.0) | (150.4) | (153.7) | 532.7 | (147.8) | (159.4) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 25.4 | 25.9 | 25.2 | 25.3 | 24.1 | 23.1 | 22.4 | 22.1 | 22.3 | 23.3 | 23.8 | 26.2 | 23.2 | 23.8 | 23.8 | 23.6 | 20.6 | |||||||||||||||||||||||
| Depreciation & Amortization | 9.2 | - | - | - | 9.2 | - | - | - | 8.8 | - | - | - | 8.7 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 118.0 | 118.3 | 116.9 | 125.6 | 114.2 | 103.4 | 107.3 | 128.7 | 119.9 | 122.9 | 113.5 | 126.3 | 109.9 | 116.3 | 105.5 | 112.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 12.8 | - | 11.1 | - | 18.8 | - | 12.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 3.2 | - | 4.4 | 4.2 | 4.7 | - | 5.1 | 6.2 | 6.0 | 6.3 | 5.6 | 5.9 | 5.1 | 5.9 | 4.0 | 3.6 | 3.3 | 4.2 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 2.0 | (4.7) | 1.4 | 0.6 | (9.0) | 4.6 | 0.7 | (2.5) | 4.0 | 0.4 | 2.0 | 6.4 | 0.2 | (0.4) | 1.4 | 1.0 | 2.4 | |||||||||||||||||||||||
| Pre-Tax Income | 11.6 | (6.1) | 8.1 | 19.4 | 5.1 | 7.4 | 7.6 | 12.5 | 1.3 | (3.6) | 6.7 | 21.1 | 7.5 | (1.2) | 2.1 | 1.3 | 8.9 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.3 | 9.2 | 4.0 | 8.1 | 1.0 | (94.8) | 4.7 | 4.8 | 0.4 | 0.6 | 1.2 | 2.9 | 1.5 | 0.7 | 2.2 | (0.5) | 1.2 | (0.1) | 0.6 | 1.4 | 0.2 | (0.1) | 0.1 | 1.1 | 0.7 | (2.9) | 1.6 | 2.5 | 1.6 | (7.2) | (0.1) | 2.4 | 1.1 | (3.4) | 0.8 | 3.3 | 0.1 | 0.4 | 1.4 | 1.8 |
| Net Income From Continuing Ops | 8.3 | (15.3) | 4.2 | 11.3 | 4.0 | 102.2 | 2.8 | 7.6 | 0.9 | (4.2) | 5.5 | 18.2 | 6.0 | (1.8) | (0.1) | 1.8 | 7.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | (5.8) | 0.0 | 0.0 | - | (0.0) | (0.0) | (0.0) | - | 0.3 | (0.0) | (0.0) | |||||||||||||||||||||||
| Net Income | 8.3 | (16.5) | 4.2 | 11.3 | 4.0 | 102.7 | (3.0) | 7.6 | 0.9 | (3.9) | 5.4 | 18.2 | 6.0 | (1.9) | 0.3 | 1.7 | 7.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 8.3 | (16.5) | 4.2 | 11.3 | 4.0 | 102.7 | (3.0) | 7.6 | 0.9 | (3.9) | 5.4 | 18.2 | 6.0 | (1.9) | 0.3 | 1.7 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | 0.0 | 0.0 | - | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 8.3 | (16.5) | 4.2 | 11.3 | 4.0 | 102.7 | (3.0) | 7.6 | 0.9 | (3.9) | 5.4 | 18.2 | 6.0 | (1.9) | 0.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.06 | - | 0.03 | 0.08 | 0.03 | - | (0.02) | 0.06 | 0.01 | - | 0.04 | 0.14 | 0.05 | - | 0.00 | 0.01 | 0.06 | - | 0.02 | (0.05) | 0.86 | - | (0.10) | (0.17) | (0.01) | - | (0.13) | (0.06) | (0.09) | - | (0.06) | (0.05) | (0.46) | - | 0.03 | (0.10) | (0.02) | - | (0.16) | (0.32) |
| EPS Diluted | 0.06 | - | 0.03 | 0.08 | 0.03 | - | (0.02) | 0.06 | 0.01 | - | 0.04 | 0.14 | 0.05 | - | 0.00 | 0.01 | 0.06 | - | ||||||||||||||||||||||
| Shares Basic | 134.5 | - | 133.4 | 133.2 | 132.4 | - | 131.6 | 131.3 | 130.5 | - | 129.8 | 129.5 | 128.9 | - | 128.4 | 128.0 | 127.3 | - | ||||||||||||||||||||||
| Shares Diluted | 137.3 | - | 134.8 | 133.4 | 133.8 | - | 132.0 | 132.2 | 132.1 | - | 132.1 | 129.9 | 130.0 | - | 128.4 | 130.1 | 129.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 22.0 | - | - | - | 27.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 12.8 | - | 11.1 | - | 18.8 | - | 12.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 1,009.1 |
| 857.1 |
| 213.1 |
| 152.0 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 101.8 | 100.6 | 90.0 | 96.6 | 91.9 | 75.0 | 76.7 | 96.5 | 92.9 | 115.4 | 108.4 | 157.8 | 142.7 | 131.5 | 131.6 | 131.6 | 100.1 | 100.8 | 104.9 |
| Depreciation & Amortization | - | 37.1 | 35.7 | 34.3 | 32.8 | 33.5 | 118.7 | 124.3 | 117.0 | 116.2 | 129.6 | 155.0 | 116.9 | 81.0 | 70.7 | - | - | - | - |
| Amortization of Intangibles | - | 3.5 | 4.2 | 4.5 | 4.9 | 5.1 | 5.3 | 5.1 | 4.3 | 6.1 | 6.8 | 14.8 | 9.3 | 5.0 | 4.5 | 2.8 | 2.8 | 3.6 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 478.8 | 475.0 | 459.3 | 472.6 | 432.1 | 329.0 | 310.2 | 549.4 | 456.8 | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| (56.4) |
| 112.3 |
| (0.0) |
| - |
| - |
| - |
| Interest Expense | - | - | - | 22.9 | 16.8 | 16.6 | 19.3 | 21.8 | 19.7 | 58.0 | 58.6 | 54.5 | 35.0 | 17.1 | 17.1 | 17.1 | 17.3 | 12.8 | 16.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.5) | (0.5) | (0.6) |
| Other Non-Operating Income | (0.6) | (11.6) | 6.9 | 9.1 | 4.5 | 17.5 | 3.0 | 1.9 | (5.6) | (0.9) | (4.3) | (6.1) | (11.0) | 7.3 | 4.6 | 4.6 | 0.0 | (1.4) | 12.9 |
| Pre-Tax Income | 33.0 | 26.5 | 28.7 | 31.7 | 11.2 | (14.7) | (25.1) | (128.1) | (2.6) | (44.0) | (223.2) | (201.8) | (157.9) | (0.1) | 28.2 | 6.2 | (73.8) | 105.4 | - |
| 9.4 |
| (30.5) |
| 36.6 |
| 5.7 |
| Net Income From Continuing Ops | 8.5 | 4.2 | 113.6 | 25.5 | 7.6 | (16.8) | (26.8) | (130.9) | (6.3) | (44.8) | (225.4) | (209.5) | (167.6) | 3.3 | 18.8 | 18.8 | (43.3) | 68.8 | (9.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | (24.2) | (16.0) | (55.3) | (17.4) | (14.0) | - | - | - | - | - | - | - | - |
| Net Income | 7.3 | 3.0 | 108.3 | 25.8 | 7.8 | 103.6 | (98.9) | (160.5) | (84.2) | (62.2) | (239.4) | (209.5) | (167.6) | 3.3 | 18.8 | 18.8 | (43.7) | 68.8 | (12.1) |
| Net Income Attributable To Parent | 7.3 | 3.0 | 108.3 | 25.8 | 7.8 | 103.3 | (51.1) | (147.4) | (61.6) | (39.0) | (161.5) | (126.2) | (169.7) | 0.2 | 16.0 | 16.0 | (43.7) | 68.8 | (12.1) |
| Less: Minority Interest | - | (0.0) | (0.0) | (0.0) | (0.0) | 0.3 | (47.8) | (13.1) | (22.6) | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 7.3 | 3.0 | 108.3 | 25.8 | 7.8 | 103.3 | (51.1) | (147.4) | (61.6) | (39.0) | (161.5) | (126.2) | (169.7) | 0.2 | 16.0 | 16.0 | (43.7) | 68.8 | (12.1) |
| (0.58) |
| 0.92 |
| (0.16) |
| EPS Diluted | 0.05 | 0.02 | 0.82 | 0.20 | 0.06 | 0.82 | (0.41) | (1.17) | (0.50) | (0.34) | (1.85) | (1.59) | (2.16) | 0.00 | 0.20 | 0.20 | (0.58) | 0.91 | (0.16) |
| Shares Basic | 134.5 | 133.2 | 131.3 | 129.6 | 128.1 | 126.6 | 125.8 | 125.6 | 124.1 | 114.5 | 87.3 | 79.2 | 78.6 | 78.0 | 77.3 | 77.3 | 75.5 | 75.0 | 74.5 |
| Shares Diluted | 137.3 | 135.2 | 132.2 | 131.2 | 129.8 | 126.6 | 125.8 | 125.6 | 124.1 | 114.5 | 87.3 | 79.2 | 78.6 | 78.8 | 78.0 | 78.0 | 75.5 | 75.7 | 74.5 |
| - |
| - |
| - |
| EBIT | - | 55.4 | 49.9 | 44.9 | - | - | - | - | - | - | - | - | - | - | - | - | (56.4) | 112.3 | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 18.7 |
| 17.4 |
| 20.0 |
| 16.4 |
| 16.1 |
| 23.9 |
| 20.3 |
| (9.0) |
| 34.9 |
| 36.3 |
| 34.3 |
| (6.0) |
| 34.4 |
| 33.6 |
| 30.8 |
| 27.8 |
| 29.7 |
| 29.5 |
| 28.5 |
| 19.0 |
| 28.6 |
| 27.2 |
| 7.7 |
| - |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| 29.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.6 |
| 94.0 |
| 79.7 |
| 85.9 |
| 69.5 |
| - |
| 63.3 |
| 80.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 3.9 |
| 4.4 |
| 5.1 |
| 4.3 |
| 4.6 |
| 5.3 |
| (33.2) |
| 18.1 |
| 18.5 |
| 18.4 |
| (32.5) |
| 18.9 |
| 18.4 |
| 15.0 |
| 15.3 |
| 14.7 |
| 14.3 |
| 13.8 |
| 15.3 |
| 14.3 |
| 14.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 10.1 |
| (0.5) |
| 4.8 |
| 1.7 |
| 0.8 |
| 0.5 |
| (0.0) |
| 0.9 |
| 0.7 |
| (0.6) |
| 1.0 |
| 1.6 |
| (0.6) |
| (3.8) |
| (2.8) |
| (0.2) |
| 0.4 |
| (0.8) |
| (0.4) |
| (0.7) |
| (2.1) |
| (2.2) |
| (0.8) |
| 3.1 |
| (5.3) |
| (11.8) |
| (7.2) |
| (9.5) |
| (12.1) |
| 3.7 |
| (97.8) |
| (7.5) |
| (5.7) |
| (17.1) |
| 39.9 |
| (12.9) |
| (9.7) |
| (19.9) |
| - |
| (0.1) |
| (4.6) |
| - |
| - |
| - |
| - |
| (0.7) |
| 2.5 |
| (6.7) |
| (11.9) |
| (7.1) |
| (9.6) |
| (13.2) |
| 3.0 |
| (95.0) |
| (9.1) |
| (8.2) |
| (18.7) |
| 39.7 |
| (12.9) |
| (12.1) |
| (21.1) |
| (24.8) |
| (0.9) |
| (8.0) |
| (11.2) |
| (26.2) |
| (22.6) |
| (27.5) |
| - |
| 0.0 |
| (0.1) |
| 121.0 |
| 25.0 |
| (12.0) |
| (23.8) |
| (13.4) |
| (6.1) |
| (9.1) |
| (0.3) |
| (0.4) |
| (14.4) |
| 0.8 |
| (0.0) |
| (41.7) |
| - |
| (0.5) |
| (6.7) |
| - |
| - |
| - |
| - |
| (1.2) |
| 2.5 |
| (6.8) |
| 109.0 |
| (30.0) |
| (21.6) |
| (37.0) |
| (10.4) |
| (114.6) |
| (18.2) |
| (8.5) |
| (19.1) |
| 2.7 |
| (12.1) |
| (12.2) |
| (62.8) |
| (35.0) |
| (1.3) |
| (14.6) |
| (11.3) |
| (38.4) |
| (24.0) |
| (29.2) |
| 7.7 |
| (1.1) |
| 2.5 |
| (6.8) |
| 108.7 |
| (15.0) |
| (13.3) |
| (21.3) |
| (1.6) |
| (113.8) |
| (15.8) |
| (6.9) |
| (10.8) |
| 4.9 |
| (6.9) |
| (6.0) |
| (53.6) |
| (28.7) |
| 3.1 |
| (11.0) |
| (2.5) |
| (31.6) |
| (15.0) |
| (26.6) |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.3 |
| (15.0) |
| (8.3) |
| (15.7) |
| (8.8) |
| (0.8) |
| (2.4) |
| (1.6) |
| (8.3) |
| (2.2) |
| (5.1) |
| (6.2) |
| (9.1) |
| - |
| (4.5) |
| (3.6) |
| (8.8) |
| - |
| (9.0) |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 7.7 |
| (1.1) |
| 2.5 |
| (6.8) |
| 108.7 |
| (15.0) |
| (13.3) |
| (21.3) |
| (1.6) |
| (113.8) |
| (15.8) |
| (6.9) |
| (10.8) |
| 4.9 |
| (6.9) |
| (6.0) |
| (53.6) |
| (28.7) |
| 3.1 |
| (11.0) |
| (2.5) |
| (31.6) |
| (15.0) |
| (26.6) |
| 0.02 |
| (0.05) |
| 0.86 |
| - |
| (0.10) |
| (0.17) |
| (0.01) |
| - |
| (0.13) |
| (0.06) |
| (0.09) |
| - |
| (0.06) |
| (0.05) |
| (0.46) |
| - |
| 0.03 |
| (0.10) |
| (0.02) |
| - |
| (0.16) |
| (0.32) |
| 126.7 |
| 126.6 |
| 126.1 |
| - |
| 125.9 |
| 125.9 |
| 125.6 |
| - |
| 125.6 |
| 125.6 |
| 125.7 |
| - |
| 125.7 |
| 122.5 |
| 117.6 |
| - |
| 114.6 |
| 114.5 |
| 114.2 |
| - |
| 91.7 |
| 81.8 |
| 128.7 |
| 126.6 |
| 126.1 |
| - |
| 125.9 |
| 125.9 |
| 125.6 |
| - |
| 125.6 |
| 125.6 |
| 125.7 |
| - |
| 125.7 |
| 122.5 |
| 117.6 |
| - |
| 114.6 |
| 114.5 |
| 114.2 |
| - |
| 91.7 |
| 81.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |