| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||||
| Net Income | (1.8) | 11.7 | (2.2) | (4.4) | (7.0) | (26.8) | (13.1) | (11.3) | (11.5) | (14.8) | 29.1 | (22.2) | 6.9 | 0.9 | (2.4) | 0.2 | |||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 3.4 | (1.9) | (62.7) | (1.0) | (7.0) | (0.4) | (0.0) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | 1.2 | 1.3 | 1.2 | 1.1 | 0.6 | - | - |
| Amortization Of Intangibles | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | - | - |
| Stock-Based Compensation | - | 7.9 | 7.7 | 3.8 | 0.8 | - | - |
| Deffered Income Tax | - | (0.1) | (0.2) | (0.0) | - | - | - |
| Asset Impairments | - | - | 0.0 | - | - | - | - |
| Gains & Losses On Investments | - | (0.0) | 0.1 | (0.1) | - | - | - |
| Change In Accounts Receivable | - | 5.9 | (0.6) | (5.2) | 12.5 | - | - |
| Change In Inventory | - | 10.8 | (16.3) | 37.2 | 15.0 | - | - |
| Change In Accounts Payable | - | 20.9 | (6.6) | (8.6) | 10.9 | - | - |
| Change In Other Working Capital | - | - | - | - | - | 0.1 | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 10.3 | (12.4) | (37.2) | (16.5) | (0.5) | (0.0) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 0.6 | 1.3 | 2.1 | 1.1 | - | - |
| Acquisitions | - | - | - | 0.0 | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | (4.1) | 7.3 | (33.3) | 30.2 | 0.8 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | 9.7 | (13.6) | (39.3) | (17.6) | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| (5.7) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| Cash From Operating Activities | |||||||||||||||||||||||
| Depreciation & Amortization | 0.3 | 0.5 | 0.2 | 0.2 | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.1 | - | - | - | - | - | - | - |
| Amortization Of Intangibles | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | ||||||
| Stock-Based Compensation | 1.6 | - | - | - | 1.6 | - | - | - | 2.5 | - | - | - | 0.4 | - | - | - | - | ||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Gains & Losses On Investments | - | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | (0.2) | 0.0 | - | - | - | - | ||||||
| Change In Accounts Receivable | 1.2 | - | - | - | 2.3 | - | - | - | (1.5) | - | - | - | 16.5 | - | - | - | - | ||||||
| Change In Inventory | (6.4) | - | - | - | (3.1) | - | - | - | (5.2) | - | - | - | 11.8 | - | - | - | - | - | |||||
| Change In Accounts Payable | (15.0) | - | - | - | (0.1) | - | - | - | (9.4) | - | - | - | 14.8 | - | - | - | - | ||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Operating Activities | (9.3) | - | - | - | (0.5) | - | - | - | (11.3) | - | - | - | (5.1) | - | - | ||||||||
| Cash From Investing Activities | |||||||||||||||||||||||
| Capital Expenditures | 0.2 | - | - | - | - | - | - | - | 0.4 | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Purchase Of Investments | - | - | - | - | 8.0 | - | - | - | - | - | - | - | 10.1 | - | - | - | - | ||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Investing Activities | (0.2) | - | - | - | (3.5) | - | - | - | 15.6 | - | - | - | (10.7) | - | - | ||||||||
| Cash From Financing Activities | |||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Common Stock Issuance | 14.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Financing Activities | 13.4 | - | - | - | 0.8 | - | - | - | 0.3 | - | - | - | 28.6 | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 3.9 | - | - | - | (3.2) | - | - | - | 4.6 | - | - | - | 12.9 | - | - | - | (0.3) | - | |||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow | (9.5) | - | - | - | - | - | - | - | (11.6) | - | - | - | (5.3) | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | 31.3 | 11.0 | 53.5 | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | 22.6 | 19.8 | (30.9) | (1.6) | (116.7) | - |
| Common Stock Issuance | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (37.0) | (0.1) | 34.8 | 48.3 | 118.0 | (0.0) |
| (0.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |