| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 22.7 | 26.8 | 47.0 | 53.3 | 78.3 | 75.3 | 22.2 | 44.9 | 35.4 | 16.6 | 10.0 | 15.9 | 8.8 | 10.9 | 27.5 | 42.7 | 42.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.7 | 26.8 | 47.0 | 53.3 | 78.3 | 75.3 | 22.2 | 44.9 | 35.4 | 16.6 | 10.0 | 15.9 | 8.8 | 10.9 | 27.5 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 73.2 | 76.6 | 77.1 | 97.6 | 78.7 | 48.6 | 86.2 | 85.0 | 79.8 | 82.7 | 83.6 | 93.6 | 97.5 | 98.8 | 98.6 | ||
| Current Assets | |||||||||||||||||
| Inventory | 122.9 | 131.2 | 150.8 | 173.3 | 141.2 | 109.7 | 133.8 | 126.3 | 111.4 | 103.5 | 111.6 | 113.4 | 110.7 | 112.8 | 134.9 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 790.1 | 889.1 | 906.7 | 886.8 | 864.2 | 848.3 | 851.1 | 832.5 | 820.4 | 790.6 | 732.2 | 726.5 | 714.8 | 723.4 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 37.5 | 43.6 | 44.5 | 73.5 | 54.3 | 25.6 | 41.8 | 49.0 | 41.5 | 41.6 | 45.0 | 51.4 | 45.5 | 48.5 | 42.8 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | 0.0 | 1.6 | 0.7 | 0.9 | - | - | - | - | - | - | - | - | 114.3 | 168.3 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 2.0 | 2.0 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | 0.0 | 1.6 | 0.7 | 0.9 | - | - | 10.0 | 10.0 | 9.5 | 9.0 | - | - | 114.3 | 168.3 | - | |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 26.6 | 30.2 | 20.6 | 22.7 | 16.3 | 18.7 | 13.7 | 26.8 | 27.7 | 36.0 | 51.5 | 47.0 | 49.7 | 50.8 | 47.2 | |||||||||||||||||||||||||
| 42.7 |
| 42.7 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 9.2 | 11.6 | 12.3 | 19.0 | 12.4 | 11.8 | 16.4 | 6.5 | 6.5 | 4.8 | 6.0 | 6.1 | 5.9 | 6.7 | 5.6 | - | - |
| Assets Held For Sale | - | 3.8 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 235.6 | 248.9 | 294.1 | 352.3 | 329.1 | 254.5 | 265.6 | 274.3 | 243.6 | 211.9 | 213.0 | 231.2 | 226.8 | 238.0 | 274.1 | - | - |
| 750.5 |
| - |
| - |
| Accumulated Depreciation | 608.1 | 688.1 | 682.8 | 666.6 | 656.6 | 636.2 | 636.1 | 619.7 | 612.4 | 602.8 | 595.1 | 602.4 | 599.6 | - | - | - | - |
| Property,Plant & Equipment Net | 172.9 | 193.7 | 218.5 | 216.3 | 201.7 | 204.2 | 206.8 | 205.5 | 203.4 | 185.1 | 136.2 | 123.8 | 115.2 | 127.1 | 151.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1.2 | 1.6 | 3.0 | 2.1 | 2.2 | 2.2 | 114.3 | 112.6 | 119.5 | 117.4 | 113.9 | 99.2 | 93.3 | 95.8 | 91.3 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.6 | 0.7 | 1.2 | 2.5 | 4.0 | 1.4 | 2.2 | 3.0 | 2.2 | 3.7 | 5.4 | 7.4 | 7.8 | 9.8 | 11.6 | - | - |
| Operating Lease Right Of Use Assets | 7.9 | 8.2 | 7.8 | 8.8 | 8.8 | 8.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.5 | 5.4 | 3.9 | 2.5 | 1.2 | 2.4 | 2.6 | 3.3 | 2.2 | 2.4 | 3.9 | 2.3 | 2.2 | 1.3 | - | - | - |
| Other Non-Current Assets | 4.9 | 13.0 | 14.5 | 8.8 | 14.6 | 4.1 | 0.7 | 3.1 | 0.6 | 4.9 | 4.0 | 5.1 | 10.2 | 10.3 | 9.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 426.9 | 469.2 | 538.8 | 588.7 | 555.4 | 474.2 | 592.2 | 601.8 | 571.5 | 525.4 | 474.8 | 468.7 | 455.5 | 482.2 | 537.4 | 504.5 | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 10.0 | 10.0 | 9.5 | 9.0 | - | - | - | - | - | - |
| Deferred Revenue Current | 1.2 | 1.5 | 1.4 | 1.7 | 2.7 | 1.3 | 0.5 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.4 | 2.3 | 1.8 | 2.2 | 1.9 | 1.8 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.8 | 7.1 | 7.0 | 9.4 | 10.2 | 13.7 | 16.8 | 17.7 | 16.1 | 18.5 | 16.6 | 18.6 | 18.5 | 14.4 | 17.5 | - | - |
| Other Current Liabilities | 18.9 | 17.7 | 12.9 | 19.8 | 31.6 | 13.7 | - | - | - | - | - | - | 1.7 | 1.3 | 1.2 | - | - |
| Total Current Liabilities | 70.9 | 76.6 | 72.0 | 108.8 | 105.4 | 55.0 | 74.7 | 85.0 | 76.1 | 75.3 | 74.7 | 80.3 | 64.9 | 71.5 | 61.1 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 5.6 | 6.1 | 6.1 | 6.7 | 7.0 | 7.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1.2 | 1.9 | 3.4 | 5.0 | 6.7 | 2.5 | 6.8 | 7.7 | 11.5 | 5.0 | 0.1 | 2.2 | 1.3 | 0.8 | 4.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.9 | 3.5 | 5.1 | 4.4 | 7.5 | 8.6 | 6.2 | 5.3 | 11.8 | 10.4 | 10.7 | 7.5 | 5.1 | 4.8 | 4.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 177.4 | 205.9 | 215.2 | 227.3 | 196.9 | 158.0 | 199.3 | 212.0 | 210.7 | 198.5 | 177.3 | 182.3 | 169.0 | 191.5 | 237.7 | 244.6 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 239.0 | 259.4 | 306.8 | 353.1 | 344.8 | 315.7 | 374.7 | 371.8 | 339.9 | 307.1 | 278.3 | 245.7 | 252.1 | 252.8 | 241.3 | - | - |
| Accumulated Other Comprehensive Income | (65.5) | (68.8) | (53.9) | (59.6) | (53.4) | (63.8) | (43.2) | (40.5) | (32.9) | (29.8) | (26.9) | (4.6) | (5.5) | 0.0 | 23.8 | 10.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | 1.9 | 1.6 | 1.7 | 1.6 | 1.3 | - | - | - |
| Total Stockholders Equity | 249.5 | 263.4 | 323.6 | 361.4 | 358.4 | 316.2 | 392.8 | 389.8 | 360.8 | 325.0 | 297.5 | 285.0 | 284.9 | 289.5 | 299.7 | 259.9 | 245.0 |
