| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.7 | 0.8 | 0.7 | 0.9 | 0.2 | - | 0.4 | 0.0 | 0.1 | 0.0 | 0.1 | - | - | 0.0 | 0.0 |
| Cost of Revenue | - | 0.0 | 0.7 | 0.7 | 0.7 | 0.8 | 0.1 | - | - | - | 0.0 | - | - | - | - | - | - |
| Gross Profit | - | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | - | - | 0.1 | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.4 | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (1.0) | (1.1) | (1.2) | (1.3) | (17.8) | (3.2) | (5.5) | (3.7) | (4.5) | (0.8) | (0.7) | (0.6) | (6.6) | (0.2) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | (0.3) | (0.3) | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.00) | 0.00 | 0.00 | (0.56) | (229.33) | - | - | - | - | 0.00 | (0.01) | (1.25) | (0.12) | (0.81) | 0.00 | (0.08) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | (1.0) | (1.2) | (1.3) | (17.8) | (3.2) | (5.5) | (3.7) | (4.5) | (0.8) | (0.7) | (0.6) | (6.6) | (0.2) | - | - | |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Gross Profit | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 2.8 | 0.3 | 14.0 | 0.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 2.8 | 0.3 | 14.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.2) | (0.3) | (0.3) | (0.2) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.4) | (2.7) | (0.3) | (14.0) | (0.7) | (1.3) | (0.7) | (0.4) | (0.8) | (0.8) | (1.6) | (1.2) | (1.9) | (1.3) | (1.2) | (0.6) | (0.6) | (1.1) | (2.8) | (0.3) | (0.2) | (0.3) | (0.3) | (0.2) | (0.1) | (0.1) | (0.3) | (0.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | (0.0) | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.2 | 0.9 | (0.2) | (0.1) | (0.1) | (0.5) | (0.1) | (0.2) | (0.5) | (6.2) | (0.3) | (0.3) | (0.2) | (0.2) | (0.8) | (2.3) | (0.6) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | 0.6 | (0.4) | (0.3) | (0.3) | (0.8) | (0.3) | (0.5) | (0.8) | (6.6) | (0.6) | (0.5) | (0.5) | (2.9) | (1.1) | (16.3) | (1.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.1) | 0.6 | (0.4) | (0.3) | (0.3) | (0.8) | (0.3) | (0.5) | (0.8) | (6.6) | (0.6) | (0.5) | (0.5) | (2.9) | (1.1) | (16.3) | (1.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.1) | 0.6 | (0.4) | (0.3) | (0.3) | (0.8) | (0.3) | (0.5) | (0.8) | (6.6) | (0.6) | (0.5) | (0.5) | (2.9) | (1.1) | (16.3) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.1) | 0.6 | (0.4) | (0.3) | (0.3) | (0.8) | (0.3) | (0.5) | (0.8) | (6.6) | 1.8 | (0.5) | (0.5) | (2.9) | (1.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.01) | - | 1.33 | (1.68) | (3.12) | - | (8.46) | (0.18) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.15) | 0.00 | 0.00 | - | (0.36) | 0.00 | 0.00 | - | 0.00 | (0.13) |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.01) | - | (0.01) | (1.68) | (3.12) | - | (8.46) | (0.18) | - | - | ||||||||||||||||||||||
| Shares Basic | 6,501.5 | - | 5,712.7 | 5,579.4 | 5,469.0 | - | 1,664.4 | 489.3 | 60.3 | - | 1.4 | 0.3 | 0.2 | - | 0.1 | 82.2 | - | - | ||||||||||||||||||||||
| Shares Diluted | 6,501.5 | - | 5,712.7 | 5,579.4 | 5,469.0 | - | 1,664.4 | 489.3 | 60.3 | - | 33.4 | 315.4 | 0.2 | - | 0.1 | 82.2 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.2) | - | - | - | (0.3) | - | - | - | (0.3) | - | - | - | (0.3) | - | - | - | (0.7) | - | - | - | (0.8) | - | - | - | (1.9) | - | - | - | (0.6) | - | - | - | (0.2) | - | - | - | - | - | - | - |
| EBIT | (0.2) | (0.3) | (0.3) | (0.2) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) | (0.4) | (2.7) | (0.3) | (14.0) | (0.7) | (1.3) | (0.7) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.0 | 1.1 | 1.2 | 1.3 | 17.8 | 3.3 | 5.5 | 3.7 | 4.5 | 0.9 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.0 | 1.1 | 1.2 | 1.3 | 17.8 | 3.3 | 5.5 | 3.7 | 4.9 | 0.9 | 0.8 | 0.6 | 6.7 | 0.2 | 0.3 | 5.3 | 0.1 |
| (0.3) |
| (5.3) |
| (0.1) |
| - |
| Interest Expense | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | 0.0 | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.2) | - | - | - |
| Other Non-Operating Income | 0.8 | 0.6 | (1.3) | (6.9) | (3.9) | (13.2) | (2.2) | (2.0) | (3.6) | (0.0) | - | - | (9.4) | (0.2) | (0.0) | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | (0.2) | (0.5) | (2.4) | (8.2) | (21.7) | (16.3) | (7.7) | (5.7) | (8.1) | (0.9) | (0.8) | (0.7) | (16.0) | (0.4) | (0.3) | (5.3) | (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.2) | (0.5) | (2.4) | (8.2) | (21.7) | (16.3) | (7.7) | (5.7) | (8.1) | (0.9) | (0.8) | (0.7) | (16.0) | (0.4) | (0.3) | (5.3) | (0.1) |
| Net Income Attributable To Parent | (0.2) | (0.5) | (2.4) | (8.2) | (21.7) | (16.3) | (7.7) | (5.7) | (8.1) | (0.9) | (0.8) | (0.7) | (16.0) | (0.4) | (0.3) | (5.3) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | (0.5) | (2.4) | (5.8) | (20.1) | (16.3) | (7.7) | (5.7) | (8.1) | (0.9) | (0.8) | (0.7) | (16.0) | (0.4) | (0.3) | (5.3) | (0.1) |
| 0.00 |
| EPS Diluted | (0.00) | 0.00 | 0.00 | (0.56) | (229.33) | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 6,501.5 | 5,779.8 | 1,154.0 | 10.4 | 0.1 | - | - | - | - | 406.2 | 133.3 | 0.5 | 134.4 | 0.5 | 206.3 | 65.3 | 27.0 |
| Shares Diluted | 6,501.5 | 5,779.8 | 1,154.0 | 10.4 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| EBIT | (1.0) | (1.1) | (1.2) | (1.3) | (17.8) | (3.2) | (5.5) | (3.7) | (4.5) | (0.8) | (0.7) | (0.6) | (6.6) | (0.2) | (0.3) | (5.3) | (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 0.7 |
| 0.4 |
| 0.9 |
| 0.8 |
| 1.6 |
| 1.2 |
| 1.9 |
| 1.3 |
| 1.2 |
| 0.6 |
| 0.6 |
| 0.8 |
| 2.9 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.3 |
| 0.7 |
| 0.4 |
| 0.9 |
| 0.8 |
| 1.6 |
| 1.2 |
| 1.9 |
| 1.3 |
| 1.2 |
| 0.6 |
| 0.6 |
| 1.1 |
| 2.9 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.2) |
| (7.4) |
| (1.6) |
| (2.1) |
| (0.6) |
| (0.6) |
| (0.3) |
| (0.6) |
| (0.6) |
| 0.0 |
| (0.4) |
| (1.0) |
| (1.3) |
| (1.9) |
| (0.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.4) |
| (8.1) |
| (2.0) |
| (2.9) |
| (1.4) |
| (2.3) |
| (1.5) |
| (2.5) |
| (1.9) |
| (1.2) |
| (1.0) |
| (1.6) |
| (2.4) |
| (4.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.4) |
| (8.1) |
| (2.0) |
| (2.9) |
| (1.4) |
| (2.3) |
| (1.5) |
| (2.5) |
| (1.9) |
| (1.2) |
| (1.0) |
| (1.6) |
| (2.4) |
| (4.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| (1.4) |
| (3.4) |
| (8.1) |
| (2.0) |
| (2.9) |
| (1.4) |
| (2.3) |
| (1.5) |
| (2.5) |
| (1.9) |
| (1.2) |
| (1.0) |
| (1.6) |
| (2.4) |
| (4.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.8) |
| (1.4) |
| (3.4) |
| (8.1) |
| (2.0) |
| (2.9) |
| (1.4) |
| (2.3) |
| (1.5) |
| (2.5) |
| (1.9) |
| (1.2) |
| (1.0) |
| (1.6) |
| (2.4) |
| (4.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| 491.4 |
| 432.2 |
| - |
| 0.8 |
| 406.2 |
| 406.2 |
| - |
| 127.3 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.8) |
| (0.8) |
| (1.6) |
| (1.2) |
| (1.9) |
| (1.3) |
| (1.2) |
| (0.6) |
| (0.6) |
| (1.1) |
| (2.8) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.1) |