| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 183.0 | 226.3 | 286.5 | 378.7 | 465.8 | 93.7 | 46.7 | 80.8 | 31.2 | - |
| Restricted Cash | - | - | - | - | - | - | 0.1 | 0.2 | 0.1 | - |
| Short Term Investments | 49.4 | 50.1 | 49.9 | 126.3 | 12.0 | 196.3 | 91.4 | - | - | - |
| Cash And Short Term Investments | 232.4 | 276.4 | 336.4 | 505.0 | 477.9 | 290.0 | 138.1 | 80.8 | 31.2 | - |
| Receivables | ||||||||||
| Accounts Receivable | 57.0 | 34.9 | 44.1 | 40.3 | 28.5 | 26.4 | 12.1 | 5.4 | - | - |
| Current Assets | ||||||||||
| Inventory | 28.3 | 24.1 | 32.1 | 39.3 | 31.8 | 12.3 | 7.3 | 6.0 | - | - |
| Prepaid Expenses | 15.2 | 11.4 | 11.7 | 11.9 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 197.3 | 178.2 | 182.5 | 171.2 | 79.5 | 54.9 | 43.8 | 29.6 | - | - |
| Accumulated Depreciation | 95.0 | 75.6 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 11.1 | 1.6 | 14.1 | 20.1 | 14.9 | 4.8 | 9.8 | 7.5 | - | - |
| Short Term Debt | - | - | - | 0.0 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | 1.4 | 4.4 | 7.2 | - | - |
| Operating Lease Liabilities Non-Current | 61.8 | 70.2 | 79.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,793.2 | 1,715.1 | 1,657.2 | 1,619.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | 0.0 | 1.6 | 4.7 | 7.7 | 9.7 | - | - |
| Net debt | - | - | - | (505.0) | ||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 122.7 | 148.6 | 183.0 | 201.4 | 210.4 | 221.4 | 226.3 | 239.1 | 243.3 | 266.3 | 286.5 | 307.5 | 315.2 | 316.7 | 378.7 | |||||||||||||||||||||
| 8.3 |
| 6.2 |
| 2.6 |
| 3.5 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 333.0 | 346.8 | 424.3 | 596.5 | 546.5 | 334.9 | 160.1 | 95.7 | - | - |
| 50.7 |
| 31.8 |
| 35.4 |
| 29.5 |
| 23.0 |
| 17.3 |
| - |
| - |
| Property,Plant & Equipment Net | 102.3 | 102.5 | 131.8 | 139.4 | 44.1 | 25.5 | 20.8 | 12.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 82.2 | 85.8 | 85.8 | 85.8 | 22.4 | 1.1 | 1.1 | 1.1 | - | - |
| Intangible Assets | 13.4 | 14.5 | 54.5 | 59.7 | 18.3 | 0.3 | 0.5 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | 49.4 | 58.8 | 71.5 | 74.9 | 61.6 | 33.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.9 | 1.6 | 5.7 | 3.4 | 7.7 | 2.8 | 3.8 | 5.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 641.9 | 614.3 | 776.4 | 961.4 | 702.1 | 398.9 | 187.0 | 115.8 | - | - |
| 1.6 |
| 3.3 |
| 3.3 |
| 2.5 |
| - |
| - |
| Deferred Revenue Current | 6.9 | 2.1 | 3.0 | 3.5 | 1.1 | - | - | - | - | - |
| Operating Lease Liabilities Current | 13.8 | 14.8 | 14.9 | 13.6 | 8.2 | 6.4 | - | - | - | - |
| Accrued Expenses | 23.1 | 15.1 | 10.8 | 10.2 | 6.4 | 3.9 | 6.0 | 2.2 | - | - |
| Other Current Liabilities | 12.1 | 5.8 | 7.8 | 19.7 | 9.6 | 2.6 | 0.8 | 0.9 | - | - |
| Total Current Liabilities | 91.4 | 71.0 | 73.3 | 90.7 | 63.1 | 36.0 | 30.4 | 18.5 | - | - |
| 81.3 |
| 53.2 |
| 24.8 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.7 | 0.4 | 0.5 | 0.1 | 5.1 | 0.4 | 0.2 | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 168.9 | 141.6 | 153.0 | 172.0 | 121.3 | 62.6 | 34.9 | 26.7 | - | - |
| 1,190.8 |
| 794.6 |
| 470.4 |
| 9.3 |
| - |
| - |
| Retained Earnings | (1,319.6) | (1,241.9) | (1,033.0) | (828.4) | (610.6) | (458.5) | (318.5) | (210.9) | - | - |
| Accumulated Other Comprehensive Income | (0.6) | (0.5) | (0.8) | (1.8) | 0.5 | 0.1 | 0.2 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 473.0 | 472.7 | 623.4 | 789.4 | 580.8 | 336.3 | 152.1 | (201.4) | (133.4) | (76.6) |
| Total Equity | 473.0 | 472.7 | 623.4 | 789.4 | 580.8 | 336.3 | 152.1 | (201.4) | (133.4) | (76.6) |
| (476.3) |
| (285.3) |
| (130.4) |
| (71.0) |
| - |
| - |
| Working Capital | 241.6 | 275.8 | 350.9 | 505.8 | 483.4 | 298.8 | 129.8 | 77.1 | - | - |
| Book Value | 473.0 | 472.7 | 623.4 | 789.4 | 580.8 | 336.3 | 152.1 | (201.4) | (133.4) | (76.6) |
| Tangible Book Value | 377.3 | 372.4 | 483.1 | 643.8 | 540.1 | 334.8 | 150.4 | (203.3) | - | - |
| 376.2 |
| 407.6 |
| 191.6 |
| 465.8 |
| 475.3 |
| 399.3 |
| 348.8 |
| 93.7 |
| 207.9 |
| 184.4 |
| 26.0 |
| 46.7 |
| 68.2 |
| 28.7 |
| 66.5 |
| 80.8 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | - | - | - | - | - |
| Short Term Investments | 49.0 | 49.4 | 49.4 | 49.4 | 46.7 | 49.4 | 50.1 | 50.3 | 50.0 | 44.9 | 49.9 | 49.7 | 72.5 | 122.0 | 126.3 | 151.3 | 166.2 | 110.2 | 12.0 | 44.1 | 156.3 | 238.5 | 196.3 | 103.9 | 45.7 | 77.1 | 91.4 | 93.6 | 75.6 | 63.7 | - | - | - | - | - | - |
| Cash And Short Term Investments | 171.7 | 197.9 | 232.4 | 250.8 | 257.1 | 270.8 | 276.4 | 289.4 | 293.3 | 311.1 | 336.4 | 357.1 | 387.7 | 438.7 | 505.0 | 527.6 | 573.9 | 301.9 | 477.9 | 519.4 | 555.7 | 587.3 | 290.0 | 311.8 | 230.1 | 103.1 | 138.1 | 161.8 | 104.3 | 130.2 | 80.8 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 64.2 | 50.1 | 57.0 | 49.9 | 49.9 | 39.3 | 34.9 | 32.0 | 36.0 | 35.4 | 44.1 | 42.6 | 48.2 | 44.4 | 40.3 | 41.2 | 34.9 | 32.9 | 28.5 | 28.1 | 27.3 | 25.5 | 26.4 | 13.3 | 14.8 | 13.1 | 12.1 | 11.7 | 8.0 | 7.0 | 5.4 | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | 33.5 | 32.9 | 28.3 | 25.9 | 20.9 | 23.5 | 24.1 | 28.5 | 30.4 | 30.9 | 32.1 | 36.4 | 39.9 | 44.6 | 39.3 | 43.0 | 44.6 | 40.2 | 31.8 | 21.2 | 15.8 | 13.4 | 12.3 | 13.2 | 10.8 | 7.4 | 7.3 | 5.5 | 4.4 | 5.6 | 6.0 | - | - | - | - | - |
| Prepaid Expenses | 54.1 | 22.9 | 15.2 | 13.2 | 10.5 | 11.6 | 11.4 | 11.9 | 12.2 | 12.9 | 11.7 | 9.5 | 13.5 | 14.1 | 11.9 | 12.3 | 11.0 | 10.0 | ||||||||||||||||||
| Other Current Assets | 1.5 | - | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 323.4 | 303.9 | 333.0 | 339.8 | 338.4 | 345.3 | 346.8 | 361.8 | 371.9 | 390.2 | 424.3 | 445.5 | 489.3 | 541.9 | 596.5 | 624.1 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 217.1 | 205.3 | 197.3 | 184.6 | 184.6 | 182.1 | 178.2 | 177.0 | 185.9 | 183.8 | 182.5 | 186.4 | 187.9 | 180.5 | 171.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 105.9 | 100.2 | 95.0 | 89.3 | 87.5 | 81.4 | 75.6 | 70.6 | 64.5 | 57.6 | 50.7 | 45.7 | 41.4 | 35.7 | 31.8 | - | - | |||||||||||||||||||
| Property,Plant & Equipment Net | 111.2 | 105.1 | 102.3 | 95.4 | 97.1 | 100.7 | 102.5 | 106.3 | 121.3 | 126.2 | 131.8 | 140.8 | 146.5 | 144.9 | 139.4 | 127.0 | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.6 | |||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Goodwill | 82.2 | 82.2 | 82.2 | 82.2 | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | 85.8 | 85.7 | 84.2 | ||||||||||||||||||
| Intangible Assets | 13.0 | 13.2 | 13.4 | 13.7 | 14.0 | 14.2 | 14.5 | 14.7 | 51.9 | 53.2 | 54.5 | 55.8 | 57.1 | 58.4 | 59.7 | 61.1 | 62.5 | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 70.7 | 72.3 | 49.4 | 51.8 | 54.1 | 56.5 | 58.8 | 61.3 | 63.7 | 69.1 | 71.5 | 72.0 | 70.7 | 73.8 | 74.9 | 76.2 | ||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Assets | 5.4 | 4.7 | 4.9 | 3.9 | 3.7 | 3.4 | 1.6 | 5.2 | 5.4 | 5.4 | 5.7 | 6.0 | 2.2 | 2.9 | 3.4 | 3.9 | 6.9 | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 676.2 | 638.1 | 641.9 | 643.6 | 595.6 | 608.6 | 614.3 | 638.1 | 702.8 | 732.8 | 776.4 | 810.3 | 853.9 | 910.0 | 961.4 | 979.7 | 1,021.6 | |||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 14.7 | 12.5 | 11.1 | 12.0 | 8.1 | 7.5 | 1.6 | 6.6 | 7.7 | 9.3 | 14.1 | 12.2 | 13.2 | 20.1 | 20.1 | 21.0 | 16.8 | 23.1 | 14.9 | 11.3 | 8.5 | 8.9 | 4.8 | 6.0 | 6.9 | 9.1 | 9.8 | 7.8 | 4.5 | 6.7 | 7.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | ||||||||||||||||||
| Deferred Revenue Current | 7.1 | 9.0 | 6.9 | 6.3 | 2.7 | 1.4 | 2.1 | 2.9 | 2.5 | 2.6 | 3.0 | 3.0 | 1.9 | 3.7 | 3.5 | - | - | |||||||||||||||||||
| Operating Lease Liabilities Current | 10.4 | 12.2 | 13.8 | 15.5 | 15.2 | 15.0 | 14.8 | 14.6 | 14.6 | 14.8 | 14.9 | 13.1 | 13.4 | 14.2 | 13.6 | 14.4 | ||||||||||||||||||||
| Accrued Expenses | 24.9 | 23.4 | 22.8 | 19.5 | 19.6 | 20.1 | 15.1 | 14.8 | 14.5 | 14.0 | 10.8 | 10.3 | 11.2 | 10.4 | 10.2 | 9.5 | 15.9 | 11.7 | ||||||||||||||||||
| Other Current Liabilities | 67.8 | 13.5 | 35.2 | 11.1 | 7.2 | 5.2 | 5.8 | 6.1 | 5.4 | 6.4 | 7.8 | 9.9 | 10.0 | 15.8 | 19.7 | 20.1 | 16.0 | |||||||||||||||||||
| Total Current Liabilities | 120.0 | 80.4 | 91.4 | 87.1 | 75.0 | 69.6 | 71.0 | 73.8 | 67.5 | 65.2 | 73.3 | 72.8 | 72.1 | 83.8 | 90.7 | |||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 1.4 | 2.2 | 2.9 | 3.7 | 4.4 | 5.1 | 5.8 | 6.5 | 7.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 85.4 | 85.8 | 61.8 | 62.6 | 65.1 | 67.6 | 70.2 | 72.6 | 74.8 | 77.1 | 79.2 | 79.9 | 77.8 | 79.7 | 81.3 | 64.2 | ||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 2.1 | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Liabilities | 221.1 | 182.0 | 168.9 | 165.4 | 155.5 | 152.6 | 141.6 | 147.0 | 142.7 | 142.8 | 153.0 | 152.8 | 150.0 | 163.6 | 172.0 | 159.0 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,849.8 | 1,806.8 | 1,793.2 | 1,771.5 | 1,753.6 | 1,730.1 | 1,715.1 | 1,699.1 | 1,682.5 | 1,666.8 | 1,657.2 | 1,645.0 | 1,633.2 | 1,617.2 | 1,619.6 | 1,599.4 | ||||||||||||||||||||
