| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 9.1 | 4.7 | 16.9 | 8.5 | 0.0 |
| Cost of Revenue | 2.3 | 2.2 | 11.6 | 4.3 | 0.0 |
| Gross Profit | 6.8 | 2.5 | 5.4 | 4.2 | 0.0 |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | 0.6 | 0.4 | (0.0) |
| Net Income From Continuing Ops | 3.2 | (2.0) | 2.4 | 1.9 | (0.0) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 4.35 | (5.31) | 8.13 | 0.07 | (0.00) |
| EPS Diluted | 3.87 | (5.31) | 8.13 | 0.07 | (0.00) |
| Shares Basic | 0.7 | 0.4 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| 1.4 |
| - |
| General & Administrative | 1.2 | 1.6 | 1.8 | 0.5 | 0.0 |
| Depreciation & Amortization | - | 0.1 | 0.2 | 0.2 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | 3.2 | (2.0) | 3.0 | 2.3 | (0.0) |
| - |
| - |
| - |
| - |
| Net Income | 3.2 | (2.0) | 2.4 | 1.9 | (0.0) |
| Net Income Attributable To Parent | 3.2 | (2.0) | 2.4 | 1.9 | (0.0) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 3.2 | (2.0) | 2.4 | 1.9 | (0.0) |
| 0.3 |
| 27.0 |
| 27.0 |
| Shares Diluted | 0.8 | 0.4 | 0.3 | 27.0 | 27.0 |