Name: UAL Income Statement - United Airlines Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

UAL - United Airlines Holdings. Inc.

USD | NASDAQ | Industrials

UAL Income Statement - United Airlines Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	14,608.0	15,396.0	15,225.0	15,236.0	13,213.0	14,695.0	14,843.0	14,986.0	12,539.0	13,626.0	14,484.0	14,178.0	11,429.0	12,400.0	12,877.0	12,112.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	60,465.0	59,070.0	57,063.0	53,717.0	44,955.0	24,634.0	15,355.0	43,259.0	41,303.0	37,736.0	36,556.0	37,864.0	38,901.0	38,279.0	37,152.0	37,110.0	23,325.0	16,335.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	5,103.0	4,713.0	5,096.0	4,211.0	2,337.0	(1,022.0)	(6,359.0)	4,301.0	3,229.0	3,618.0	4,344.0	5,166.0	2,373.0	1,249.0
Non-Operating
Interest Income	582.0	611.0	726.0	827.0	298.0	36.0	50.0	133.0	101.0	57.0	42.0	25.0	22.0	21.0	23.0
Tax & Net
Income Tax Expense	1,034.0	953.0	1,019.0	769.0	253.0	(593.0)	(1,753.0)	905.0	526.0	880.0	1,539.0	(3,121.0)	(4.0)	(32.0)	(1.0)
Per Share
EPS Basic	11.32	10.32	9.58	7.98	2.26	(6.10)	(25.30)	11.63	7.70	7.08	6.77	19.52	3.05	1.64	(2.18)	2.54
Supplementary Data
EBITDA	8,071.0	7,652.0	8,024.0	6,882.0	4,793.0	1,463.0	(3,871.0)	6,589.0	5,394.0	5,714.0	6,321.0	6,985.0	4,052.0	2,938.0	1,561.0	3,369.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	756.0	749.0	730.0	733.0	727.0	759.0	742.0	719.0	708.0	684.0	663.0	669.0	655.0	624.0	610.0	611.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	2,542.0	2,560.0	2,546.0	2,487.0	2,326.0	2,390.0	2,304.0	2,211.0	2,148.0	2,073.0	2,158.0	2,017.0	1,814.0	1,745.0	1,790.0	1,642.0
Total Operating Expenses	13,611.0	14,010.0	13,830.0	13,911.0	12,605.0	13,192.0	13,278.0	13,057.0	12,440.0	12,628.0	12,745.0	12,661.0	11,472.0	11,023.0	11,419.0

Operating Income
Operating Income	997.0	1,386.0	1,395.0	1,325.0	607.0	1,503.0	1,565.0	1,929.0	99.0	998.0	1,739.0	1,517.0	(43.0)	1,377.0	1,458.0	878.0	(1,376.0)	(408.0)	1,037.0	(270.0)	(1,381.0)	(2,135.0)	(1,615.0)	(1,637.0)	(972.0)	861.0	1,473.0	1,472.0	495.0	635.0	1,187.0	1,145.0	262.0	723.0	1,138.0	1,437.0	320.0	1,011.0	1,624.0	1,060.0

Non-Operating
Interest Income	135.0	138.0	142.0	167.0	164.0	172.0	187.0	190.0	177.0	207.0	234.0	216.0	170.0	156.0	104.0	33.0	5.0	6.0	11.0	12.0	7.0	5.0	8.0	11.0	26.0	30.0	36.0	38.0	29.0	31.0	28.0	25.0	17.0	16.0	17.0	13.0	11.0	11.0	14.0	9.0
Interest Expense	327.0	325.0	331.0	361.0	356.0	369.0	379.0	427.0	454.0	-	493.0	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(127.0)	(61.0)	(141.0)	(77.0)	(129.0)	(196.0)	(279.0)	(190.0)	(263.0)	(227.0)	(254.0)	(130.0)	(213.0)	(247.0)	(305.0)	(419.0)
Pre-Tax Income	870.0	1,325.0	1,255.0	1,248.0	478.0	1,307.0	1,286.0	1,739.0	(164.0)	771.0	1,485.0	1,387.0	(256.0)	1,130.0	1,153.0	459.0

Tax & Net
Income Tax Expense	172.0	281.0	306.0	275.0	91.0	322.0	321.0	416.0	(40.0)	171.0	348.0	312.0	(62.0)	287.0	211.0	130.0	(375.0)	(199.0)	130.0	(130.0)	(394.0)	(476.0)	(491.0)	(376.0)	(410.0)	203.0	325.0	302.0	75.0	92.0	225.0	172.0	37.0	25.0	348.0	456.0	51.0	470.0	545.0	343.0
Net Income From Continuing Ops	699.0	1,044.0	949.0	973.0	387.0	985.0	965.0	1,323.0	(124.0)	600.0	1,137.0	1,075.0	(194.0)	843.0	942.0	329.0	(1,377.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	699.0	1,044.0	949.0	973.0	387.0	985.0	965.0	1,323.0	(124.0)	600.0	1,137.0	1,075.0	(194.0)	843.0	942.0	329.0	(1,377.0)
Net Income Attributable To Parent	699.0	1,044.0	949.0	973.0	387.0	985.0	965.0	1,323.0	(124.0)	600.0	1,137.0	1,075.0	(194.0)	843.0	942.0	329.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	699.0	1,044.0	949.0	973.0	387.0	985.0	965.0	1,323.0	(124.0)	600.0	1,137.0	1,075.0	(194.0)	843.0	942.0

Per Share
EPS Basic	2.16	-	2.93	3.00	1.18	-	2.93	4.02	(0.38)	-	3.47	3.28	(0.59)	-	2.88	1.01	(4.24)	-	1.46	(1.34)	(4.29)	-	(6.33)	(5.79)	-	-	4.01	4.03	-	-	3.06	2.48	-	-	2.15	2.67	0.31	-	3.02	1.78
EPS Diluted	2.14	-	2.90	2.97	1.16	-	2.90	3.96	(0.38)	-	3.42	3.24	(0.59)	-	2.86	1.00	(4.24)	-
Shares Basic	323.9	-	323.7	324.6	327.7	-	329.0	328.8	328.3	-	328.0	328.0	327.4	-	326.8	326.7	325.0	-
Shares Diluted	326.8	-	326.9	327.2	333.0	-	332.7	333.9	328.3	-	332.4	331.5	327.4	-	329.5	330.3	325.0	-

Supplementary Data
EBITDA	1,753.0	2,135.0	2,125.0	2,058.0	1,334.0	2,262.0	2,307.0	2,648.0	807.0	1,682.0	2,402.0	2,186.0	612.0	2,001.0	2,068.0	1,489.0	(765.0)	211.0	1,660.0	350.0	(758.0)	(1,506.0)	(989.0)	(1,019.0)	(357.0)	1,467.0	2,048.0	2,032.0	1,042.0	1,193.0	1,732.0	1,683.0	786.0	1,209.0	1,694.0	1,973.0	838.0	1,515.0	2,127.0	1,551.0
EBIT	997.0	1,386.0	1,395.0	1,325.0	607.0	1,503.0	1,565.0	1,929.0	99.0	998.0	1,739.0	1,517.0	(43.0)	1,377.0	1,458.0	878.0	(1,376.0)	(408.0)	1,037.0