Name: TTMI Income Statement - Ttm Technologies Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TTMI - Ttm Technologies Inc.

USD | NASDAQ | Technology

TTMI Income Statement - Ttm Technologies Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q3 FY 24	Q2 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q3 FY 19	Q2 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14	Q1 FY 14	Q3 FY 13
Revenues
Revenues	846.0	774.3	752.7	730.6	648.7	616.5	570.1	572.6	546.5	544.4	671.1	625.6	581.3	556.8	567.4	526.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2020	FY2019	FY2018	FY2017	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	3,103.7	2,906.3	2,232.6	2,495.0	2,248.7	2,105.3	2,133.2	2,237.7	2,533.4	2,095.5	1,325.7	1,368.2	1,348.7	1,428.6	1,179.7	582.5
Cost of Revenue	2,451.8	2,304.7	1,819.3	2,037.1	1,876.7	1,746.3	1,756.0	1,835.1	2,109.7	1,785.4	1,131.0	1,150.4	1,123.7	1,127.3	925.3	479.3
Gross Profit	651.9	601.7	413.3	458.0	372.0	359.0	377.2	402.7	423.6	310.1	194.7	217.8	225.0	301.3	254.4	103.2
Operating Expenses
Research & Development	28.7	29.0	27.3	24.8	18.1	19.8	17.9	13.7	-	-	-	-	-	-	-
Operating Income
Operating Income	286.9	264.7	42.3	210.4	126.0	28.1	109.6	119.0	173.5	61.3	46.5	69.1	(142.0)	91.1
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	32.6	32.9	19.0	88.3	15.6	(29.9)	2.4	(88.2)	31.4	34.6	7.6	15.9	12.7	26.0	28.7
Per Share
EPS Basic	1.88	1.73	(0.18)	0.93	0.51	1.67	0.39	1.68	0.35	(0.28)	0.18	0.27	(2.13)	0.52	1.02	0.11
Supplementary Data
EBITDA	399.6	375.0	141.5	301.7	211.9	127.7	203.0	210.3	329.7	194.9	141.9	161.2	(57.7)	160.8	174.3	37.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	7.8	6.9	7.0	7.0	8.1	8.1	7.3	6.2	6.4	7.1	7.3	5.2	5.6	4.4	4.2	4.5	4.6	5.2	5.2	4.8	4.4	4.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	25.0	21.1	21.8	21.3	21.3	20.0	20.3	18.8	18.2	21.3	19.8	17.6	18.3	15.9	14.6	16.3	15.8
General & Administrative	68.7	50.1	48.6	49.7	43.8	42.6	43.7	38.9	37.8	35.1	40.7	48.4	32.8	32.4	31.2	31.5	12.0
Depreciation & Amortization	29.3	28.1	27.6	27.7	26.9	27.8	24.7	-	-	25.3	-	-	-	-	-	-
Amortization of Intangibles	9.2	9.2	9.2	9.2	9.2	9.3	13.8	11.4	3.9	22.0	10.3	8.3	8.3	8.3	9.0	9.5	9.6
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	108.7	85.1	84.8	86.3	80.7	78.9	86.7	123.5	77.1	89.6	78.8	79.9	65.1	60.9	59.0	61.8

Operating Income
Operating Income	72.4	80.7	71.9	61.8	50.3	51.0	17.1	(10.2)	21.4	(3.5)	49.8	37.2	25.9	32.2	40.9	19.8	29.2	(40.3)	23.0	16.2	21.1	30.1	54.6	31.7	30.0	44.1	45.1	52.6	50.2	34.7	18.9	36.5	23.6	(7.1)	8.3	26.6	12.3	3.2	4.5	(1.2)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	10.6	12.4	10.4	11.1	11.5	11.8	12.3	10.1	11.8	12.8	10.9	10.7	11.4	11.1	11.1	11.4	14.6	20.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(13.9)	(18.7)	(10.1)	(16.2)	(9.3)	(25.9)	(3.0)	(7.1)	(8.0)	(10.3)	(0.6)	(3.1)	(9.4)	(8.6)	(10.8)	(24.1)	(16.5)
Pre-Tax Income	58.5	62.0	61.8	45.5	41.0	25.0	14.1	(17.3)	13.4	(13.7)	49.2	34.1	16.5	23.6	30.1	(4.3)	12.7

Tax & Net
Income Tax Expense	8.5	11.3	8.8	4.0	8.8	10.7	3.6	19.8	6.6	(7.9)	5.6	6.3	(0.8)	2.7	1.9	(1.1)	(26.2)	(1.3)	(4.5)	2.1	4.2	2.4	7.5	(66.5)	5.1	1.2	5.6	4.1	9.5	(1.0)	5.5	10.6	8.7	16.6	(1.4)	8.6	0.4	0.5	(1.9)	3.4
Net Income From Continuing Ops	50.0	50.7	53.1	41.5	32.2	14.3	10.5	(37.1)	6.8	(5.8)	43.5	27.8	17.2	21.0	28.3	(3.2)	39.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	50.0	50.7	53.1	41.5	32.2	14.3	10.5	(37.1)	6.8	(5.8)	43.5	27.8	17.2	21.0	28.3	(3.2)	39.0
Net Income Attributable To Parent	50.0	50.7	53.1	41.5	32.2	14.3	10.5	(37.1)	6.8	(5.8)	43.5	27.8	17.2	21.0	28.3	(3.2)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	50.0	50.7	53.1	41.5	32.2	14.3	10.5	(37.1)	6.8	(5.8)	43.5	27.8	17.2	21.0	28.3

Per Share
EPS Basic	0.48	-	0.51	0.41	0.32	0.14	0.10	(0.36)	0.07	(0.06)	0.43	0.27	0.17	0.20	0.26	(0.03)	-	(0.39)	1.71	(0.01)	0.15	(0.03)	0.26	0.81	0.10	0.21	0.20	0.33	0.26	0.19	(0.07)	-	(0.02)	(0.41)	0.04	-	0.09	(0.04)	(0.05)	(0.09)
EPS Diluted	0.47	-	0.50	0.40	0.31	0.14	0.10	(0.36)	0.07	(0.06)	0.42	0.27	0.17	0.19	0.26	(0.03)	-	(0.39)
Shares Basic	103.8	-	103.3	101.9	101.9	102.0	102.0	103.5	102.8	102.4	102.2	101.3	102.6	107.1	107.1	106.8	-	106.7
Shares Diluted	107.1	-	105.8	104.9	104.5	103.8	104.1	103.5	104.8	102.4	103.7	103.2	104.3	108.3	109.8	106.8	-	106.7

Supplementary Data
EBITDA	101.7	108.9	99.5	89.5	77.1	78.8	41.8	-	-	21.8	-	-	-	-	-	-	-	-	-	58.8	-	71.7	-	-	69.8	-	-	88.6	-	-	59.1	-	-	-	32.8	-	-	-	28.2	-
EBIT	72.4	80.7	71.9	61.8	50.3	51.0	17.1	(10.2)	21.4	(3.5)	49.8	37.2	25.9	32.2	40.9	19.8	29.2	(40.3)	23.0