| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 0.1 | 0.2 | 0.0 | 0.2 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (1.2) | (1.9) | (0.4) | (0.7) |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (1.0) | (1.9) | (0.3) | (0.7) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.03) | (0.07) | (0.01) | (0.03) |
| EPS Diluted | (0.03) | (0.07) | (0.01) | (0.03) |
| Shares Basic | 29.5 | 28.0 | 27.0 | 26.6 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (1.2) | (1.9) | (0.4) | (0.7) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | 0.4 | 0.3 | 0.2 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (4.2) | (5.9) | (1.8) |
| Non-Operating | |||
| Interest Income | 0.1 | 0.0 | 0.0 |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (3.9) | (3.2) | (1.8) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.13) | (0.12) | (0.07) |
| EPS Diluted | (0.13) | (0.12) | (0.07) |
| Shares Basic | 29.5 | 27.7 | 26.6 |
| Shares Diluted | 29.5 | ||
| Supplementary Data | |||
| EBITDA | - | (5.8) | (1.7) |
| EBIT | (4.2) | (5.9) | (1.8) |
| - |
| General & Administrative | 1.1 | 1.8 | 0.4 | 0.5 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 1.2 | 1.9 | 0.4 | 0.7 |
| - |
| Other Non-Operating Income | 0.3 | 0.0 | 0.1 | 0.0 |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (1.0) | (1.9) | (0.3) | (0.7) |
| Net Income Attributable To Parent | (1.0) | (1.9) | (0.3) | (0.7) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (1.0) | (1.9) | (0.3) | (0.7) |
| Shares Diluted | 29.5 | 28.0 | 27.0 | 26.6 |
| 3.8 |
| 5.6 |
| 1.6 |
| Depreciation & Amortization | - | 0.1 | 0.0 |
| Amortization of Intangibles | - | 0.1 | 0.0 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 4.2 | 5.9 | 1.8 |
| 0.3 |
| 2.7 |
| 0.0 |
| Pre-Tax Income | - | - | - |
| (3.9) |
| (3.2) |
| (1.8) |
| Net Income Attributable To Parent | (3.9) | (3.2) | (1.8) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (3.9) | (3.2) | (1.8) |
| 27.7 |
| 26.6 |