| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 77.4 | 92.0 | 58.0 | 251.2 | 302.2 | 15.2 | - |
| Restricted Cash | - | 1.0 | 1.0 | 1.0 | 0.2 | 0.2 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 77.4 | 92.0 | 58.0 | 251.2 | 302.2 | 15.2 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.4 | 6.0 | 8.2 | 6.1 | 1.9 | 0.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 2.9 | 2.4 | 1.5 | 1.2 | 0.3 | - |
| Accumulated Depreciation | - | 1.3 | 0.8 | 0.5 | 0.2 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.2 | 0.6 | 4.7 | 1.1 | 0.6 | 0.7 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.3 | 5.8 | 6.2 | 2.5 | 1.0 | 0.0 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 85.0 | 77.4 | 62.0 | 98.5 | 100.7 | 92.0 | 103.9 | 99.5 | 254.4 | 58.0 | 215.7 | 232.4 | 241.7 | 251.2 | 263.2 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 265.5 | 347.5 | 211.7 | 257.3 | 304.1 | 15.3 | - |
| - |
| Property,Plant & Equipment Net | 1.3 | 1.7 | 1.6 | 1.1 | 1.0 | 0.3 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 9.3 | 7.4 | 5.0 | 4.4 | 0.3 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 282.6 | 363.6 | 225.9 | 266.2 | 306.7 | 16.0 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.1 | 14.6 | 15.3 | 5.7 | 3.6 | 1.9 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.1 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 23.4 | 20.4 | 21.6 | 8.4 | 5.0 | 2.0 | - |
| - |
| Retained Earnings | (371.3) | (251.3) | (164.8) | (95.7) | (40.4) | (14.1) | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.8 | 0.4 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 259.2 | 343.2 | 204.3 | 257.8 | 301.7 | (13.6) | (4.7) |
| Total Equity | 259.2 | 343.2 | 204.3 | 257.8 | 301.7 | (13.6) | (4.7) |
| Working Capital | 247.4 | 332.9 | 196.3 | 251.6 | 300.4 | 13.4 | - |
| Book Value | 259.2 | 343.2 | 204.3 | 257.8 | 301.7 | (13.6) | (4.7) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 275.1 |
| 292.5 |
| 302.2 |
| 312.8 |
| 135.2 |
| 140.6 |
| 15.2 |
| 18.1 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | 1.0 | - | 1.0 | 1.0 | 1.0 | - | 1.0 | 1.0 | 1.0 | - | 1.0 | 1.0 | 1.0 | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 85.0 | 77.4 | 62.0 | 98.5 | 100.7 | 92.0 | 103.9 | 99.5 | 254.4 | 58.0 | 215.7 | 232.4 | 241.7 | 251.2 | 263.2 | 275.1 | 292.5 | 302.2 | 312.8 | 135.2 | 140.6 | 15.2 | 18.1 | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 11.1 | 9.4 | 6.3 | 5.9 | 5.6 | 6.0 | 5.5 | 4.8 | 8.3 | 8.2 | 9.0 | 8.3 | 5.0 | 6.1 | 4.3 | 2.2 | 1.5 | 1.9 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 394.6 | 265.5 | 281.2 | 302.2 | 324.6 | 347.5 | 365.6 | 378.6 | 390.8 | 211.7 | 224.6 | 240.7 | 246.7 | 257.3 | 267.5 | 277.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 2.9 | 2.9 | 3.0 | 3.0 | 2.5 | 2.4 | 1.9 | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.2 | 1.2 | 0.9 | - | - | 0.3 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | 1.4 | 1.3 | 1.2 | 1.1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | |||||||||
| Property,Plant & Equipment Net | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.7 | 1.8 | 1.9 | 1.6 | 1.6 | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.2 | 1.0 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 9.9 | 9.3 | 12.6 | 11.1 | 10.4 | 7.4 | 6.0 | 4.7 | 5.0 | 5.0 | 5.3 | 0.9 | 3.9 | 4.4 | 3.9 | 5.1 | 0.4 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 412.0 | 282.6 | 301.9 | 321.5 | 343.5 | 363.6 | 380.6 | 392.5 | 404.7 | 225.9 | 238.4 | 250.0 | 255.1 | 266.2 | 276.0 | 287.1 | 299.0 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 3.6 | 1.2 | 2.0 | 2.2 | 2.5 | 0.6 | 1.2 | 1.6 | 2.9 | 4.7 | 2.3 | 1.4 | 1.3 | 1.1 | 2.7 | 2.3 | 1.4 | 0.6 | 2.1 | - | - | 0.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 19.3 | 18.1 | 15.9 | 13.8 | 14.2 | 14.6 | 12.4 | 10.4 | 8.7 | 15.3 | 10.1 | 5.4 | 3.7 | 5.7 | 5.5 | 5.5 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.2 | 5.3 | 5.5 | 5.6 | 5.7 | 5.8 | 5.9 | 6.0 | 6.1 | 6.2 | 6.0 | 5.9 | 2.4 | 2.5 | 2.5 | 2.5 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 24.5 | 23.4 | 21.3 | 19.4 | 19.9 | 20.4 | 18.3 | 16.4 | 14.9 | 21.6 | 16.2 | 11.4 | 6.3 | 8.4 | 8.2 | 8.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (410.6) | (371.3) | (337.4) | (307.6) | (279.5) | (251.3) | (225.7) | (201.7) | (183.0) | (164.8) | (142.0) | (120.8) | (107.6) | (95.7) | (82.8) | (70.3) | (55.2) | |||||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.4 | 0.4 | 0.4 | 0.7 | 0.8 | 1.8 | (0.2) | (0.0) | 0.4 | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 387.6 | 259.2 | 280.5 | 302.1 | 323.5 | 343.2 | 362.3 | 376.0 | 389.9 | 204.3 | 222.2 | 238.6 | 248.8 | 257.8 | 267.8 | 278.9 | 291.2 | |||||||||
| Total Equity | 387.6 | 259.2 | 280.5 | 302.1 | 323.5 | 343.2 | 362.3 | 376.0 | 389.9 | 204.3 | 222.2 | 238.6 | 248.8 | 257.8 | 267.8 | 278.9 | 291.2 | 301.7 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 375.4 | 247.4 | 265.3 | 288.4 | 310.3 | 332.9 | 353.2 | 368.2 | 382.1 | 196.3 | 214.5 | 235.3 | 243.0 | 251.6 | 262.0 | 271.8 | 289.1 | 300.4 | ||||||||
| Book Value | 387.6 | 259.2 | 280.5 | 302.1 | 323.5 | 343.2 | 362.3 | 376.0 | 389.9 | 204.3 | 222.2 | 238.6 | 248.8 | 257.8 | 267.8 | 278.9 | 291.2 | 301.7 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 0.7 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 294.0 |
| 304.1 |
| 313.5 |
| - |
| - |
| 15.3 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.8 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 306.7 |
| 316.0 |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 3.6 |
| 4.8 |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| 2.6 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 5.0 |
| 6.2 |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (40.4) |
| (30.4) |
| - |
| - |
| (14.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.7 |
| 309.7 |
| (22.7) |
| (17.5) |
| (13.6) |
| (10.1) |
| (7.8) |
| (6.1) |
| (4.7) |
| 309.7 |
| (22.7) |
| (17.5) |
| (13.6) |
| (10.1) |
| (7.8) |
| (6.1) |
| (4.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 308.7 |
| - |
| - |
| 13.4 |
| - |
| - |
| - |
| - |
| 309.7 |
| (22.7) |
| (17.5) |
| (13.6) |
| (10.1) |
| (7.8) |
| (6.1) |
| (4.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |