Name: TXRH Income Statement - Texas Roadhouse Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TXRH - Texas Roadhouse, Inc.

USD | NASDAQ | Consumer Cyclical

TXRH Income Statement - Texas Roadhouse Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q3 FY 25	Q2 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15
Revenues
Revenues	1,633.2	1,436.3	1,447.6	1,437.9	1,273.0	1,341.2	1,321.2	1,164.4	1,121.8	1,171.2	1,174.4	1,009.5	993.3	1,024.6	987.5	895.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	5,955.1	5,878.1	5,373.3	4,631.7	4,014.9	3,463.9	2,398.1	2,756.2	2,457.4	2,219.5	1,990.7	1,807.4	1,582.1	1,422.6	1,263.3	1,109.2	1,005.0	942.3
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	516.6	474.7	516.5	354.0	320.2	297.2	23.8	212.0	187.8	186.2	171.9	144.6	130.4	119.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	76.3	66.4	80.1	44.6	43.7	39.6	(15.7)	32.4	24.3	48.6	51.2	43.0	39.0	34.1	34.7
Per Share
EPS Basic	6.62	6.11	6.50	4.56	3.99	3.52	0.45	2.47	2.21	1.85	1.64	1.38	1.25	1.15	1.02	0.90
Supplementary Data
EBITDA	724.1	681.4	694.7	507.2	457.4	424.0	141.7	327.6	289.0	279.7	254.9	214.3	189.6	171.3	157.2	137.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	61.1	54.4	56.2	57.4	55.1	58.1	52.6	49.8	47.7	51.0	49.9	40.4	42.8	49.2	40.3	42.7	41.2
Depreciation & Amortization	56.8	52.6	48.8	49.2	44.5	42.9	41.5	40.4	39.1	37.4	36.2	35.5	33.7	34.4	33.6	32.6
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	228.6	209.9	207.6	214.1	191.0	196.9	193.6	183.0	169.2	171.1	167.5	153.6	146.0	152.5	144.2	131.1	127.8
Total Operating Expenses	1,486.8	1,339.4	1,312.9	1,299.4	1,171.0	1,198.4	1,188.1	1,080.6	1,047.9	1,075.8	1,073.4	940.7	918.0	938.7	897.3

Operating Income
Operating Income	146.3	96.9	134.7	138.6	102.0	142.8	133.1	83.8	73.9	95.4	100.9	68.9	75.3	85.9	90.1	64.8	61.7	89.7	80.9	20.4	35.0	(47.3)	15.8	53.4	44.9	53.3	60.4	33.2	35.4	54.3	64.9	37.5	45.5	54.2	49.0	30.8	38.5	49.8	52.8	33.7

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	0.1	0.1	0.2	0.4	0.2	0.3	0.3	0.2	0.1	0.3	0.8	0.2	0.2	0.5	0.3	(0.9)
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	147.0	97.7	136.3	140.7	104.2	144.8	134.8	84.2	74.5	96.7	102.9	69.8	75.4	86.1	90.1	63.3

Tax & Net
Income Tax Expense	21.0	12.8	20.2	22.2	17.4	21.7	18.8	9.2	8.9	12.3	14.3	8.0	11.4	11.5	12.7	8.5	7.1	11.1	12.8	(1.7)	3.1	(15.1)	(1.9)	9.1	6.8	7.4	9.1	1.9	5.4	8.5	8.5	7.4	13.0	15.1	13.0	8.9	11.4	15.1	15.9	9.6
Net Income From Continuing Ops	126.0	84.9	116.1	118.5	86.8	123.1	116.0	75.0	65.6	84.4	88.6	61.8	64.0	74.5	77.3	54.7	54.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	126.0	84.9	116.1	118.5	86.8	123.1	116.0	75.0	65.6	84.4	88.6	61.8	64.0	74.5	77.3	54.7	54.2
Net Income Attributable To Parent	123.4	83.2	113.7	115.8	84.4	120.1	113.2	72.4	63.8	82.3	86.4	59.9	62.3	72.4	75.2	53.1
Less: Minority Interest	2.6	1.7	2.4	2.7	2.4	2.9	2.8	2.6	1.8	2.2	2.2	1.9	1.6	2.1	2.1	1.7	1.6
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	123.4	83.2	113.7	115.8	84.4	120.1	113.2	72.4	63.8	82.3	86.4	59.9	62.3	72.4	75.2

Per Share
EPS Basic	1.87	1.25	1.71	-	1.27	1.80	1.69	-	0.96	1.23	1.29	-	0.93	1.07	1.09	-	0.75	1.08	0.92	-	0.42	(0.48)	0.23	-	0.53	0.63	0.70	-	0.41	0.62	0.76	-	0.44	0.53	0.48	-	0.36	0.48	0.51	-
EPS Diluted	1.87	1.25	1.70	-	1.26	1.79	1.69	-	0.95	1.22	1.28	-	0.93	1.07	1.08	-	0.75	1.08
Shares Basic	65.9	66.4	66.5	-	66.7	66.8	66.8	-	66.8	67.0	67.0	-	66.9	67.7	69.1	-	69.8	69.8
Shares Diluted	66.1	66.5	66.7	-	66.9	67.0	67.1	-	67.0	67.2	67.3	-	67.2	67.9	69.4	-	70.1	70.2

Supplementary Data
EBITDA	203.2	149.6	183.5	187.8	146.5	185.7	174.6	124.2	113.0	132.8	137.2	104.3	109.0	120.3	123.8	97.5	93.3	121.4	111.8	50.8	64.3	(18.3)	44.8	84.4	73.2	81.7	88.2	58.9	61.3	79.4	89.4	61.7	69.0	77.3	71.6	53.1	59.4	70.0	72.4	52.4
EBIT	146.3	96.9	134.7	138.6	102.0	142.8	133.1	83.8	73.9	95.4	100.9	68.9	75.3	85.9	90.1	64.8	61.7	89.7	80.9