| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.9 | 0.7 | 0.1 | 0.4 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.6 | 0.7 | 0.7 | - | - |
| Accumulated Depreciation | 0.4 | 0.4 | 0.3 | - | - |
| Property,Plant & Equipment Net | 0.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.3 | 5.2 | 3.4 | - | - |
| Short Term Debt | - | - | - | 0.0 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 0.0 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 122.6 | 97.9 | 5.2 | - | - |
| Retained Earnings | (139.7) | (113.4) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | 0.0 | - |
| Net debt | - | - | - | (0.1) | - |
| Working Capital | (5.5) | (6.7) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | 25.0 | 25.0 | - | - | 0.1 | 0.2 | 0.2 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | 25.0 | 25.0 | - | - | 0.1 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 3.8 | 3.3 | 3.3 | 4.2 | 4.7 | 5.2 | 5.8 | 6.7 | 5.2 | 3.4 | - | - | - | - | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1.5 | 2.4 | 1.7 | 0.3 | 0.8 |
| 0.3 |
| 0.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 0.2 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 0.6 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.4 | 3.5 | 5.5 | 357.1 | 352.9 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.3 | - | - |
| Accrued Expenses | 1.5 | 1.7 | 1.1 | - | - |
| Other Current Liabilities | - | - | 0.2 | 0.1 | - |
| Total Current Liabilities | 7.1 | 9.0 | 85.5 | 0.4 | 0.1 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 12.6 | 10.1 | 99.9 | 15.1 | 15.2 |
| (99.7) |
| (14.8) |
| (14.2) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (8.2) | (6.7) | (94.4) | (34.0) | (14.2) |
| Total Equity | (8.2) | (6.7) | (94.4) | (34.0) | (14.2) |
| (83.8) |
| (0.1) |
| 0.7 |
| Book Value | (8.2) | (6.7) | (94.4) | (34.0) | (14.2) |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.3 | 0.8 | 0.9 | 1.2 | 0.9 | 0.9 | 1.0 | 1.2 | 0.9 | 0.7 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.5 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.1 | 1.5 | 2.1 | 2.1 | 3.1 | 2.4 | 3.5 | 2.4 | 2.4 | 1.7 | 0.4 | 0.7 | 0.1 | 0.3 | 0.4 | 0.6 | 0.7 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 1.4 | 1.5 | 1.5 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 1.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4.9 | 4.4 | 4.5 | 4.3 | 4.1 | 3.5 | 4.3 | 3.3 | 3.4 | 5.5 | 26.4 | 26.4 | 25.5 | 357.1 | 354.5 | 353.0 | 352.8 | - | 0.2 | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.2 | 1.5 | 1.2 | 1.6 | 2.0 | 1.7 | 1.4 | 1.8 | 1.6 | 1.1 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - | 0.1 | - | - | - | - | - | - |
| Total Current Liabilities | 7.3 | 7.1 | 6.7 | 8.1 | 8.7 | 9.0 | 10.4 | 10.6 | 8.9 | 85.5 | 1.8 | 1.5 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 | - | 0.2 | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.1 | 1.2 | 1.2 | - | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14.8 | 12.6 | 12.3 | 13.8 | 11.8 | 10.1 | 10.5 | 10.9 | 9.2 | 99.9 | 16.6 | 16.2 | 15.4 | 15.1 | 15.1 | 15.1 | 15.2 | - | 0.2 | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 126.5 | 122.6 | 118.3 | 111.0 | 107.2 | 97.9 | 90.9 | 87.6 | 76.2 | 5.2 | - | - | - | - | - | - | - | - | 0.0 | - |
| Retained Earnings | (145.1) | (139.7) | (135.0) | (129.3) | (123.8) | (113.4) | (103.9) | (98.1) | (88.4) | (99.7) | (16.2) | (15.6) | (15.3) | (14.8) | (14.7) | (14.0) | (14.3) | - | (0.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (9.8) | (8.2) | (7.8) | (9.5) | (7.7) | (6.7) | (6.2) | (7.7) | (5.8) | (94.4) | (90.8) | (86.9) | (64.7) | (34.0) | (14.7) | (14.0) | (14.3) | 0.0 | 0.0 | 0.0 |
| Total Equity | (9.8) | (8.2) | (7.8) | (9.5) | (7.7) | (6.7) | (6.2) | (7.7) | (5.8) | (94.4) | (90.8) | (86.9) | (64.7) | (34.0) | (14.7) | (14.0) | (14.3) | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (5.1) | (5.5) | (4.6) | (6.0) | (5.6) | (6.7) | (6.9) | (8.2) | (6.5) | (83.8) | (1.4) | (0.8) | (0.6) | (0.1) | 0.1 | 0.3 | 0.6 | - | - | - |
| Book Value | (9.8) | (8.2) | (7.8) | (9.5) | (7.7) | (6.7) | (6.2) | (7.7) | (5.8) | (94.4) | (90.8) | (86.9) | (64.7) | (34.0) | (14.7) | (14.0) | (14.3) | 0.0 | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |