| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 2,055.8 | 1,517.7 | 1,590.3 | 1,485.1 | 1,055.8 | 1,272.6 | 130.0 | 258.7 | - |
| Restricted Cash | - | - | - | - | 10.8 | 21.4 | - | - | - |
| Short Term Investments | - | - | - | 101.7 | 681.3 | - | - | - | - |
| Cash And Short Term Investments | 2,055.8 | 1,517.7 | 1,590.3 | 1,586.8 | 1,737.1 | 1,272.6 | 130.0 | 258.7 | - |
| Receivables | |||||||||
| Accounts Receivable | 643.6 | 573.9 | 611.7 | 633.8 | 340.5 | 274.3 | 204.9 | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 113.0 | 133.8 | 122.8 | 144.1 | 73.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 241.1 | 268.8 | 284.8 | 245.5 | 203.9 | 166.0 | 127.3 | - | - |
| Accumulated Depreciation | 172.9 | 170.0 | 143.9 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 14.0 | 13.9 | 14.5 | 20.2 | 14.0 | 11.3 | 10.7 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 61.0 | 81.1 | 111.7 | 107.8 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 7,378.3 | 6,936.0 | 6,259.5 | 5,779.8 | |||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,140.9 | 2,055.8 | 1,898.6 | 1,691.0 | 1,541.2 | 1,517.7 | 1,405.3 | 1,268.0 | 1,180.0 | 1,590.3 | 1,507.2 | 1,640.9 | - | 1,485.1 | - | |||||||||||||||
| 32.0 |
| 23.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | 34.4 | 22.4 | 9.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,812.5 | 2,225.4 | 2,324.9 | 2,364.6 | 2,151.1 | 2,080.7 | 367.4 | - | - |
| 123.6 |
| 97.8 |
| 70.5 |
| 48.3 |
| - |
| - |
| Property,Plant & Equipment Net | 68.3 | 98.8 | 140.9 | 121.9 | 106.1 | 95.5 | 79.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 31.1 | - | - | - | - | - |
| Goodwill | 3,166.3 | 3,166.3 | 3,200.0 | 3,201.0 | 1,620.1 | 286.3 | 218.3 | 45.4 | - |
| Intangible Assets | 650.5 | 1,066.2 | 1,406.7 | 1,922.2 | 814.4 | 57.5 | 62.0 | - | - |
| Operating Lease Right Of Use Assets | 62.2 | 78.6 | 113.3 | 120.5 | 98.4 | 103.6 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 140.0 | 180.7 | 204.6 | 224.3 | 149.6 | 26.3 | 19.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,837.6 | 6,737.4 | 7,243.4 | 7,834.0 | 4,841.3 | 2,671.2 | 762.9 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 224.4 | 186.3 | 186.8 | 218.1 | 140.5 | 113.9 | 86.0 | - | - |
| Operating Lease Liabilities Current | 28.4 | 33.7 | 39.1 | 34.5 | 23.7 | 25.4 | 0.0 | - | - |
| Accrued Expenses | 123.1 | 124.4 | 126.1 | 107.1 | 85.3 | 53.5 | 36.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,525.9 | 889.5 | 894.1 | 1,010.3 | 626.2 | 503.2 | 336.5 | - | - |
| 92.5 |
| 98.5 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | 14.0 | 16.8 | 6.0 | 103.4 | 15.9 | 20.5 | 10.6 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 122.7 | 165.0 | 217.2 | 259.0 | 101.8 | 11.8 | 21.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,341.5 | 3,310.3 | 3,829.1 | 4,079.9 | 2,447.0 | 634.1 | 368.9 | - | - |
| 3,729.9 |
| 2,838.1 |
| 226.2 |
| - |
| - |
| Retained Earnings | (4,138.7) | (3,735.9) | (3,071.8) | (2,249.8) | (1,331.6) | (797.5) | (515.2) | - | - |
| Accumulated Other Comprehensive Income | (2.2) | (9.4) | (5.0) | (1.7) | (3.9) | (3.4) | (3.6) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 6.1 | 5.9 | 5.9 | 6.3 | 0.0 | - | - | - | - |
| Total Stockholders Equity | 3,237.4 | 3,190.7 | 3,182.6 | 3,528.3 | 2,394.4 | 2,037.1 | 393.9 | 316.1 | 256.4 |
| Total Equity | 3,243.5 | 3,196.5 | 3,188.6 | 3,534.6 | 2,394.4 | 2,037.1 | 393.9 | 316.1 | 256.4 |
| - |
| - |
| - |
| - |
| Working Capital | 1,286.6 | 1,335.9 | 1,430.8 | 1,354.4 | 1,525.0 | 1,577.4 | 30.9 | - | - |
| Book Value | 3,237.4 | 3,190.7 | 3,182.6 | 3,528.3 | 2,394.4 | 2,037.1 | 393.9 | 316.1 | 256.4 |
| Tangible Book Value | (579.4) | (1,041.9) | (1,424.1) | (1,594.9) | (40.1) | 1,693.4 | 113.6 | 270.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.7 | 10.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2,140.9 | 2,055.8 | 1,898.6 | 1,691.0 | 1,541.2 | 1,517.7 | 1,405.3 | 1,268.0 | 1,180.0 | 1,590.3 | 1,507.2 | 1,640.9 | - | 1,485.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 654.0 | 643.6 | 600.1 | 596.6 | 553.0 | 573.9 | 576.4 | 573.2 | 621.2 | 611.7 | 604.7 | 632.0 | 612.8 | 633.8 | 316.3 | 322.3 | 333.0 | 340.5 | 301.0 | 340.7 | 298.2 | 274.3 | 225.5 | - | - | 204.9 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 128.5 | 113.0 | 123.9 | 120.2 | 144.5 | 133.8 | 134.7 | 142.9 | 140.1 | 122.8 | 120.8 | 121.4 | 136.7 | 144.1 | 82.0 | 81.6 | 48.7 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.9 | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 2,923.3 | 2,812.5 | 2,622.6 | 2,407.8 | 2,238.6 | 2,225.4 | 2,116.4 | 1,984.1 | 1,941.2 | 2,324.9 | 2,232.7 | 2,394.4 | 2,343.4 | 2,364.6 | 2,084.4 | 2,157.8 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 215.2 | 203.9 | 189.0 | 179.5 | 173.6 | 166.0 | 155.6 | - | - | - | 127.3 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 105.0 | |||||||||||||
| Property,Plant & Equipment Net | 54.3 | 68.3 | 76.6 | 82.4 | 90.0 | 98.8 | 108.1 | 112.1 | 122.8 | 140.9 | 140.8 | 135.4 | 129.1 | 121.9 | 112.5 | 112.5 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 33.6 | 31.6 | 31.1 | 31.1 | 15.6 | 15.6 | - | |||||||||||||
| Goodwill | 3,166.3 | 3,166.3 | 3,166.3 | 3,166.3 | 3,166.3 | 3,166.3 | 3,166.3 | 3,166.3 | 3,166.3 | 3,166.3 | 3,202.1 | 3,201.0 | 3,201.0 | 3,201.0 | 1,657.9 | 1,657.9 | 1,657.8 | 1,620.1 | ||||||||||||
| Intangible Assets | 262.6 | 650.5 | 769.0 | 894.4 | 980.6 | 1,066.2 | 1,154.7 | 1,230.7 | 1,318.8 | 1,406.7 | 1,626.4 | 1,725.4 | 1,824.3 | 1,922.2 | 724.9 | 758.1 | 789.1 | |||||||||||||
| Operating Lease Right Of Use Assets | 58.3 | 62.2 | 58.4 | 69.6 | 72.0 | 78.6 | 82.4 | 90.4 | 104.6 | 113.3 | 131.4 | 140.8 | 137.3 | 120.5 | 89.5 | 92.6 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 115.2 | 140.0 | 148.8 | 165.6 | 170.5 | 180.7 | 180.4 | 190.6 | 204.2 | 204.6 | 223.7 | 230.7 | 237.1 | 224.3 | 147.5 | 143.2 | 53.2 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 6,521.7 | 6,837.6 | 6,783.3 | 6,716.4 | 6,646.0 | 6,737.4 | 6,725.9 | 6,683.7 | 6,753.3 | 7,243.4 | 7,425.7 | 7,686.8 | 7,734.7 | 7,834.0 | 4,727.2 | 4,840.2 | ||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 8.6 | 14.0 | 20.0 | 12.2 | 16.5 | 13.9 | 15.2 | 12.7 | 18.9 | 14.5 | 22.2 | 18.6 | 28.2 | 20.2 | 14.2 | 11.6 | 13.0 | 14.0 | 10.6 | 8.3 | 16.0 | 11.3 | 7.9 | - | - | 10.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | 229.5 | 224.4 | 225.6 | 219.4 | 188.5 | 186.3 | 189.8 | 176.1 | 170.4 | 186.8 | 214.8 | 215.0 | 212.9 | 218.1 | 203.0 | 203.0 | 200.2 | |||||||||||||
