| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 20.2 | 0.0 | 0.0 | 0.0 | 49.8 | 17.1 | 0.0 | 0.0 | 0.1 | 0.1 | 38.9 | 20.2 | 47.9 | 57.3 | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 20.2 | 66.8 | 0.2 | 164.4 | 23.2 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 3.1 | 0.0 | 9.0 | 13.8 | 0.0 | 0.0 |
| Cost of Revenue | 10.2 | 42.4 | 0.2 | 114.7 | 15.9 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 2.3 | 0.0 | 8.0 | 8.1 | 0.0 | 0.0 |
| Gross Profit | 10.0 | 24.5 | 0.0 | 49.7 | 7.3 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.8 | 0.0 | 1.0 | 5.6 | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (127.2) | (73.3) | (56.4) | 8.9 | (22.7) | (17.5) | (14.3) | (14.3) | (16.3) | (15.2) | (14.3) | (20.3) | (22.8) | (21.8) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 12.0 | 4.0 | 2.6 | 0.4 | 0.1 | 0.0 | 0.2 | 0.4 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.21) | (0.20) | (0.07) | (0.01) | 0.02 | (0.07) | (0.08) | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (120.8) | (68.8) | (54.2) | 10.9 | (21.3) | (17.1) | (14.0) | (14.0) | (16.0) | (14.7) | (13.5) | (18.1) | (20.3) | (19.0) | (22.4) | (26.8) | |
| 9.9 |
| 13.2 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | 0.0 | 10.2 | 0.0 | 0.0 | 0.0 | 31.5 | 10.8 | 0.0 | 0.0 | 0.1 | 0.1 | 23.9 | 14.0 | 33.4 | 43.4 | - | 6.6 | 9.2 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | 0.0 | 10.0 | 0.0 | 0.0 | 0.0 | 18.2 | 6.3 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 6.2 | 14.6 | 13.9 | - | 3.3 | 3.9 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 9.4 | 8.2 | 7.4 | 9.0 | 6.4 | 6.6 | 5.3 | 7.6 | 4.2 | 4.9 | 5.2 | 5.8 | 3.7 | 4.8 | 5.7 | - | 3.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 1.8 | 1.7 | 1.5 | 1.4 | 1.4 | 1.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | - | - | - | 0.5 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 39.0 | 31.9 | 28.3 | 31.6 | 22.1 | 20.8 | 18.9 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 40.8 | 33.6 | 29.8 | 33.0 | 23.5 | 21.9 | 19.5 | 19.1 | 13.8 | 12.1 | 11.4 | 11.4 | 9.7 | 9.5 | 10.3 | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (40.8) | (23.6) | (29.8) | (33.0) | (23.5) | (3.6) | (13.2) | (19.1) | (13.8) | (12.1) | (11.4) | 3.7 | (3.5) | 5.1 | 3.6 | - | (3.7) | (4.9) | (4.9) | - | (4.9) | (3.5) | (3.4) | - | (3.2) | (3.8) | (3.9) | (4.5) | (3.5) | (3.2) | (3.2) | (4.9) | (3.5) | (3.9) | (4.0) | (4.9) | (3.2) | (3.6) | (3.5) | (3.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 4.2 | 3.9 | 2.8 | 1.1 | 0.6 | 1.2 | 1.1 | 1.1 | 1.0 | 0.4 | 0.2 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.4 | 0.5 | 0.7 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.6 | ||||||||||||||||||||||
| Income From Equity Investments | 3.5 | 2.2 | 0.7 | 0.4 | (2.3) | (1.0) | (0.5) | (3.9) | 3.3 | 0.2 | 1.5 | (0.0) | (0.9) | (0.1) | 0.0 | - | ||||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | (0.4) | 0.2 | 0.9 | (1.1) | - | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (52.9) | (13.9) | (11.0) | (27.5) | (29.8) | (11.7) | (21.5) | (16.5) | (21.5) | 3.3 | 0.5 | 2.2 | (11.3) | 10.5 | (3.8) | 5.5 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income From Continuing Ops | (52.3) | (13.9) | (10.3) | (27.1) | (30.2) | (10.2) | (20.2) | (15.1) | (19.7) | 2.3 | 3.3 | 0.5 | (11.0) | 10.9 | (3.8) | 5.5 | 7.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (52.3) | (13.9) | (10.3) | (27.1) | (30.2) | (10.2) | (20.2) | (15.1) | (19.7) | 2.3 | 3.3 | 0.5 | (11.0) | 10.9 | (3.8) | 5.5 | 7.