| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 12.5 | 6.8 | 4.3 | - | - | - | - |
| Restricted Cash | - | 6.8 | 4.3 | 5.5 | - | 3.3 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 12.5 | 6.8 | 4.3 | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 26.3 | 22.3 | 11.5 | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 1.5 | 0.2 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.1 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 23.3 | 17.4 | 10.1 | - | - | - | - |
| Short Term Debt | 4.2 | 0.8 | 1.5 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 11.7 | 11.7 | 4.0 | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 4.2 | 0.8 | 1.5 | - | - | - | - |
| Net debt | (8.3) | (5.9) | (2.8) | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 12.5 | 4.3 | 2.6 | - | - |
| Restricted Cash | - | 4.3 | 4.1 | 3.3 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 12.5 | 4.3 | 2.6 | - | - |
| Receivables | |||||
| Accounts Receivable | 26.3 | 11.5 | 12.8 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.2 | 0.1 | - | - |
| Other Current Assets | - | 0.2 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 23.3 | 10.1 | 11.2 | - | - |
| Short Term Debt | 4.2 | 1.5 | 1.2 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 11.7 | 4.0 | 4.0 | - | - |
| Retained Earnings | (1.2) | 0.5 | |||
| Supplementary Data | |||||
| Total Debt | 4.2 | 1.5 | 1.2 | - | - |
| Net debt | (8.3) | (2.8) | (1.4) | - | - |
| Working Capital | 10.1 | 3.7 | |||
| Other Current Assets | - | 1.5 | 0.2 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 39.1 | 30.5 | 16.0 | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | 0.1 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | - | - | - | - |
| Total Non-Current Assets | 0.4 | 0.4 | 0.9 | - | - | - | - |
| Total Assets | 39.5 | 30.9 | 17.0 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 29.0 | 18.6 | 12.4 | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.0 | 0.1 | - | - | - | - |
| Total Liabilities | 29.0 | 18.6 | 12.4 | - | - | - | - |
| Retained Earnings | (1.2) | 0.6 | 0.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10.5 | 12.3 | 4.5 | 4.5 | 4.4 | 2.4 | 0.4 |
| Total Equity | 10.5 | 12.3 | 4.5 | 4.5 | 4.4 | 2.4 | 0.4 |
| Working Capital | 10.1 | 11.9 | 3.7 | - | - | - | - |
| Book Value | 10.5 | 12.3 | 4.5 | 4.5 | 4.4 | 2.4 | 0.4 |
| Tangible Book Value | - | 12.2 | 4.5 | - | - | - | - |
| 0.1 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 39.1 | 16.0 | 17.0 | - | - |
| 0.3 |
| 0.4 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | 0.0 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | 0.4 | 0.9 | - | - | - |
| Total Assets | 39.5 | 17.0 | 17.7 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 29.0 | 12.4 | 13.2 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.1 | - | - | - |
| Total Liabilities | 29.0 | 12.4 | 13.4 | - | - |
| 0.4 |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 10.5 | 4.5 | 4.4 | 2.4 | 0.4 |
| Total Equity | 10.5 | 4.5 | 4.4 | 2.4 | 0.4 |
| 3.8 |
| - |
| - |
| Book Value | 10.5 | 4.5 | 4.4 | 2.4 | 0.4 |
| Tangible Book Value | - | 4.5 | 4.3 | - | - |