| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 476.3 | 842.3 | 770.5 | 657.8 | 573.9 | 504.6 | 522.6 | 624.2 | 666.2 | - | 699.1 | 708.2 | 683.5 | 732.5 | 511.9 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 842.3 | 504.6 | - | 683.5 | 1,153.9 | 1,384.8 | 558.1 | 409.8 | 419.2 | 350.9 | 1,000.4 | 1,005.8 | 1,025.5 | 821.1 | 360.0 | 163.9 | 26.1 | - |
| Restricted Cash | 219.6 | 313.0 | - | 443.0 | 934.8 | 1,261.7 | 1,058.7 | 688.0 | 635.8 | 408.1 | 262.6 | 336.8 | 401.6 | 302.3 | 166.6 | 22.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 842.3 | 504.6 | - | 683.5 | 1,153.9 | 1,384.8 | 558.1 | 409.8 | 419.2 | 350.9 | 1,000.4 | 1,005.8 | 1,025.5 | 821.1 | 360.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | 6.8 | 6.5 | 6.0 | 4.8 | 2.3 | 1.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 8,557.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 1.0 | 1.0 | - | 0.9 | 0.9 | 2.7 | 2.7 | 2.5 | 1.7 | 1.7 | 3.5 | 3.7 | 3.6 | 3.0 | 1.4 | 0.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 8,557.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 620.2 |
| 1,153.9 |
| 1,076.2 |
| 1,281.2 |
| 1,159.3 |
| 1,384.8 |
| 1,615.1 |
| 1,615.6 |
| 1,206.9 |
| 558.1 |
| 740.7 |
| 433.6 |
| 512.2 |
| 409.8 |
| 422.9 |
| 417.5 |
| 388.5 |
| 419.2 |
| 539.4 |
| 651.7 |
| 405.1 |
| 406.9 |
| 688.4 |
| 692.2 |
| 754.8 |
| Restricted Cash | 283.8 | 219.6 | 116.4 | 140.5 | 123.8 | 313.0 | 89.1 | 162.6 | 72.2 | - | 322.6 | 117.4 | 443.0 | 842.5 | 627.7 | 855.9 | 934.8 | 784.0 | 866.5 | 812.7 | 1,261.7 | 597.0 | 434.6 | 680.4 | 1,058.7 | 509.7 | 358.1 | 266.8 | 688.0 | 888.6 | 564.7 | 712.8 | 635.8 | 343.8 | 249.7 | 381.7 | 408.3 | 264.9 | 363.2 | 281.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 476.3 | 842.3 | 770.5 | 657.8 | 573.9 | 504.6 | 522.6 | 624.2 | 666.2 | - | 699.1 | 708.2 | 683.5 | 732.5 | 511.9 | 620.2 | 1,153.9 | 1,076.2 | 1,281.2 | 1,159.3 | 1,384.8 | 1,615.1 | 1,615.6 | 1,206.9 | 558.1 | 740.7 | 433.6 | 512.2 | 409.8 | 422.9 | 417.5 | 388.5 | 419.2 | 539.4 | 651.7 | 405.1 | 406.9 | 688.4 | 692.2 | 754.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.0 | 6.9 | 6.8 | 6.8 | 6.8 | 6.7 | 6.5 | 6.5 | 6.5 | 6.5 | 6.3 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | 27.7 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 10,533.7 | 10,859.2 | 10,866.4 | 12,959.1 | 13,683.3 | 12,204.3 | 12,887.8 | 12,849.7 | 13,161.9 | - | 14,010.0 | 13,940.3 | 13,466.2 | 14,695.6 | 13,737.5 | 12,273.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 8,286.1 | - | 8,430.7 | 10,175.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 8,802.2 | 9,071.3 | 9,094.7 | 11,073.1 | 11,536.5 | 10,081.8 | 10,718.5 | 10,654.4 | 10,921.9 | - | 11,794.0 | 11,694.6 | 11,282.6 | 12,551.1 | 11,253.8 | 9,644.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | 1.0 | 1.0 | 0.9 | 0.9 | 3.4 | 3.4 | 0.9 | 3.1 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.5 | 2.5 | 1.8 | 1.8 | 1.7 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
| Additional Paid In Capital | 5,952.9 | 5,948.5 | 5,946.8 | 5,945.2 | 5,943.2 | 5,936.6 | 5,934.9 | 5,933.3 | 5,931.6 | - | 5,824.5 | 5,829.7 | 5,646.0 | 5,643.5 | 5,633.2 | 5,629.7 | ||||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (44.3) | (0.1) | (51.8) | (112.9) | (163.4) | (320.5) | (54.0) | (323.6) | (279.5) | - | (309.1) | (152.8) | (278.7) | (701.4) | (149.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,731.6 | 1,787.9 | 1,771.7 | 1,886.0 | 2,146.8 | 2,122.5 | 2,169.4 | 2,195.3 | 2,240.1 | - | 2,216.0 | 2,245.7 | 2,183.5 | 2,144.5 | 2,483.6 | 2,629.3 | ||||||||||||||||||||||||
| Total Equity | 1,731.6 | 1,787.9 | 1,771.7 | 1,886.0 | 2,146.8 | 2,122.5 | 2,169.4 | 2,195.3 | 2,240.1 | - | 2,216.0 | 2,245.7 | 2,183.5 | 2,144.5 | 2,483.6 | 2,629.3 | 2,744.0 | 2,734.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 8,286.1 | - | 8,430.7 | 10,175.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 7,809.7 | - | 7,660.2 | 9,517.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,731.6 | 1,787.9 | 1,771.7 | 1,886.0 | 2,146.8 | 2,122.5 | 2,169.4 | 2,195.3 | 2,240.1 | - | 2,216.0 | 2,245.7 | 2,183.5 | 2,144.5 | 2,483.6 | 2,629.3 | 2,744.0 | 2,734.9 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| 163.9 |
| 26.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,618.4 | 1,717.8 | - | - |
| 0.3 |
| 0.0 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 5.6 | 4.6 | 3.3 | 1.9 | 0.9 | 0.3 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | 1.2 | 1.9 | 2.7 | 2.9 | 1.4 | 0.8 | 0.3 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 27.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.5 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.3 | 4.8 | - | 33.4 | 58.3 | 64.0 | 23.8 | 17.2 | 50.4 | 57.4 | 44.3 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 10,859.2 | 12,204.3 | - | 13,466.2 | 12,114.3 | 19,515.9 | 35,921.6 | 30,132.5 | 24,789.3 | 20,112.1 | 14,575.8 | 21,084.3 | 17,173.9 | 16,813.9 | 8,100.4 | 1,797.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | 24.7 | 28.9 | 37.1 | 29.8 | 20.0 | 13.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 92.5 | 100.2 | - | 80.6 | 0.2 | 0.0 | 0.0 | 18.3 | 24.5 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,071.3 | 10,081.8 | - | 11,282.6 | 9,370.4 | 16,427.0 | 30,951.2 | 25,878.0 | 21,217.9 | 16,710.9 | 10,999.2 | 17,016.3 | 13,318.9 | 13,363.4 | 6,830.3 | 1,415.0 | - | - |
| - |
| - |
| Additional Paid In Capital | 5,948.5 | 5,936.6 | - | 5,646.0 | 5,627.8 | 5,163.8 | 5,154.8 | 4,809.6 | 3,672.0 | 3,661.7 | 3,705.5 | 3,811.0 | 3,795.4 | 2,948.3 | 1,373.1 | 367.0 | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (320.5) | - | (278.7) | 186.3 | 641.6 | 689.4 | 110.8 | 334.8 | 199.2 | 359.1 | 855.8 | 444.7 | 696.5 | (58.7) | 22.6 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,787.9 | 2,122.5 | - | 2,183.5 | 2,744.0 | 3,088.9 | 4,970.5 | 4,254.5 | 3,571.4 | 3,401.1 | 3,576.6 | 4,068.0 | 3,855.0 | 3,450.6 | 1,270.1 | 382.4 | 121.7 | 184.2 |
| Total Equity | 1,787.9 | 2,122.5 | - | 2,183.5 | 2,744.0 | 3,088.9 | 4,970.5 | 4,254.5 | 3,571.4 | 3,401.1 | 3,576.6 | 4,068.0 | 3,855.0 | 3,450.6 | 1,270.1 | 382.4 | 121.7 | 184.2 |
| - |
| - |
| Net debt | 7,714.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,787.9 | 2,122.5 | - | 2,183.5 | 2,744.0 | 3,088.9 | 4,970.5 | 4,254.5 | 3,571.4 | 3,401.1 | 3,576.6 | 4,068.0 | 3,855.0 | 3,450.6 | 1,270.1 | 382.4 | 121.7 | 184.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | 4,068.0 | 3,854.5 | 3,450.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 5.9 |
| 5.7 |
| 5.6 |
| 5.3 |
| 5.1 |
| 4.9 |
| 4.6 |
| 4.3 |
| 3.9 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.6 |
| 1.6 |
| 1.9 |
| 2.2 |
| 2.5 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,114.3 |
| 11,484.5 |
| 12,502.1 |
| 15,991.9 |
| 19,515.9 |
| 20,587.7 |
| 21,482.3 |
| 22,202.6 |
| 35,921.6 |
| 32,164.2 |
| 34,340.2 |
| 28,500.6 |
| 30,132.5 |
| 31,530.1 |
| 22,276.0 |
| 24,077.2 |
| 24,789.3 |
| 27,803.8 |
| 23,781.0 |
| 24,270.8 |
| 20,112.1 |
| 21,799.9 |
| 20,740.4 |
| 16,684.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.0 |
| 24.0 |
| 21.7 |
| 24.7 |
| 28.4 |
| 30.3 |
| 20.5 |
| 28.9 |
| 27.1 |
| 29.3 |
| 30.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,370.4 |
| 8,749.7 |
| 10,018.1 |
| 13,271.2 |
| 16,427.0 |
| 17,568.0 |
| 18,646.4 |
| 19,298.5 |
| 30,951.2 |
| 27,144.6 |
| 29,471.5 |
| 23,726.3 |
| 25,878.0 |
| 26,854.1 |
| 18,795.7 |
| 20,609.5 |
| 21,217.9 |
| 23,672.4 |
| 19,996.9 |
| 20,668.3 |
| 16,710.9 |
| 18,321.7 |
| 17,322.4 |
| 13,313.9 |
| 5,627.8 |
| 5,429.2 |
| 5,170.4 |
| 5,165.7 |
| 5,163.8 |
| 5,161.5 |
| 5,158.6 |
| 5,156.2 |
| 5,154.8 |
| 5,151.6 |
| 5,149.2 |
| 5,146.5 |
| 4,809.6 |
| 4,806.5 |
| 3,678.6 |
| 3,674.4 |
| 3,672.0 |
| 3,658.8 |
| 3,654.7 |
| 3,664.0 |
| 3,660.0 |
| 3,655.9 |
| 3,652.3 |
| 3,647.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (145.5) |
| 186.3 |
| 299.9 |
| 307.2 |
| 370.1 |
| 641.6 |
| 720.3 |
| 684.1 |
| 491.3 |
| 689.4 |
| 748.4 |
| 777.5 |
| 467.0 |
| 110.8 |
| (154.7) |
| (34.9) |
| (0.0) |
| 334.8 |
| 423.0 |
| 354.6 |
| 273.0 |
| 199.2 |
| 538.4 |
| 519.7 |
| 380.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 189.8 |
| 195.7 |
| - |
| 0.0 |
| - |
| - |
| - |
| 2,744.0 |
| 2,734.9 |
| 2,484.1 |
| 2,720.7 |
| 3,088.9 |
| 3,019.7 |
| 2,835.9 |
| 2,904.1 |
| 4,970.5 |
| 5,019.6 |
| 4,868.8 |
| 4,774.2 |
| 4,254.5 |
| 4,676.0 |
| 3,480.2 |
| 3,467.7 |
| 3,571.4 |
| 3,941.6 |
| 3,588.4 |
| 3,602.6 |
| 3,401.1 |
| 3,478.2 |
| 3,418.1 |
| 3,370.7 |
| 2,484.1 |
| 2,720.7 |
| 3,088.9 |
| 3,019.7 |
| 2,835.9 |
| 2,904.1 |
| 4,970.5 |
| 5,019.6 |
| 4,868.8 |
| 4,774.2 |
| 4,254.5 |
| 4,676.0 |
| 3,480.2 |
| 3,467.7 |
| 3,571.4 |
| 4,131.4 |
| 3,784.1 |
| 3,602.6 |
| 3,401.1 |
| 3,478.2 |
| 3,418.1 |
| 3,370.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,484.1 |
| 2,720.7 |
| 3,088.9 |
| 3,019.7 |
| 2,835.9 |
| 2,904.1 |
| 4,970.5 |
| 5,019.6 |
| 4,868.8 |
| 4,774.2 |
| 4,254.5 |
| 4,676.0 |
| 3,480.2 |
| 3,467.7 |
| 3,571.4 |
| 3,941.6 |
| 3,588.4 |
| 3,602.6 |
| 3,401.1 |
| 3,478.2 |
| 3,418.1 |
| 3,370.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |