| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 9.4 | 7.3 | 4.5 | 9.2 |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 9.4 | 7.3 | 4.5 | 9.2 |
| Receivables | ||||
| Accounts Receivable | 52.4 | 39.7 | 32.2 | 52.3 |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 15.3 | 11.0 | 12.4 | 11.3 |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 2,444.9 | 2,016.8 | 1,642.4 | 1,581.8 |
| Accumulated Depreciation | 1,204.3 | 1,065.4 | 1,013.1 | 745.4 |
| Property,Plant & Equipment Net | 1,240.6 | 951.4 | ||
| Current Liabilities | ||||
| Accounts Payable | 28.0 | 18.2 | 8.6 | 14.7 |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 291.1 | 157.1 | 28.1 | 120.1 |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | - | - | - | - |
| Supplementary Data | ||||
| Total Debt | 291.1 | 157.1 | 28.1 | 120.1 |
| Net debt | 281.7 | 149.8 | 23.6 | 110.9 |
| Working Capital | (58.6) | (1.9) | 16.1 | (73.4) |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 7.9 | 9.4 | 5.3 | 8.0 | 10.8 | 7.3 | 3.8 | 76.0 | 4.6 | 4.5 | 5.9 | 4.4 | 7.2 | 9.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.9 | 9.4 | 5.3 | 8.0 | 10.8 | 7.3 | 3.8 | 76.0 | 4.6 | 4.5 | 5.9 | 4.4 | 7.2 | 9.2 |
| Receivables | ||||||||||||||
| Accounts Receivable | 58.4 | 52.4 | 45.6 | 37.0 | 38.5 | 39.7 | 35.0 | 28.5 | 30.7 | 32.2 | 32.7 | 30.4 | 31.8 | 52.3 |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 2,448.4 | 2,444.9 | 2,416.6 | 2,066.8 | 2,022.4 | 2,016.8 | 1,992.9 | 1,681.5 | 1,647.4 | 1,642.4 | 1,618.5 | 1,609.2 | 1,590.9 | 1,581.8 |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 39.0 | 28.0 | 29.7 | 18.8 | 19.8 | 18.2 | 14.1 | 8.8 | 7.7 | 8.6 | 10.8 | 9.8 | 15.2 | 14.7 |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 277.1 | 291.1 | 271.1 | 19.1 | 162.1 | 157.1 | 155.1 | 7.1 | 26.1 | 28.1 | 25.1 | 21.1 | 7.1 | 120.1 |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 277.1 | 291.1 | 271.1 | 19.1 | 162.1 | 157.1 | 155.1 | 7.1 | 26.1 | 28.1 | 25.1 | 21.1 | 7.1 | 120.1 |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 95.3 | 64.4 | 55.2 | 74.0 |
| 629.3 |
| 836.4 |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 18.9 | 15.0 | 11.1 | 14.2 |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,354.9 | 1,030.8 | 695.6 | 924.6 |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 45.8 | 38.9 | 23.4 | 34.1 |
| Other Current Liabilities | 1.6 | 1.3 | 1.4 | 0.8 |
| Total Current Liabilities | 153.9 | 66.3 | 39.1 | 147.5 |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 218.2 | 198.0 | 154.6 | 135.5 |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | - | - | - | - |
| Total Equity | - | - | - | - |
| Book Value | - | - | - | - |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 17.7 | 15.3 | 14.9 | 13.6 | 13.4 | 11.0 | 11.4 | 12.5 | 13.5 | 12.4 | 11.1 | 10.4 | 14.2 | 11.3 |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 90.2 | 95.3 | 76.9 | 70.8 | 81.6 | 64.4 | 54.1 | 117.0 | 53.9 | 55.2 | 52.2 | 50.0 | 62.2 | 74.0 |
| Accumulated Depreciation | 1,232.9 | 1,204.3 | 1,132.1 | 1,108.4 | 1,086.7 | 1,065.4 | 1,047.5 | 1,033.9 | 1,023.6 | 1,013.1 | 778.5 | 767.9 | 756.4 | 745.4 |
| Property,Plant & Equipment Net | 1,215.5 | 1,240.6 | 1,284.5 | 958.4 | 935.7 | 951.4 | 945.3 | 647.6 | 623.8 | 629.3 | 839.9 | 841.3 | 834.5 | 836.4 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 16.1 | 18.9 | 14.7 | 17.6 | 16.1 | 15.0 | 16.7 | 9.9 | 10.5 | 11.1 | 9.3 | 9.6 | 10.3 | 14.2 |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,321.8 | 1,354.9 | 1,376.2 | 1,046.7 | 1,033.3 | 1,030.8 | 1,016.2 | 774.5 | 688.2 | 695.6 | 901.4 | 900.9 | 907.1 | 924.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 37.8 | 45.8 | 47.2 | 33.6 | 31.7 | 38.9 | 34.6 | 22.9 | 25.1 | 23.4 | 26.0 | 26.5 | 28.0 | 34.1 |
| Other Current Liabilities | 3.7 | 1.6 | 1.8 | 1.8 | 1.8 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 0.7 | 0.8 | 0.8 | 0.8 |
| Total Current Liabilities | 210.0 | 153.9 | 160.6 | 72.7 | 82.0 | 66.3 | 53.1 | 35.8 | 39.7 | 39.1 | 60.7 | 53.0 | 63.1 | 147.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 230.2 | 218.2 | 208.2 | 201.8 | 200.5 | 198.0 | 186.6 | 158.8 | 156.6 | 154.6 | 133.0 | 138.7 | 128.3 | 135.5 |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 269.2 |
| 281.7 |
| 265.8 |
| 11.1 |
| 151.3 |
| 149.8 |
| 151.3 |
| (68.9) |
| 21.5 |
| 23.6 |
| 19.2 |
| 16.7 |
| (0.1) |
| 110.9 |
| Working Capital | (119.8) | (58.6) | (83.7) | (2.0) | (0.4) | (1.9) | 1.0 | 81.2 | 14.2 | 16.1 | (8.5) | (3.0) | (0.9) | (73.4) |
| Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |