| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 321.8 | 298.6 | 230.0 | 208.2 | 302.1 | 179.9 | 105.8 |
| Cost of Revenue | 166.8 | 157.2 | 123.3 | 118.7 | 174.2 | 117.9 | 78.0 |
| Gross Profit | 155.0 | 141.4 | 106.7 | 89.4 | 127.9 | 61.9 | 27.8 |
| Operating Expenses | |||||||
| Research & Development | 89.7 | 95.0 | 102.3 | 144.9 | 174.3 | 77.4 | 52.0 |
| Selling General & Administrative | - | - | - | - | - | ||
| Operating Income | |||||||
| Operating Income | 11.5 | (47.6) | (105.8) | (168.2) | (183.6) | (69.8) | (73.4) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 2.0 | 2.1 | 3.2 | 1.9 | 0.5 | 0.2 | 0.1 |
| Net Income From Continuing Ops | 57.9 | 5.0 | (60.3) | (146.2) | (175.4) | (66.9) | |
| Per Share | |||||||
| EPS Basic | 0.09 | 0.01 | (0.11) | (0.26) | (0.36) | (0.30) | (0.33) |
| EPS Diluted | 0.09 | 0.01 | (0.11) | (0.26) | (0.36) | (0.30) | (0.33) |
| Supplementary Data | |||||||
| EBITDA | 12.7 | (46.0) | (103.4) | (164.7) | (180.2) | (68.2) | (72.7) |
| EBIT | 11.5 | (47.6) | (105.8) | (168.2) | (183.6) | (69.8) | (73.4) |
| - |
| - |
| Selling & Marketing | 33.1 | 37.1 | 40.4 | 55.7 | 75.4 | 37.6 | 37.0 |
| General & Administrative | 30.9 | 68.3 | 80.7 | 67.5 | 71.6 | 17.9 | 12.2 |
| Depreciation & Amortization | 1.2 | 1.6 | 2.4 | 3.4 | 3.4 | 1.7 | 0.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | 10.2 | 11.3 | 10.9 | 10.5 | 9.8 | 1.1 | (0.0) |
| Total Operating Expenses | 143.6 | 189.1 | 212.5 | 257.6 | 311.4 | 131.8 | 101.2 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 5.2 | 4.2 | 3.1 | 2.9 | 2.0 | - | - |
| Pre-Tax Income | 59.8 | 7.1 | (57.1) | (144.3) | (174.9) | (66.7) | (70.4) |
| 70.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 57.9 | 5.0 | (60.3) | (146.2) | (175.4) | (66.9) | 70.5 |
| Net Income Attributable To Parent | 57.9 | 5.0 | (60.3) | (146.2) | (175.4) | (66.9) | (70.5) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 57.9 | 5.0 | (60.3) | (146.2) | (175.4) | (66.9) | (73.9) |
| Shares Basic | 611.7 | 573.8 | 555.5 | 553.5 | 489.1 | 222.0 | 222.0 |
| Shares Diluted | 613.8 | 591.0 | 555.5 | 553.5 | 489.1 | 222.0 | 222.0 |