| Operating Lease Liabilities Current | 28.9 | 28.4 | 29.5 | 32.0 | 31.3 | 33.7 | 34.5 | 36.1 | 37.6 | 39.1 | 38.6 | 39.9 | 36.4 | 34.5 | 23.6 | 24.4 | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 63.5 | 60.9 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 1,501.1 | 1,525.9 | 942.2 | 883.3 | 817.6 | 889.5 | 876.9 | 841.5 | 902.2 | 894.1 | 950.4 | 975.1 | 980.2 | 1,010.3 | 611.7 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 54.2 | 61.0 | 65.9 | 75.9 | 75.3 | 81.1 | 85.0 | 90.9 | 98.5 | 111.7 | 111.3 | 122.5 | 121.8 | 107.8 | 81.0 | |||||||||||||||
| Deferred Revenue Non-Current | 16.8 | 14.0 | 16.7 | 15.5 | 14.7 | 16.8 | 17.3 | 10.2 | 9.1 | 6.0 | 65.3 | 78.9 | 90.4 | 103.4 | 118.2 | 131.5 | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | 83.1 | 122.7 | 135.4 | 150.3 | 154.9 | 165.0 | 167.1 | 178.2 | 190.9 | 217.2 | 234.0 | 255.6 | 264.1 | 259.0 | 88.2 | 94.8 | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 3,280.6 | 3,341.5 | 3,328.7 | 3,282.3 | 3,219.3 | 3,310.3 | 3,299.3 | 3,267.2 | 3,338.5 | 3,829.1 | 3,960.3 | 4,019.0 | 4,043.1 | 4,079.9 | 2,524.5 | 2,558.1 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 7,461.9 | 7,378.3 | 7,257.5 | 7,116.1 | 7,008.1 | 6,936.0 | 6,799.9 | 6,682.1 | 6,554.8 | 6,259.5 | 6,071.2 | 6,149.6 | 5,962.4 | 5,779.8 | 4,179.6 | 4,005.3 | ||||||||||||||
| Retained Earnings | (4,486.3) | (4,138.7) | (4,048.7) | (3,922.4) | (3,813.6) | (3,735.9) | (3,613.2) | (3,488.5) | (3,362.9) | (3,071.8) | (2,819.1) | (2,695.0) | (2,502.9) | (2,249.8) | (1,963.4) | (1,713.3) | (1,509.2) | |||||||||||||
| Accumulated Other Comprehensive Income | 0.3 | (2.2) | (5.3) | (6.3) | (8.5) | (9.4) | (3.0) | (8.9) | (7.8) | (5.0) | (9.6) | (8.5) | 0.5 | (1.7) | (13.6) | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | 6.2 | 6.1 | 6.0 | 6.0 | 5.8 | 5.9 | 5.9 | 5.8 | 5.9 | 5.9 | 5.9 | 6.0 | 6.3 | 6.3 | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 2,975.8 | 3,237.4 | 3,203.5 | 3,187.4 | 3,186.0 | 3,190.7 | 3,183.7 | 3,184.7 | 3,184.1 | 3,182.6 | 3,242.5 | 3,446.1 | 3,460.0 | 3,528.3 | 2,202.7 | 2,282.1 | ||||||||||||||
| Total Equity | 2,982.0 | 3,243.5 | 3,209.5 | 3,193.4 | 3,191.9 | 3,196.5 | 3,189.6 | 3,190.5 | 3,190.0 | 3,188.6 | 3,248.4 | 3,452.1 | 3,466.3 | 3,534.6 | 2,202.7 | 2,282.1 | 2,362.1 | 2,394.4 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 1,422.2 | 1,286.6 | 1,680.3 | 1,524.5 | 1,421.0 | 1,335.9 | 1,239.5 | 1,142.5 | 1,039.1 | 1,430.8 | 1,282.3 | 1,419.3 | 1,363.1 | 1,354.4 | 1,472.7 | 1,531.3 | 1,593.9 | |||||||||||||
| Book Value | 2,975.8 | 3,237.4 | 3,203.5 | 3,187.4 | 3,186.0 | 3,190.7 | 3,183.7 | 3,184.7 | 3,184.1 | 3,182.6 | 3,242.5 | 3,446.1 | 3,460.0 | 3,528.3 | 2,202.7 | 2,282.1 | 2,362.1 | 2,394.4 | ||||||||||||
| Tangible Book Value | (453.1) | (579.4) | (731.8) | (873.3) | (960.8) | (1,041.9) | (1,137.3) | (1,212.3) | (1,301.0) | (1,390.4) | (1,586.0) | (1,480.3) | (1,565.3) | (1,594.9) | (180.1) | (134.0) | (84.8) | |||||||||||||
| 73.5 |
| 31.2 |
| 34.9 |
| 41.9 |
| 32.0 |
| 26.1 |
| - |
| - |
| 23.1 |
| - |
| - |
| - |
| - |
| 34.4 |
| 24.4 |
| 30.6 |
| 22.8 |
| 22.4 |
| 20.0 |
| - |
| - |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,224.2 |
| 2,151.1 |
| 1,637.0 |
| 1,995.2 |
| 2,010.2 |
| 2,080.7 |
| 2,031.0 |
| - |
| - |
| 367.4 |
| - |
| - |
| - |
| - |
| 97.8 |
| 90.4 |
| 83.5 |
| 76.0 |
| 70.5 |
| 65.7 |
| - |
| - |
| - |
| 48.3 |
| - |
| - |
| - |
| 110.2 |
| 106.1 |
| 98.7 |
| 95.9 |
| 97.6 |
| 95.5 |
| 89.9 |
| - |
| - |
| 79.0 |
| 79.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 638.9 |
| 342.1 |
| 306.2 |
| 286.3 |
| 271.2 |
| - |
| - |
| 218.3 |
| - |
| - |
| - |
| - |
| 814.4 |
| 131.9 |
| 65.7 |
| 57.9 |
| 57.5 |
| 59.3 |
| - |
| - |
| 62.0 |
| - |
| - |
| - |
| - |
| 101.5 |
| 98.4 |
| 104.8 |
| 110.7 |
| 116.4 |
| 103.6 |
| 108.9 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 149.6 |
| 56.2 |
| 41.3 |
| 44.0 |
| 26.3 |
| 23.0 |
| - |
| - |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,946.7 |
| 4,841.3 |
| 2,678.3 |
| 2,661.7 |
| 2,650.4 |
| 2,671.2 |
| 2,605.7 |
| - |
| - |
| 762.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.5 |
| 129.3 |
| 123.5 |
| 116.7 |
| 113.9 |
| 97.9 |
| - |
| - |
| 86.0 |
| - |
| - |
| - |
| - |
| 26.5 |
| 23.7 |
| 25.4 |
| 25.8 |
| 25.4 |
| 25.4 |
| 24.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 67.1 |
| 73.6 |
| 47.8 |
| 53.5 |
| 47.2 |
| - |
| - |
| 36.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 626.5 |
| 630.3 |
| 626.2 |
| 579.0 |
| 556.4 |
| 490.6 |
| 503.2 |
| 409.8 |
| - |
| - |
| 336.5 |
| - |
| - |
| - |
| - |
| 86.6 |
| 94.3 |
| 92.5 |
| 97.0 |
| 104.6 |
| 110.0 |
| 98.5 |
| 101.9 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 145.7 |
| 15.9 |
| 18.6 |
| 19.6 |
| 22.3 |
| 20.5 |
| 16.5 |
| - |
| - |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 101.8 |
| 16.6 |
| 11.4 |
| 10.4 |
| 11.8 |
| 17.6 |
| - |
| - |
| 21.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,584.5 |
| 2,447.0 |
| 711.2 |
| 691.9 |
| 633.2 |
| 634.1 |
| 545.8 |
| - |
| - |
| 368.9 |
| - |
| - |
| - |
| - |
| 3,879.6 |
| 3,729.9 |
| 3,140.5 |
| 3,028.1 |
| 2,927.2 |
| 2,838.1 |
| 2,777.4 |
| - |
| - |
| 226.2 |
| - |
| - |
| - |
| - |
| (1,331.6) |
| (1,170.0) |
| (1,054.8) |
| (906.5) |
| (797.5) |
| (714.0) |
| - |
| - |
| (515.2) |
| - |
| - |
| - |
| - |
| (9.9) |
| (8.3) |
| (3.9) |
| (3.4) |
| (3.5) |
| (3.6) |
| (3.4) |
| (3.5) |
| - |
| - |
| (3.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,362.1 |
| 2,394.4 |
| 1,967.1 |
| 1,969.8 |
| 2,017.2 |
| 2,037.1 |
| 2,059.9 |
| 647.4 |
| 629.1 |
| 393.9 |
| 412.6 |
| 496.2 |
| 316.1 |
| 256.4 |
| 1,967.1 |
| 1,969.8 |
| 2,017.2 |
| 2,037.1 |
| 2,059.9 |
| 647.4 |
| 629.1 |
| 393.9 |
| 412.6 |
| 496.2 |
| 316.1 |
| 256.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,525.0 |
| 1,058.0 |
| 1,438.8 |
| 1,519.6 |
| 1,577.4 |
| 1,621.2 |
| - |
| - |
| 30.9 |
| - |
| - |
| - |
| - |
| 1,967.1 |
| 1,969.8 |
| 2,017.2 |
| 2,037.1 |
| 2,059.9 |
| 647.4 |
| 629.1 |
| 393.9 |
| 412.6 |
| 496.2 |
| 316.1 |
| 256.4 |
| (40.1) |
| 1,196.3 |
| 1,561.9 |
| 1,653.1 |
| 1,693.4 |
| 1,729.4 |
| - |
| - |
| 113.6 |
| - |
| - |
| - |
| - |