| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 3.1 | 3.2 | - | 5.5 | - | - | - |
| Restricted Cash | 0.0 | 0.0 | - | 0.1 | - | 15.0 | 0.8 |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.1 | 3.2 | - | 5.5 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 3.2 | 2.6 | - | 2.6 | - | 0.1 | - |
| Current Assets | |||||||
| Inventory | 1.7 | 1.8 | - | 0.8 | - | 0.9 | - |
| Prepaid Expenses | - | - | - | 6.0 | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 3.1 | 3.0 | - | 2.8 | - | 2.7 | - |
| Accumulated Depreciation | 1.7 | 1.6 | - | 1.3 | - | 0.7 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | 2.5 | - | 1.8 | - |
| Short Term Debt | 2.7 | 0.8 | - | 0.7 | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | 1.4 | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | - | 0.7 | - | 0.6 | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | 57.6 | - |
| Supplementary Data | |||||||
| Total Debt | 2.7 | 0.8 | - | 0.7 | - | 1.4 | - |
| Net debt | (0.4) | (2.4) | - | (4.8) | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 3.1 | 3.2 | 0.3 | 0.7 |
| Restricted Cash | 0.0 | 0.2 | 4.8 | 0.1 |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 3.1 | 3.2 | 0.3 | 0.7 |
| Receivables | ||||
| Accounts Receivable | 3.2 | 1.4 | 2.2 | 0.2 |
| Current Assets | ||||
| Inventory | 1.7 | 1.4 | 0.8 | 0.8 |
| Prepaid Expenses | - | - | 6.0 | - |
| Other Current Assets | 2.6 | 4.0 | 13.4 | 4.9 |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 3.1 | 2.8 | 2.9 | - |
| Accumulated Depreciation | 1.7 | 1.3 | 0.9 | 0.6 |
| Property,Plant & Equipment Net | 1.2 | 1.2 | 1.7 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | 1.4 | 1.6 |
| Short Term Debt | 2.7 | - | 1.3 | - |
| Deferred Revenue Current | 0.5 | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | 1.5 |
| Operating Lease Liabilities Non-Current | 0.3 | 0.6 | 0.8 | 0.7 |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | - | - | - | 46.4 |
| Retained Earnings | (41.2) | (30.3) | (24.4) | (22.3) |
| Supplementary Data | ||||
| Total Debt | 2.7 | - | 1.3 | 1.5 |
| Net debt | (0.4) | - | 1.1 | 0.7 |
| Working Capital | 9.3 | 6.6 | 12.4 | (0.7) |
| Other Current Assets | 2.6 | 4.4 | - | 10.5 | - | 5.2 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 21.0 | 19.6 | - | 21.0 | - | 23.6 | - |
| - |
| Property,Plant & Equipment Net | 1.2 | 1.2 | - | 1.3 | - | 1.9 | - |
| Long Term Investments | 19.1 | 18.7 | - | 19.8 | - | 15.4 | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 1.4 | 1.7 | - | 2.6 | - | 2.3 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 11.2 | 11.2 | - | 5.1 | - | 0.0 | - |
| Total Non-Current Assets | 32.9 | 35.7 | - | 36.9 | - | 30.0 | - |
| Total Assets | 53.9 | 55.3 | - | 57.9 | - | 53.7 | - |
| Deferred Revenue Current | 0.5 | 0.2 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | - | 0.2 | - | 0.2 | - |
| Accrued Expenses | 0.1 | 0.1 | - | 0.1 | - | 0.3 | - |
| Other Current Liabilities | - | - | - | 0.0 | - | 13.4 | - |
| Total Current Liabilities | 11.6 | 8.8 | - | 9.6 | - | 9.9 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.8 | - | 0.7 | - | 2.0 | - |
| Total Liabilities | 12.0 | 9.6 | - | 10.3 | - | 11.8 | - |
| Retained Earnings | (41.2) | (33.9) | - | (27.1) | - | (21.7) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | (1.0) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 2.5 | 3.4 | - | 4.8 | - | 5.6 | - |
| Total Stockholders Equity | 38.6 | 42.3 | - | 42.8 | - | 35.9 | - |
| Total Equity | 41.1 | 45.6 | - | 47.6 | - | 41.4 | - |
| Working Capital | 9.3 | 10.8 | - | 11.4 | - | 13.8 | - |
| Book Value | 38.6 | 42.3 | - | 42.8 | - | 35.9 | - |
| Tangible Book Value | 38.6 | 42.3 | - | 42.8 | - | 35.8 | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 21.0 | 14.4 | 23.0 | 7.8 |
| 2.4 |
| Long Term Investments | 19.1 | 18.4 | 17.4 | 16.2 |
| Equity Method Investments | - | 1.4 | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Lease Right Of Use Assets | 1.4 | 2.2 | 3.1 | 2.8 |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 11.2 | 11.2 | 5.1 | 0.0 |
| Total Non-Current Assets | 32.9 | 38.4 | 37.4 | 33.0 |
| Total Assets | 53.9 | 52.8 | 60.4 | 40.9 |
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.2 | 0.2 |
| Accrued Expenses | 0.1 | 0.0 | 0.0 | 0.3 |
| Other Current Liabilities | - | - | - | 0.7 |
| Total Current Liabilities | 11.6 | 7.8 | 10.5 | 8.6 |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 1.1 | 0.8 | 2.1 |
| Total Liabilities | 12.0 | 8.9 | 11.4 | 10.7 |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 2.5 | 4.0 | 5.3 | 5.7 |
| Total Stockholders Equity | 38.6 | 39.9 | 43.2 | 24.1 |
| Total Equity | 41.1 | 44.0 | 48.5 | 29.7 |
| Book Value | 38.6 | 39.9 | 43.2 | 24.1 |
| Tangible Book Value | 38.6 | 39.9 | 43.2 | 24.0 |