| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 2,084.7 | 1,340.3 | 1,706.5 | 1,257.2 | 972.0 | 791.3 | 460.7 | 410.1 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2,084.7 | 1,340.3 | 1,706.5 | 1,257.2 | 972.0 | 791.3 | 460.7 | 410.1 |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,895.8 | 4,813.4 | 4,738.8 | 4,577.3 | 4,401.4 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 1,937.3 | 2,084.7 | 1,907.9 | 1,630.1 | 1,306.5 | 1,340.3 | 1,173.7 | 1,718.2 | 1,544.9 | 1,706.5 | 1,493.4 | 1,395.9 | 1,232.7 | 1,257.2 | |||||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 78.2 | 46.0 | 33.6 | 37.4 | 31.1 | 33.8 | 40.4 | 38.1 |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 4.5 | 0.0 | - | - | - | - | - | - |
| Goodwill | 3,150.1 | 3,150.1 | 2,815.5 | 2,780.3 | 2,780.3 | 2,694.8 | 2,694.8 | 2,694.8 |
| Intangible Assets | 1,148.0 | 1,280.9 | 1,004.8 | 1,072.8 | 1,180.0 | 1,182.0 | 1,281.4 | 1,380.8 |
| Operating Lease Right Of Use Assets | 123.1 | 33.6 | 25.2 | 24.9 | 20.5 | 29.4 | 24.5 | - |
| Deferred Tax Assets | 568.8 | 659.2 | 684.3 | 689.4 | 619.0 | 579.6 | 256.5 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 8,189.6 | 7,268.0 | 7,059.5 | 6,260.1 | 5,990.2 | 5,679.9 | 5,095.3 | 4,997.1 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 50.0 | 42.9 | 20.8 | 21.3 | 21.0 | 19.4 | 21.6 | 19.6 |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,000.3 | 869.1 | 1,128.1 | 713.8 | 681.2 | 660.7 | 502.6 | 410.6 |
| 4,143.1 |
| 3,329.4 |
| - |
| Retained Earnings | 1,601.0 | 996.8 | 640.4 | 386.6 | 242.6 | 156.0 | 47.8 | - |
| Accumulated Other Comprehensive Income | 10.9 | (10.0) | (5.4) | (10.1) | 1.6 | 4.3 | 1.4 | (0.9) |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 681.5 | 598.7 | 557.7 | 592.5 | 663.3 | 715.7 | 1,214.2 | - |
| Total Stockholders Equity | 6,507.8 | 5,800.2 | 5,373.8 | 4,953.8 | 4,645.6 | 4,303.5 | 3,378.6 | 4,572.3 |
| Total Equity | 7,189.2 | 6,398.9 | 5,931.4 | 5,546.3 | 5,308.9 | 5,019.2 | 4,592.7 | 4,572.3 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 6,507.8 | 5,800.2 | 5,373.8 | 4,953.8 | 4,645.6 | 4,303.5 | 3,378.6 | 4,572.3 |
| Tangible Book Value | 2,209.6 | 1,369.2 | 1,553.4 | 1,100.7 | 685.3 | 426.6 | (597.7) | 496.7 |
| 1,110.2 |
| 959.7 |
| 828.1 |
| 972.0 |
| 821.9 |
| 681.2 |
| 809.9 |
| 791.3 |
| 677.4 |
| 559.9 |
| 424.4 |
| - |
| 389.9 |
| 313.6 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,937.3 | 2,084.7 | 1,907.9 | 1,630.1 | 1,306.5 | 1,340.3 | 1,173.7 | 1,718.2 | 1,544.9 | 1,706.5 | 1,493.4 | 1,395.9 | 1,232.7 | 1,257.2 | 1,110.2 | 959.7 | 828.1 | 972.0 | 821.9 | 681.2 | 809.9 | 791.3 | 677.4 | 559.9 | 424.4 | - | 389.9 | 313.6 | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Property,Plant & Equipment Net | 79.4 | 78.2 | 75.1 | 40.7 | 43.8 | 46.0 | 32.7 | 32.5 | 33.4 | 33.6 | 36.2 | 35.8 | 36.9 | 37.4 | 33.4 | 35.3 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | 24.1 | - | 5.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | 3,150.1 | 3,150.1 | 3,150.1 | 3,150.1 | 3,150.1 | 3,150.1 | 3,150.0 | 2,857.7 | 2,857.7 | 2,815.5 | 2,815.3 | 2,780.3 | 2,780.3 | 2,780.3 | 2,780.3 | 2,780.3 | 2,780.3 | 2,780.3 | |||||||||||
| Intangible Assets | 1,118.9 | 1,148.0 | 1,177.1 | 1,211.7 | 1,246.3 | 1,280.9 | 1,315.5 | 1,004.1 | 1,032.8 | 1,004.8 | 1,032.4 | 1,019.2 | 1,046.0 | 1,072.8 | 1,099.6 | 1,126.4 | 1,153.2 | ||||||||||||
| Operating Lease Right Of Use Assets | 124.4 | 123.1 | 121.8 | 29.6 | 29.8 | 33.6 | 26.1 | 25.7 | 22.1 | 25.2 | 19.4 | 20.4 | 22.6 | 24.9 | 25.6 | 26.9 | |||||||||||||
| Deferred Tax Assets | 583.0 | 568.8 | 641.4 | 651.8 | 660.7 | 659.2 | 634.7 | 684.2 | 693.2 | 684.3 | 693.2 | 708.9 | 679.5 | 689.4 | 676.7 | 638.6 | 651.1 | ||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 8,295.7 | 8,189.6 | 7,995.9 | 8,056.1 | 7,370.0 | 7,268.0 | 7,336.7 | 7,284.5 | 7,395.9 | 7,059.5 | 6,504.6 | 6,490.5 | 6,240.1 | 6,260.1 | 6,136.6 | 5,989.5 | |||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | 51.0 | 50.0 | 44.1 | 42.9 | 42.7 | 42.9 | 43.0 | 18.8 | 19.7 | 20.8 | 18.0 | 18.9 | 20.2 | 21.3 | 19.9 | 20.3 | 20.7 | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 986.1 | 1,000.3 | 1,061.0 | 1,329.8 | 822.8 | 869.1 | 1,050.3 | 1,077.1 | 1,319.9 | 1,128.1 | 692.8 | 773.1 | 639.2 | 713.8 | 683.0 | 618.8 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,886.5 | 4,895.8 | 4,865.2 | 4,843.0 | 4,821.2 | 4,813.4 | 4,788.8 | 4,795.6 | 4,771.1 | 4,738.8 | 4,706.5 | 4,693.8 | 4,577.6 | 4,577.3 | 4,542.2 | 4,420.4 | |||||||||||||
| Retained Earnings | 1,725.8 | 1,601.0 | 1,407.8 | 1,247.7 | 1,119.6 | 996.8 | 910.8 | 843.2 | 745.2 | 640.4 | 570.1 | 495.5 | 433.0 | 386.6 | 348.3 | 304.9 | 261.9 | ||||||||||||
| Accumulated Other Comprehensive Income | 7.9 | 10.9 | 7.7 | 7.0 | (1.8) | (10.0) | 1.1 | (7.9) | (7.5) | (5.4) | (10.8) | (6.8) | (7.8) | (10.1) | (21.6) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | 689.4 | 681.5 | 654.3 | 628.5 | 608.3 | 598.7 | 585.7 | 576.6 | 567.2 | 557.7 | 545.9 | 534.9 | 598.0 | 592.5 | 584.7 | 655.9 | 645.1 | ||||||||||||
| Total Stockholders Equity | 6,620.3 | 6,507.8 | 6,280.7 | 6,097.8 | 5,938.9 | 5,800.2 | 5,700.6 | 5,630.8 | 5,508.8 | 5,373.8 | 5,265.8 | 5,182.5 | 5,002.9 | 4,953.8 | 4,868.9 | 4,714.9 | |||||||||||||
| Total Equity | 7,309.6 | 7,189.2 | 6,935.0 | 6,726.3 | 6,547.2 | 6,398.9 | 6,286.4 | 6,207.4 | 6,076.0 | 5,931.4 | 5,811.7 | 5,717.4 | 5,600.9 | 5,546.3 | 5,453.6 | 5,370.8 | 5,293.7 | 5,308.9 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Book Value | 6,620.3 | 6,507.8 | 6,280.7 | 6,097.8 | 5,938.9 | 5,800.2 | 5,700.6 | 5,630.8 | 5,508.8 | 5,373.8 | 5,265.8 | 5,182.5 | 5,002.9 | 4,953.8 | 4,868.9 | 4,714.9 | 4,648.6 | 4,645.6 | |||||||||||
| Tangible Book Value | 2,351.2 | 2,209.6 | 1,953.5 | 1,736.0 | 1,542.5 | 1,369.2 | 1,235.2 | 1,769.0 | 1,618.3 | 1,553.4 | 1,418.1 | 1,383.0 | 1,176.6 | 1,100.7 | 989.0 | 808.2 | 715.1 | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.1 |
| 31.1 |
| 28.1 |
| 32.8 |
| 32.7 |
| 33.8 |
| 33.4 |
| 35.7 |
| 37.1 |
| - |
| 36.9 |
| 35.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,782.8 |
| 2,782.8 |
| 2,694.8 |
| 2,694.8 |
| 2,694.8 |
| 2,694.8 |
| 2,694.8 |
| - |
| 2,694.8 |
| 2,694.8 |
| 2,694.8 |
| 1,180.0 |
| 1,204.8 |
| 1,231.6 |
| 1,157.2 |
| 1,182.0 |
| 1,206.9 |
| 1,231.7 |
| 1,256.6 |
| - |
| 1,306.3 |
| 1,331.1 |
| - |
| 28.8 |
| 20.5 |
| 22.9 |
| 24.9 |
| 27.1 |
| 29.4 |
| 28.1 |
| 25.0 |
| 27.3 |
| - |
| 29.0 |
| 30.1 |
| - |
| 619.0 |
| 641.7 |
| 659.3 |
| 662.2 |
| 579.6 |
| 516.1 |
| 525.5 |
| 291.9 |
| - |
| 103.2 |
| 98.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,001.1 |
| 5,990.2 |
| 5,936.5 |
| 5,864.9 |
| 5,808.9 |
| 5,679.9 |
| 5,537.4 |
| 5,463.9 |
| 5,184.7 |
| - |
| 5,622.7 |
| 5,072.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.0 |
| 17.6 |
| 18.1 |
| 18.8 |
| 19.4 |
| 20.6 |
| 21.4 |
| 21.6 |
| - |
| 20.6 |
| 21.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 707.4 |
| 681.2 |
| 688.2 |
| 666.6 |
| 643.8 |
| 660.7 |
| 658.1 |
| 634.7 |
| 495.9 |
| - |
| 1,135.4 |
| 617.5 |
| - |
| 4,388.7 |
| 4,401.4 |
| 4,366.0 |
| 4,347.9 |
| 4,307.0 |
| 4,143.1 |
| 3,940.6 |
| 3,922.6 |
| 3,426.6 |
| - |
| 2,855.9 |
| 2,846.7 |
| - |
| 242.6 |
| 221.9 |
| 195.4 |
| 207.9 |
| 156.0 |
| 116.2 |
| 94.4 |
| 78.4 |
| - |
| 19.6 |
| 1.4 |
| - |
| (10.4) |
| (2.0) |
| 1.6 |
| 2.3 |
| 4.7 |
| 4.1 |
| 4.3 |
| 0.1 |
| (2.7) |
| (2.2) |
| - |
| (1.9) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 663.3 |
| 658.1 |
| 650.4 |
| 646.1 |
| 715.7 |
| 822.4 |
| 814.9 |
| 1,186.0 |
| - |
| 1,613.6 |
| 1,607.2 |
| - |
| 4,648.6 |
| 4,645.6 |
| 4,590.3 |
| 4,548.0 |
| 4,519.0 |
| 4,303.5 |
| 4,056.9 |
| 4,014.2 |
| 3,502.8 |
| 4,598.0 |
| 2,873.6 |
| 2,847.6 |
| - |
| 5,248.3 |
| 5,198.3 |
| 5,165.1 |
| 5,019.2 |
| 4,879.2 |
| 4,829.1 |
| 4,688.8 |
| 4,598.0 |
| 4,487.2 |
| 4,454.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,590.3 |
| 4,548.0 |
| 4,519.0 |
| 4,303.5 |
| 4,056.9 |
| 4,014.2 |
| 3,502.8 |
| 4,598.0 |
| 2,873.6 |
| 2,847.6 |
| - |
| 685.3 |
| 602.7 |
| 533.6 |
| 667.0 |
| 426.6 |
| 155.2 |
| 87.7 |
| (448.6) |
| - |
| (1,127.5) |
| (1,178.4) |
| - |