| Total Equity | 249.5 | 263.4 | 323.6 | 361.4 | 358.4 | 316.2 | 392.8 | 389.8 | 360.8 | 326.9 | 299.1 | 286.7 | 286.5 | 290.8 | 299.7 | 259.9 | 245.0 |
| - |
| Net debt | - | (26.8) | (45.3) | (52.6) | (77.4) | - | - | (34.9) | (25.4) | (7.1) | (1.0) | - | - | 103.4 | 140.8 | - | - |
| Working Capital | 164.7 | 172.4 | 222.1 | 243.5 | 223.6 | 199.5 | 190.9 | 189.3 | 167.6 | 136.6 | 138.2 | 150.9 | 161.9 | 166.5 | 213.0 | - | - |
| Book Value | 249.5 | 263.4 | 323.6 | 361.4 | 358.4 | 316.2 | 392.8 | 389.8 | 360.8 | 325.0 | 297.5 | 285.0 | 284.9 | 289.5 | 299.7 | 259.9 | 245.0 |
| Tangible Book Value | 248.9 | 262.7 | 322.4 | 358.9 | 354.4 | 314.7 | 390.7 | 386.8 | 358.6 | 321.3 | 292.1 | 277.6 | 277.1 | 279.8 | 288.0 | - | - |
| 53.3 |
| 53.0 |
| 47.6 |
| 49.6 |
| 78.3 |
| 75.6 |
| 83.3 |
| 78.1 |
| 75.3 |
| 33.4 |
| 37.2 |
| 34.1 |
| 22.2 |
| 27.9 |
| 26.7 |
| 42.2 |
| 44.9 |
| 40.6 |
| 48.6 |
| 42.4 |
| 35.4 |
| 30.2 |
| 28.5 |
| 20.9 |
| 16.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 26.6 | 30.2 | 20.6 | 22.7 | 16.3 | 18.7 | 13.7 | 26.8 | 27.7 | 36.0 | 51.5 | 47.0 | 49.7 | 50.8 | 47.2 | 53.3 | 53.0 | 47.6 | 49.6 | 78.3 | 75.6 | 83.3 | 78.1 | 75.3 | 33.4 | 37.2 | 34.1 | 22.2 | 27.9 | 26.7 | 42.2 | 44.9 | 40.6 | 48.6 | 42.4 | 35.4 | 30.2 | 28.5 | 20.9 | 16.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 70.7 | 55.8 | 74.3 | 73.2 | 78.2 | 66.3 | 75.2 | 76.6 | 74.1 | 63.4 | 71.4 | 77.1 | 82.4 | 59.3 | 83.8 | 97.6 | 100.5 | 81.6 | 84.0 | 78.7 | 80.3 | 66.3 | 64.9 | 48.6 | 83.5 | 75.7 | 82.5 | 86.2 | 91.0 | 77.9 | 85.9 | 85.0 | 86.6 | 79.8 | 79.0 | 79.8 | 86.4 | 75.9 | 81.7 | 82.7 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 103.9 | 103.1 | 124.4 | 122.9 | 131.5 | 132.9 | 145.4 | 131.2 | 134.1 | 135.7 | 136.1 | 150.8 | 143.2 | 147.3 | 165.1 | 173.3 | 163.4 | 148.9 | 150.5 | 141.2 | 122.0 | 111.5 | 104.8 | 109.7 | 124.1 | 133.9 | 129.4 | 133.8 | 131.0 | 134.6 | 132.0 | 126.3 | 121.3 | 116.2 | 118.5 | 111.4 | 109.6 | 109.8 | 110.0 | 103.5 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 7.3 | 6.6 | 7.5 | 9.2 | 9.8 | 9.5 | 12.9 | 11.6 | 9.5 | 12.3 | 9.4 | 12.3 | 15.1 | 13.2 | 14.3 | 19.0 | 21.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | 0.0 | 0.0 | 3.8 | 3.8 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 212.4 | 199.1 | 233.4 | 235.6 | 245.5 | 231.1 | 251.2 | 248.9 | 252.2 | 255.9 | 277.3 | 294.1 | 297.7 | 278.2 | 318.8 | 352.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 784.1 | 783.8 | 788.7 | 790.1 | 871.3 | 887.3 | 892.4 | 889.1 | 904.6 | 904.5 | 901.8 | 906.7 | 902.8 | 894.8 | 890.0 | 886.8 | 887.7 | 874.5 | 867.5 | 864.2 | 850.8 | 853.9 | 848.3 | 848.3 | 847.1 | 853.5 | 851.7 | 851.1 | 847.6 | 841.5 | 834.6 | 832.5 | 833.7 | 830.8 | 827.3 | 820.4 | 816.3 | 807.8 | 801.7 | 790.6 |