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (52.3) | (13.9) | (10.3) | (27.1) | (30.2) | (10.2) | (20.2) | (15.1) | (19.7) | 2.3 | 3.3 | 0.5 | (11.0) | 10.9 | (3.8) | 5.5 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (52.3) | (13.9) | (10.3) | (27.1) | (30.2) | (10.2) | (20.2) | (15.1) | (19.7) | 2.3 | 3.3 | 0.5 | (11.0) | 10.9 | (3.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.11) | (0.03) | (0.02) | - | (0.07) | (0.02) | (0.05) | - | (0.05) | 0.01 | 0.01 | - | (0.03) | 0.03 | (0.01) | - | 0.03 | (0.02) | (0.01) | - | (0.02) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.11) | (0.03) | (0.02) | - | (0.07) | (0.02) | (0.05) | - | (0.05) | 0.01 | 0.01 | - | (0.03) | 0.03 | (0.01) | - | 0.03 | (0.02) | ||||||||||||||||||||||
| Shares Basic | 490.7 | 484.1 | 467.9 | - | 429.9 | 423.2 | 412.1 | - | 404.1 | 394.0 | 382.4 | - | 375.8 | 369.6 | 336.8 | - | 281.7 | 269.1 | ||||||||||||||||||||||
| Shares Diluted | 490.7 | 484.1 | 467.9 | - | 429.9 | 423.2 | 412.1 | - | 404.1 | 403.2 | 391.4 | - | 375.8 | 377.8 | 336.8 | - | 291.8 | 269.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (39.0) | (21.9) | (28.3) | (31.6) | (22.1) | (2.6) | (12.6) | (18.5) | (13.3) | (11.6) | (10.9) | - | - | - | 4.1 | - | - | - | (4.8) | - | - | - | (3.3) | - | - | - | (3.8) | - | - | - | (3.1) | - | - | - | (3.9) | - | - | - | (3.4) | - |
| EBIT | (40.8) | (23.6) | (29.8) | (33.0) | (23.5) | (3.6) | (13.2) | (19.1) | (13.8) | (12.1) | (11.4) | 3.7 | (3.5) | 5.1 | 3.6 | - | (3.7) | (4.9) | (4.9) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 34.0 | 27.3 | 21.9 | 20.1 | 15.0 | 12.6 | 9.4 | 9.4 | 11.4 | 10.2 | 9.3 | 13.2 | 9.8 | 10.8 | 14.0 | 15.2 | 15.2 |
| Depreciation & Amortization | 6.4 | 4.5 | 2.2 | 2.0 | 1.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.9 | 2.2 | 2.6 | 2.8 | 2.2 | 1.2 | 0.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 130.8 | 93.3 | 54.3 | 38.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 137.2 | 97.8 | 56.4 | 40.8 | 30.0 | 17.5 | 14.3 | 14.3 | 16.3 | 15.2 | 14.3 | 23.4 | 22.8 | 30.8 | 38.4 | 27.9 | 22.4 |
| (24.6) |
| (27.9) |
| (22.4) |
| 0.0 |
| Interest Expense | 2.0 | 1.4 | 0.8 | 0.8 | 1.5 | 2.9 | 3.5 | 3.2 | 3.0 | 2.9 | 3.0 | 3.1 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | 6.7 | (3.4) | 1.0 | (1.0) | 4.1 | 5.2 | 3.0 | (1.1) | 0.4 | 0.0 | 0.0 | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.1 | 0.1 | (0.5) | 0.1 | 0.1 | - | - | (2.2) | (2.8) | (3.0) | (3.1) | (3.2) | (0.1) | (0.5) | 0.5 | (0.6) |
| Pre-Tax Income | (105.4) | (90.4) | (34.3) | (2.4) | 5.2 | (14.8) | (14.6) | (14.6) | (18.5) | (18.0) | (17.4) | (23.4) | (26.0) | (21.9) | (25.1) | (27.4) | (23.0) |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (103.7) | (87.7) | (29.2) | (3.3) | 5.3 | (14.8) | (14.6) | (17.2) | (17.8) | (18.0) | (17.3) | (23.4) | (26.0) | (21.9) | (25.1) | (27.4) | (23.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 8.5 |
| Net Income | (103.7) | (87.7) | (29.2) | (3.3) | 5.3 | (14.8) | (14.6) | (17.2) | (17.8) | (18.0) | (17.3) | (23.4) | (26.0) | (21.9) | (25.1) | (27.4) | (14.5) |
| Net Income Attributable To Parent | (103.7) | (87.7) | (29.2) | (3.3) | 5.3 | (14.8) | (14.6) | (17.2) | (17.8) | (18.0) | (17.3) | (23.4) | (26.0) | (21.9) | (25.1) | (27.4) | (14.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (103.7) | (87.7) | (29.2) | (3.3) | 5.3 | (14.8) | (14.6) | (17.2) | (17.8) | (18.0) | (17.3) | (23.4) | (26.0) | (21.9) | (25.1) | (27.4) | (14.5) |
