| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 32.8 | 30.1 | 23.4 | 14.9 | 7.9 | 22.0 | 37.3 | - | - |
| Restricted Cash | - | - | - | - | - | 8.2 | 3.0 | - | - |
| Short Term Investments | - | - | - | 0.2 | 12.6 | 0.2 | - | - | - |
| Cash And Short Term Investments | 32.8 | 30.1 | 23.4 | 15.1 | 20.5 | 22.2 | 37.3 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 4.4 | 7.9 | 6.5 | 6.0 | 14.9 | 6.7 | 25.8 | - | - |
| Current Assets | |||||||||
| Inventory | 4.4 | 1.3 | 2.2 | 3.6 | 6.1 | 5.8 | 10.5 | - | - |
| Prepaid Expenses | 4.6 | 5.6 | 6.4 | 4.3 | 6.2 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 12.6 | 12.8 | 12.5 | 11.8 | 14.0 | 16.0 | 14.9 | - | - |
| Accumulated Depreciation | 10.3 | 8.7 | 10.0 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 7.2 | 7.4 | 5.3 | 6.8 | 13.0 | 8.7 | 16.7 | - | - |
| Short Term Debt | 0.1 | 7.0 | 5.3 | 2.9 | 3.2 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1.6 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.1 | 1.3 | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | 240.1 | 236.8 | 230.0 | ||||
| Supplementary Data | |||||||||
| Total Debt | 1.7 | 7.0 | 5.3 | 2.9 | 3.2 | 3.7 | 6.7 | - | - |
| Net debt | (31.1) | (23.1) | (18.1) | (12.2) | (17.3) | ||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 32.8 | 30.1 | 23.4 | 14.9 | 12.0 | 7.9 | - | - | 37.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | 3.0 | - | - |
| Short Term Investments | - | - | - | 0.2 | 10.2 | 12.6 | - | - | - | - | - |
| Cash And Short Term Investments | 32.8 | 30.1 | 23.4 | 15.1 | 22.2 | 20.5 | - | - | 37.3 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 4.4 | 7.9 | 6.5 | 6.0 | 12.9 | 14.9 | - | - | 25.8 | - | - |
| Current Assets | |||||||||||
| Inventory | 4.4 | 1.3 | 2.2 | 3.6 | 4.9 | 6.1 | - | - | 10.5 | - | - |
| Prepaid Expenses | 4.6 | 5.6 | 6.4 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 12.6 | 12.8 | 12.5 | 11.8 | 13.1 | 14.0 | - | - | 14.9 | - | - |
| Accumulated Depreciation | 10.3 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 7.2 | 7.4 | 5.3 | 6.8 | 10.0 | 13.0 | - | - | 16.7 | - | - |
| Short Term Debt | 0.1 | 7.0 | 5.3 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 1.6 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 1.1 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | 240.1 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 1.7 | 7.0 | 5.3 | 2.9 | 5.2 | 3.2 | - | - | 6.7 | - | - |
| Net debt | (31.1) | (23.1) | (18.1) | ||||||||
| 7.5 |
| 7.8 |
| - |
| - |
| Other Current Assets | - | - | - | 4.3 | 6.2 | 1.5 | 1.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 61.3 | 55.6 | 49.0 | 41.3 | 49.1 | 71.9 | 85.3 | - | - |
| 10.6 |
| 12.2 |
| 13.0 |
| 11.1 |
| - |
| - |
| Property,Plant & Equipment Net | 2.2 | 4.0 | 2.4 | 1.2 | 1.8 | 3.0 | 3.8 | - | - |
| Long Term Investments | 2.0 | 2.0 | 2.0 | - | 12.1 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.5 | 0.5 | 0.7 | 0.8 | 1.0 | 1.0 | 0.6 | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 2.9 | 2.3 | 0.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.7 | 1.3 | - | - | - | - |
| Total Non-Current Assets | 6.6 | 9.4 | 7.6 | 4.6 | 18.0 | 25.3 | 4.8 | - | - |
| Total Assets | 67.8 | 65.0 | 56.6 | 45.9 | 67.1 | 97.3 | 90.1 | - | - |
| 3.7 |
| 6.7 |
| - |
| - |
| Deferred Revenue Current | 3.4 | 0.7 | 1.4 | 1.1 | 1.6 | 0.9 | 1.9 | - | - |
| Operating Lease Liabilities Current | 1.2 | 1.9 | 1.1 | 0.2 | - | - | - | - | - |
| Accrued Expenses | 13.9 | 20.3 | 21.2 | 20.3 | 20.7 | 18.3 | 14.7 | - | - |
| Other Current Liabilities | - | - | - | 0.2 | 1.1 | 1.2 | 0.9 | - | - |
| Total Current Liabilities | 36.8 | 42.2 | 39.1 | 36.4 | 46.8 | 40.5 | 47.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | - | - | - |
| Total Non-Current Liabilities | 2.3 | 1.2 | 1.4 | 0.2 | 0.3 | 0.3 | - | - | - |
| Total Liabilities | 39.0 | 43.4 | 40.6 | 36.6 | 47.0 | 40.9 | 47.7 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (215.7) | (222.0) | (226.6) | (229.4) | (209.5) | (163.5) | (100.1) | - | - |
| Accumulated Other Comprehensive Income | 2.1 | 2.2 | 2.5 | 1.9 | (0.4) | (0.4) | 0.7 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 28.8 | 21.6 | 16.1 | 9.3 | 20.1 | 56.4 | 19.5 | 16.6 | (28.6) |
| Total Equity | 28.8 | 21.6 | 16.1 | 9.3 | 20.1 | 56.4 | 19.5 | 16.6 | (28.6) |
| (18.5) |
| (30.7) |
| - |
| - |
| Working Capital | 24.5 | 13.4 | 9.9 | 4.9 | 2.3 | 31.4 | 37.6 | - | - |
| Book Value | 28.8 | 21.6 | 16.1 | 9.3 | 20.1 | 56.4 | 19.5 | 16.6 | (28.6) |
| Tangible Book Value | 28.3 | 21.1 | 15.4 | 8.5 | 19.1 | 55.4 | 18.9 | - | - |
| 4.3 |
| 5.1 |
| 6.2 |
| - |
| - |
| 7.8 |
| - |
| - |
| Other Current Assets | - | - | - | 4.3 | 5.1 | 6.2 | - | - | 1.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 61.3 | 55.6 | 49.0 | 41.3 | 45.6 | 49.1 | - | - | 85.3 | - | - |
| 8.7 |
| 10.0 |
| 10.6 |
| 11.6 |
| 12.2 |
| - |
| - |
| 11.1 |
| - |
| - |
| Property,Plant & Equipment Net | 2.2 | 4.0 | 2.4 | 1.2 | 1.5 | 1.8 | - | - | 3.8 | - | - |
| Long Term Investments | 2.0 | 2.0 | 2.0 | - | 7.7 | 12.1 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.5 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | - | - | 0.6 | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 2.9 | 2.3 | 0.2 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.7 | 0.9 | 1.3 | - | - | - | - | - |
| Total Non-Current Assets | 6.6 | 9.4 | 7.6 | 4.6 | 12.8 | 18.0 | - | - | 4.8 | - | - |
| Total Assets | 67.8 | 65.0 | 56.6 | 45.9 | 58.4 | 67.1 | - | - | 90.1 | - | - |
| 2.9 |
| 5.2 |
| 3.2 |
| - |
| - |
| 6.7 |
| - |
| - |
| Deferred Revenue Current | 3.4 | 0.7 | 1.4 | 1.1 | 1.5 | 1.6 | - | - | 1.9 | - | - |
| Operating Lease Liabilities Current | 1.2 | 1.9 | 1.1 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | 13.9 | 20.3 | 21.2 | 20.3 | 20.4 | 20.7 | - | - | 14.7 | - | - |
| Other Current Liabilities | - | - | - | 0.2 | 1.0 | 1.1 | - | - | 0.9 | - | - |
| Total Current Liabilities | 36.8 | 42.2 | 39.1 | 36.4 | 48.5 | 46.8 | - | - | 47.7 | - | - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | - | - | - | - | - |
| Total Non-Current Liabilities | 2.3 | 1.2 | 1.4 | 0.2 | 0.2 | 0.3 | - | - | - | - | - |
| Total Liabilities | 39.0 | 43.4 | 40.6 | 36.6 | 48.8 | 47.0 | - | - | 47.7 | - | - |
| 236.8 |
| 232.0 |
| 230.0 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (215.7) | (222.0) | (226.6) | (229.4) | (223.7) | (209.5) | - | - | (100.1) | - | - |
| Accumulated Other Comprehensive Income | 2.1 | 2.2 | 2.5 | 1.9 | 1.4 | (0.4) | - | - | 0.7 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 28.8 | 21.6 | 16.1 | 9.3 | 9.7 | 20.1 | 40.9 | 56.4 | 19.5 | 16.6 | (28.6) |
| Total Equity | 28.8 | 21.6 | 16.1 | 9.3 | 9.7 | 20.1 | 40.9 | 56.4 | 19.5 | 16.6 | (28.6) |
| (12.2) |
| (16.9) |
| (17.3) |
| - |
| - |
| (30.7) |
| - |
| - |
| Working Capital | 24.5 | 13.4 | 9.9 | 4.9 | (3.0) | 2.3 | - | - | 37.6 | - | - |
| Book Value | 28.8 | 21.6 | 16.1 | 9.3 | 9.7 | 20.1 | 40.9 | 56.4 | 19.5 | 16.6 | (28.6) |
| Tangible Book Value | 28.3 | 21.1 | 15.4 | 8.5 | 8.8 | 19.1 | - | - | 18.9 | - | - |