| Retained Earnings | (1,394.1) | (1,350.1) | (1,319.6) | (1,292.4) | (1,312.8) | (1,273.5) | (1,241.9) | (1,207.3) | (1,121.7) | (1,076.2) | (1,033.0) | (986.8) | (929.4) | (870.2) | (828.4) | (777.3) | (716.8) | |||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.6) | (0.6) | (0.6) | (0.9) | (0.7) | (0.6) | (0.5) | (0.7) | (0.7) | (0.6) | (0.8) | (0.6) | 0.1 | (0.6) | (1.8) | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Stockholders Equity | 455.1 | 456.1 | 473.0 | 478.2 | 440.1 | 455.9 | 472.7 | 491.1 | 560.1 | 590.0 | 623.4 | 657.6 | 703.9 | 746.3 | 789.4 | 820.7 | 863.4 | |||||||||||||||||||
| Total Equity | 455.1 | 456.1 | 473.0 | 478.2 | 440.1 | 455.9 | 472.7 | 491.1 | 560.1 | 590.0 | 623.4 | 657.6 | 703.9 | 746.3 | 789.4 | 820.7 | 863.4 | 626.2 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 1.6 | 2.4 | 3.2 | 4.0 | 4.7 | 5.5 | 6.3 | 7.0 | 7.7 | 8.5 | 9.2 | 9.9 | 9.7 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (527.6) | (573.9) | - | (476.3) | |||||||||||||||||
| Working Capital | 203.5 | 223.4 | 241.6 | 252.7 | 263.5 | 275.7 | 275.8 | 288.1 | 304.4 | 325.0 | 350.9 | 372.7 | 417.2 | 458.0 | 505.8 | 531.4 | 579.7 | 305.0 | ||||||||||||||||||
| Book Value | 455.1 | 456.1 | 473.0 | 478.2 | 440.1 | 455.9 | 472.7 | 491.1 | 560.1 | 590.0 | 623.4 | 657.6 | 703.9 | 746.3 | 789.4 | 820.7 | 863.4 | 626.2 | ||||||||||||||||||
| Tangible Book Value | 359.9 | 360.7 | 377.3 | 382.3 | 340.3 | 355.9 | 372.4 | 390.6 | 422.4 | 451.0 | 483.1 | 516.0 | 561.1 | 602.2 | 643.8 | 673.8 | 715.2 | |||||||||||||||||||
| 8.3 |
| 7.9 |
| 9.2 |
| 8.2 |
| 6.2 |
| 6.3 |
| 4.5 |
| 5.7 |
| 2.6 |
| 3.6 |
| 4.2 |
| 4.0 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 664.4 |
| 385.0 |
| 546.5 |
| 576.6 |
| 608.0 |
| 634.4 |
| 334.9 |
| 344.6 |
| 260.2 |
| 129.3 |
| 160.1 |
| 182.6 |
| 121.0 |
| 146.7 |
| 95.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.8 |
| 65.1 |
| 44.1 |
| 37.9 |
| 32.0 |
| 27.2 |
| 25.5 |
| 23.9 |
| 23.3 |
| 21.3 |
| 20.8 |
| 19.8 |
| 14.9 |
| 13.6 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| 106.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.4 |
| 22.7 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| 63.9 |
| 18.3 |
| 18.6 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| 78.2 |
| 72.0 |
| 61.6 |
| 62.8 |
| 31.0 |
| 32.3 |
| 33.7 |
| 35.1 |
| 35.9 |
| 37.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 7.7 |
| 5.3 |
| 3.4 |
| 2.7 |
| 2.8 |
| 2.7 |
| 2.4 |
| 2.2 |
| 3.8 |
| 2.1 |
| 1.9 |
| 1.8 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 786.2 |
| 702.1 |
| 725.3 |
| 677.3 |
| 699.6 |
| 398.9 |
| 408.2 |
| 323.9 |
| 192.3 |
| 187.0 |
| 206.8 |
| 140.2 |
| 164.5 |
| 115.8 |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 2.4 |
| 3.2 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 12.7 |
| 8.2 |
| 7.5 |
| 6.5 |
| 6.4 |
| 6.4 |
| 6.7 |
| 7.8 |
| 8.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 4.9 |
| 3.3 |
| 3.5 |
| 3.9 |
| 2.7 |
| 3.5 |
| 4.7 |
| 6.0 |
| 3.7 |
| 2.4 |
| 2.6 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 9.6 |
| 9.3 |
| 4.1 |
| 3.3 |
| 2.6 |
| 1.4 |
| 0.1 |
| 1.0 |
| 0.8 |
| 0.7 |
| 0.9 |
| 1.1 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| 92.7 |
| 84.6 |
| 80.0 |
| 63.1 |
| 54.8 |
| 40.4 |
| 37.1 |
| 36.0 |
| 31.4 |
| 30.2 |
| 57.8 |
| 30.4 |
| 25.4 |
| 18.6 |
| 19.0 |
| 18.5 |
| - |
| - |
| - |
| - |
| - |
| 65.5 |
| 60.3 |
| 53.2 |
| 53.8 |
| 22.2 |
| 23.7 |
| 24.8 |
| 25.7 |
| 26.4 |
| 27.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 19.7 |
| 5.1 |
| 6.2 |
| 0.4 |
| 0.2 |
| 0.4 |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 158.3 |
| 160.0 |
| 121.3 |
| 114.9 |
| 63.1 |
| 61.6 |
| 62.6 |
| 59.3 |
| 59.7 |
| 89.2 |
| 34.9 |
| 30.8 |
| 24.7 |
| 25.9 |
| 26.7 |
| - |
| - |
| - |
| - |
| - |
| 1,580.6 |
| 1,281.9 |
| 1,190.8 |
| 1,179.3 |
| 1,143.3 |
| 1,129.2 |
| 794.6 |
| 782.9 |
| 669.9 |
| 477.1 |
| 470.4 |
| 463.2 |
| 375.0 |
| 372.1 |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| (656.1) |
| (610.6) |
| (569.3) |
| (529.3) |
| (491.4) |
| (458.5) |
| (434.1) |
| (405.9) |
| (374.2) |
| (318.5) |
| (287.3) |
| (259.4) |
| (233.5) |
| (210.9) |
| - |
| - |
| - |
| - |
| - |
| (1.4) |
| (0.5) |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| (0.1) |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 626.2 |
| 580.8 |
| 610.4 |
| 614.2 |
| 638.0 |
| 336.3 |
| 348.9 |
| 264.2 |
| 103.1 |
| 152.1 |
| 176.0 |
| 115.5 |
| 138.6 |
| (201.4) |
| (182.8) |
| (165.7) |
| (149.7) |
| (133.4) |
| (76.6) |
| 580.8 |
| 610.4 |
| 614.2 |
| 638.0 |
| 336.3 |
| 348.9 |
| 264.2 |
| 103.1 |
| 152.1 |
| 176.0 |
| 115.5 |
| 138.6 |
| (201.4) |
| (182.8) |
| (165.7) |
| (149.7) |
| (133.4) |
| (76.6) |
| (517.0) |
| (552.5) |
| (583.3) |
| (285.3) |
| (306.3) |
| (223.8) |
| (96.1) |
| (130.4) |
| (153.3) |
| (95.2) |
| (120.3) |
| (71.0) |
| - |
| - |
| - |
| - |
| - |
| 483.4 |
| 521.8 |
| 567.6 |
| 597.3 |
| 298.8 |
| 313.2 |
| 230.0 |
| 71.4 |
| 129.8 |
| 157.2 |
| 102.4 |
| 127.7 |
| 77.1 |
| - |
| - |
| - |
| - |
| - |
| 580.8 |
| 610.4 |
| 614.2 |
| 638.0 |
| 336.3 |
| 348.9 |
| 264.2 |
| 103.1 |
| 152.1 |
| 176.0 |
| 115.5 |
| 138.6 |
| (201.4) |
| (182.8) |
| (165.7) |
| (149.7) |
| (133.4) |
| (76.6) |
| 478.0 |
| 540.1 |
| 569.2 |
| 612.8 |
| 636.6 |
| 334.8 |
| 347.5 |
| 262.7 |
| 101.5 |
| 150.4 |
| 174.3 |
| 113.7 |
| 136.8 |
| (203.3) |
| - |
| - |
| - |
| - |
| - |