| - |
| EPS Diluted | (0.21) | (0.20) | (0.07) | (0.01) | 0.02 | (0.07) | (0.08) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 490.7 | 427.7 | 397.3 | 364.8 | 271.0 | 210.3 | 183.0 | 175.8 | 157.1 | 128.2 | 106.1 | 92.4 | 89.1 | - | - | - | - |
| Shares Diluted | 490.7 | 427.7 | 397.3 | 364.8 | 280.1 | 210.3 | 183.0 | 175.8 | 157.1 | 128.2 | 106.1 | 92.4 | 89.1 | 85.4 | 78.3 | 68.8 | 59.0 |
| (21.6) |
| EBIT | (127.2) | (73.3) | (56.4) | 8.9 | (22.7) | (17.5) | (14.3) | (14.3) | (16.3) | (15.2) | (14.3) | (20.3) | (22.8) | (21.8) | (24.6) | (27.9) | (22.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 3.1 |
| - |
| 3.3 |
| 2.5 |
| 2.6 |
| - |
| 2.1 |
| 2.4 |
| 2.3 |
| 3.0 |
| 2.0 |
| 2.2 |
| 2.3 |
| 3.9 |
| 2.4 |
| 2.9 |
| 2.3 |
| 3.6 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.2 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 8.9 |
| 4.9 |
| - |
| 4.9 |
| 3.5 |
| - |
| - |
| 3.2 |
| 3.8 |
| 3.9 |
| 4.5 |
| 3.5 |
| 3.2 |
| 3.2 |
| 4.9 |
| 3.5 |
| 3.9 |
| 4.0 |
| 4.9 |
| 3.2 |
| 3.6 |
| 3.5 |
| 3.1 |
| 0.5 |
| - |
| 0.6 |
| 0.8 |
| 0.9 |
| - |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 2.0 |
| 0.0 |
| 2.8 |
| - |
| 0.9 |
| 0.6 |
| (0.7) |
| - |
| 0.7 |
| 2.7 |
| (0.3) |
| (0.5) |
| (0.9) |
| (0.1) |
| 0.4 |
| 0.3 |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.3) |
| (0.7) |
| (0.7) |
| (0.5) |
| (0.7) |
| (0.6) |
| (0.7) |
| (0.7) |
| (0.7) |
| 7.3 |
| (5.5) |
| (2.1) |
| (1.8) |
| (4.6) |
| (3.5) |
| (5.0) |
| (4.4) |
| (3.3) |
| (1.9) |
| (5.0) |
| (3.8) |
| (5.0) |
| (2.4) |
| (3.5) |
| (5.2) |
| (4.2) |
| (4.6) |
| (4.6) |
| (5.6) |
| (3.8) |
| (4.3) |
| (4.3) |
| (3.8) |
| (5.5) |
| (2.1) |
| (1.8) |
| (4.6) |
| (3.5) |
| (5.0) |
| (4.4) |
| (3.3) |
| (1.9) |
| (5.0) |
| (6.3) |
| (5.0) |
| (2.3) |
| (3.5) |
| (4.8) |
| (4.1) |
| (4.4) |
| (4.6) |
| (5.6) |
| (3.8) |
| (4.3) |
| (4.3) |
| (3.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.5) |
| (2.1) |
| (1.8) |
| (4.6) |
| (3.5) |
| (5.0) |
| (4.4) |
| (3.3) |
| (1.9) |
| (5.0) |
| (6.3) |
| (5.0) |
| (2.3) |
| (3.5) |
| (4.8) |
| (4.1) |
| (4.4) |
| (4.6) |
| (5.6) |
| (3.8) |
| (4.3) |
| (4.3) |
| (3.8) |
| 7.3 |
| (5.5) |
| (2.1) |
| (1.8) |
| (4.6) |
| (3.5) |
| (5.0) |
| (4.4) |
| (3.3) |
| (1.9) |
| (5.0) |
| (6.3) |
| (5.0) |
| (2.3) |
| (3.5) |
| (4.8) |
| (4.1) |
| (4.4) |
| (4.6) |
| (5.6) |
| (3.8) |
| (4.3) |
| (4.3) |
| (3.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 7.3 |
| (5.5) |
| (2.1) |
| (1.8) |
| (4.6) |
| (3.5) |
| (5.0) |
| (4.4) |
| (3.3) |
| (1.9) |
| (5.0) |
| (6.3) |
| (5.0) |
| (2.3) |
| (3.5) |
| (4.8) |
| (4.1) |
| (4.4) |
| (4.6) |
| (5.6) |
| (3.8) |
| (4.3) |
| (4.3) |
| (3.8) |
| - |
| - |
| (0.02) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 246.9 |
| - |
| 218.8 |
| 198.7 |
| 190.0 |
| - |
| 183.9 |
| 182.8 |
| 181.2 |
| - |
| 179.6 |
| 177.1 |
| 166.4 |
| - |
| 157.7 |
| 156.2 |
| 154.1 |
| - |
| 137.5 |
| 119.9 |
| 117.1 |
| - |
| 246.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 181.2 |
| - |
| 179.3 |
| 177.1 |
| 166.4 |
| - |
| 157.7 |
| 156.2 |
| 154.1 |
| - |
| 137.5 |
| 119.9 |
| 117.1 |
| - |
| - |
| (4.9) |
| (3.5) |
| (3.4) |
| - |
| (3.2) |
| (3.8) |
| (3.9) |
| (4.5) |
| (3.5) |
| (3.2) |
| (3.2) |
| (4.9) |
| (3.5) |
| (3.9) |
| (4.0) |
| (4.9) |
| (3.2) |
| (3.6) |
| (3.5) |
| (3.1) |