| Accumulated Depreciation | 614.2 | 607.6 | 607.1 | 608.1 | 680.9 | 695.7 | 694.9 | 688.1 | 692.9 | 688.7 | 683.3 | 682.8 | 668.5 | 663.9 | 666.3 | 666.6 | 665.1 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 162.7 | 166.2 | 172.1 | 172.9 | 181.7 | 183.3 | 189.7 | 193.7 | 204.8 | 209.4 | 212.6 | 218.5 | 229.2 | 226.3 | 219.4 | 216.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 0.9 | 1.1 | 1.3 | 1.2 | 1.2 | 1.5 | 1.6 | 1.6 | 1.5 | 3.1 | 3.2 | 3.0 | 2.5 | 2.4 | 2.2 | 2.1 | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 1.2 | 1.5 | 1.8 | 2.2 | 2.5 | - | 3.2 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 7.1 | 7.6 | 8.2 | 7.9 | 8.3 | 8.9 | 8.4 | 8.2 | 7.5 | 7.1 | 7.6 | 7.8 | 8.3 | 7.7 | 8.2 | 8.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | 5.5 | 5.1 | 5.9 | 5.5 | 4.8 | 4.4 | 5.2 | 5.4 | 4.7 | 4.8 | 4.1 | 3.9 | 3.2 | 2.8 | 2.4 | 2.5 | 2.7 | |||||||||||||||||||||||
| Other Non-Current Assets | 4.7 | 4.9 | 5.1 | 4.9 | 6.2 | 11.8 | 12.5 | 13.0 | 13.4 | 14.8 | 14.6 | 14.5 | 13.0 | 13.2 | 8.9 | 8.8 | 7.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 392.4 | 382.9 | 424.6 | 426.9 | 446.5 | 439.7 | 467.0 | 469.2 | 482.6 | 492.1 | 516.3 | 538.8 | 551.4 | 528.2 | 557.8 | 588.7 | 593.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 36.2 | 21.9 | 33.6 | 37.5 | 43.6 | 35.8 | 41.3 | 43.6 | 42.3 | 34.7 | 37.1 | 44.5 | 47.7 | 33.8 | 44.4 | 73.5 | 67.1 | 54.8 | 57.5 | 54.3 | 47.6 | 38.8 | 38.5 | 25.6 | 40.9 | 36.1 | 41.1 | 41.8 | 47.7 | 43.5 | 46.1 | 49.0 | 41.0 | 35.4 | 41.9 | 41.5 | 43.8 | 38.8 | 44.2 | 41.6 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 1.7 | 1.0 | 0.8 | 1.2 | 1.3 | 1.2 | 1.5 | 1.5 | 2.1 | 1.3 | 1.3 | 1.4 | 1.5 | 1.3 | 1.7 | 1.7 | 2.8 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 2.3 | 2.5 | 2.6 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.0 | 1.7 | 1.9 | 1.8 | 1.9 | 2.0 | 2.1 | 2.2 | ||||||||||||||||||||||||
| Accrued Expenses | 7.1 | 4.5 | 8.4 | 6.8 | 8.1 | 4.9 | 9.0 | 7.1 | 8.1 | 4.8 | 8.5 | 7.0 | 8.4 | 4.7 | 10.8 | 9.4 | 8.8 | 8.6 | ||||||||||||||||||||||
| Other Current Liabilities | 16.3 | 12.4 | 15.9 | 18.9 | 19.9 | 16.1 | 18.9 | 17.7 | 19.2 | 17.4 | 16.4 | 12.9 | 13.5 | 11.3 | 18.4 | 19.8 | 18.8 | |||||||||||||||||||||||
| Total Current Liabilities | 68.1 | 49.9 | 65.0 | 70.9 | 78.6 | 67.2 | 76.3 | 76.6 | 77.7 | 68.5 | 68.7 | 72.0 | 76.5 | 58.8 | 78.7 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 4.1 | 4.9 | 2.5 | 0.7 | 1.5 | 1.6 | 1.8 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.9 | 5.1 | 5.7 | 5.6 | 6.1 | 6.6 | 6.1 | 6.1 | 5.7 | 5.5 | 5.8 | 6.1 | 6.5 | 5.8 | 6.3 | 6.7 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 1.2 | 1.2 | 1.2 | 1.2 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.5 | 3.0 | 3.4 | 4.4 | 5.0 | 4.9 | 5.0 | 5.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 4.1 | 4.1 | 4.1 | 3.9 | 3.7 | 3.8 | 3.7 | 3.5 | 3.4 | 4.1 | 4.8 | 5.1 | 4.9 | 4.8 | 4.7 | 4.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 160.5 | 152.9 | 183.5 | 177.4 | 218.2 | 202.5 | 207.3 | 205.9 | 204.8 | 200.8 | 211.2 | 215.2 | 216.5 | 193.4 | 209.5 | 227.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 215.7 | 218.0 | 227.7 | 239.0 | 223.6 | 240.4 | 251.8 | 259.4 | 263.4 | 273.7 | 293.5 | 306.8 | 322.1 | 327.3 | 345.3 | 353.1 | 354.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (61.9) | (65.3) | (63.3) | (65.5) | (70.3) | (77.5) | (65.3) | (68.8) | (58.1) | (54.4) | (59.4) | (53.9) | (57.5) | (62.1) | (65.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 231.9 | 230.0 | 241.1 | 249.5 | 228.4 | 237.2 | 259.7 | 263.4 | 277.8 | 291.3 | 305.0 | 323.6 | 334.9 | 334.9 | 348.3 | 361.4 | 377.3 | |||||||||||||||||||||||
| Total Equity | 231.9 | 230.0 | 241.1 | 249.5 | 228.4 | 237.2 | 259.7 | 263.4 | 277.8 | 291.3 | 305.0 | 323.6 | 334.9 | 334.9 | 348.3 | 361.4 | 377.3 | 361.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 4.1 | 4.9 | 2.5 | 0.7 | 1.5 | 1.6 | 1.8 | 0.9 | - | - | - | - | - | - | - | - | 10.0 | 7.5 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 9.5 | 9.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | (45.3) | (45.6) | (45.9) | (44.8) | (52.6) | (51.5) | (46.0) | (47.8) | |||||||||||||||||||||
| Working Capital | 144.3 | 149.2 | 168.3 | 164.7 | 166.9 | 163.9 | 174.9 | 172.4 | 174.5 | 187.5 | 208.6 | 222.1 | 221.2 | 219.3 | 240.1 | 243.5 | 244.2 | 214.0 | ||||||||||||||||||||||
| Book Value | 231.9 | 230.0 | 241.1 | 249.5 | 228.4 | 237.2 | 259.7 | 263.4 | 277.8 | 291.3 | 305.0 | 323.6 | 334.9 | 334.9 | 348.3 | 361.4 | 377.3 | 361.2 | ||||||||||||||||||||||
| Tangible Book Value | 231.4 | 229.5 | 240.5 | 248.9 | 227.8 | 236.6 | 259.1 | 262.7 | 277.1 | 290.6 | 304.1 | 322.4 | 333.4 | 333.1 | 346.1 | 358.9 | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.3 |
| 12.8 |
| 12.4 |
| 8.5 |
| 10.3 |
| 9.8 |
| 11.8 |
| 18.5 |
| 18.3 |
| 16.4 |
| 16.4 |
| 16.4 |
| 18.1 |
| 15.7 |
| 6.5 |
| 7.2 |
| 6.9 |
| 6.9 |
| 6.5 |
| 4.7 |
| 4.9 |
| 5.6 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 358.5 |
| 312.2 |
| 319.3 |
| 329.1 |
| 312.7 |
| 297.5 |
| 277.3 |
| 254.5 |
| 263.0 |
| 272.1 |
| 269.2 |
| 265.6 |
| 280.0 |
| 268.0 |
| 282.4 |
| 274.3 |
| 267.1 |
| 263.2 |
| 257.5 |
| 243.6 |
| 245.4 |
| 231.7 |
| 225.8 |
| 211.9 |
| 660.0 |
| 657.7 |
| 656.6 |
| 648.6 |
| 649.1 |
| 643.6 |
| 636.2 |
| 632.6 |
| 636.9 |
| 639.7 |
| 636.1 |
| 632.7 |
| 628.0 |
| 622.6 |
| 619.7 |
| 623.2 |
| 621.1 |
| 618.3 |
| 612.4 |
| 610.8 |
| 606.7 |
| 604.3 |
| 602.8 |
| 215.1 |
| 207.5 |
| 203.3 |
| 201.7 |
| 196.8 |
| 199.9 |
| 200.2 |
| 204.2 |
| 207.0 |
| 209.3 |
| 205.4 |
| 206.8 |
| 207.3 |
| 205.1 |
| 203.8 |
| 205.5 |
| 203.7 |
| 203.7 |
| 203.6 |
| 203.4 |
| 201.5 |
| 197.5 |
| 194.3 |
| 185.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.4 |
| 2.2 |
| - |
| - |
| - |
| - |
| 58.9 |
| 102.3 |
| 102.6 |
| 114.3 |
| 114.7 |
| 113.6 |
| 112.7 |
| 112.6 |
| 112.2 |
| 113.6 |
| 115.4 |
| 119.5 |
| 117.9 |
| 115.8 |
| 117.2 |
| 117.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.8 |
| 3.4 |
| 3.7 |
| 9.5 |
| 8.8 |
| 9.6 |
| 8.8 |
| 9.0 |
| 8.1 |
| 8.5 |
| 8.9 |
| 6.1 |
| 6.6 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.5 |
| 1.2 |
| 2.3 |
| 2.4 |
| 2.3 |
| 2.4 |
| 5.9 |
| 2.5 |
| 2.5 |
| 2.6 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.3 |
| 4.0 |
| 4.2 |
| 2.2 |
| 2.2 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 12.5 |
| 14.1 |
| 14.6 |
| 7.6 |
| 5.1 |
| 4.0 |
| 4.1 |
| 2.2 |
| 2.4 |
| 2.6 |
| 2.8 |
| 3.6 |
| 4.5 |
| 6.0 |
| 6.1 |
| 3.8 |
| 2.8 |
| 2.4 |
| 2.8 |
| 0.5 |
| 0.6 |
| 4.9 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 543.4 |
| 548.7 |
| 555.4 |
| 528.4 |
| 513.0 |
| 492.2 |
| 474.2 |
| 543.0 |
| 595.2 |
| 591.0 |
| 592.2 |
| 608.8 |
| 594.4 |
| 608.1 |
| 601.8 |
| 590.9 |
| 587.5 |
| 581.1 |
| 571.5 |
| 570.3 |
| 550.8 |
| 548.0 |
| 525.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 7.5 |
| 10.0 |
| 10.0 |
| 10.0 |
| 10.0 |
| 10.0 |
| 10.0 |
| 10.0 |
| 10.0 |
| 9.5 |
| 9.5 |
| 3.4 |
| 2.7 |
| 2.7 |
| 3.0 |
| 3.4 |
| 2.0 |
| 1.3 |
| 2.6 |
| 3.5 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.2 |
| 2.2 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.7 |
| 1.7 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 10.2 |
| 27.1 |
| 20.3 |
| 16.6 |
| 13.7 |
| 15.3 |
| 15.8 |
| 16.2 |
| 16.8 |
| 13.1 |
| 12.5 |
| 14.2 |
| 17.7 |
| 16.0 |
| 13.0 |
| 15.3 |
| 16.1 |
| 15.2 |
| 11.9 |
| 17.3 |
| 18.5 |
| 18.3 |
| 19.3 |
| 31.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 108.8 |
| 114.4 |
| 98.1 |
| 99.6 |
| 105.4 |
| 100.6 |
| 81.0 |
| 74.3 |
| 55.0 |
| 77.9 |
| 68.9 |
| 75.5 |
| 74.7 |
| 84.8 |
| 71.8 |
| 80.3 |
| 85.0 |
| 76.5 |
| 67.4 |
| 75.9 |
| 76.1 |
| 78.5 |
| 67.6 |
| 77.2 |
| 75.3 |
| 7.3 |
| 6.7 |
| 7.5 |
| 7.0 |
| 7.3 |
| 6.5 |
| 6.8 |
| 7.3 |
| 4.5 |
| 5.0 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 4.5 |
| 6.7 |
| 1.0 |
| 1.0 |
| 0.6 |
| 2.5 |
| 0.0 |
| 6.0 |
| 6.1 |
| 6.8 |
| 7.1 |
| 7.1 |
| 8.6 |
| 7.7 |
| 4.9 |
| 7.1 |
| 12.4 |
| 11.5 |
| 11.3 |
| 10.3 |
| 7.4 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 6.4 |
| 7.6 |
| 7.5 |
| 8.8 |
| 11.0 |
| 9.2 |
| 8.6 |
| 8.0 |
| 6.1 |
| 6.5 |
| 6.2 |
| 5.7 |
| 5.5 |
| 5.0 |
| 5.3 |
| 10.9 |
| 11.1 |
| 11.3 |
| 11.8 |
| 10.1 |
| 10.9 |
| 10.5 |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 215.9 |
| 182.2 |
| 187.7 |
| 196.9 |
| 192.8 |
| 178.1 |
| 172.2 |
| 158.0 |
| 209.2 |
| 199.7 |
| 201.0 |
| 199.3 |
| 217.3 |
| 200.5 |
| 218.0 |
| 212.0 |
| 200.8 |
| 201.2 |
| 207.0 |
| 210.7 |
| 216.4 |
| 208.7 |
| 211.0 |
| 198.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 353.4 |
| 353.5 |
| 344.8 |
| 331.4 |
| 326.6 |
| 319.2 |
| 315.7 |
| 336.0 |
| 378.8 |
| 378.4 |
| 374.7 |
| 373.7 |
| 375.2 |
| 374.0 |
| 371.8 |
| 360.9 |
| 360.7 |
| 348.9 |
| 339.9 |
| 330.2 |
| 321.1 |
| 316.5 |
| 307.1 |
| (59.6) |
| (46.8) |
| (61.1) |
| (60.1) |
| (53.4) |
| (62.3) |
| (57.6) |
| (63.7) |
| (63.8) |
| (65.1) |
| (46.3) |
| (49.9) |
| (43.2) |
| (43.1) |
| (42.7) |
| (43.5) |
| (40.5) |
| (28.8) |
| (31.5) |
| (29.7) |
| (32.9) |
| (29.7) |
| (31.6) |
| (30.6) |
| (29.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.9 |
| 361.2 |
| 361.0 |
| 358.4 |
| 335.6 |
| 334.9 |
| 320.1 |
| 316.2 |
| 333.8 |
| 395.5 |
| 390.0 |
| 392.8 |
| 391.5 |
| 393.9 |
| 390.1 |
| 389.8 |
| 390.1 |
| 386.3 |
| 374.1 |
| 360.8 |
| 353.9 |
| 342.2 |
| 335.3 |
| 325.0 |
| 361.0 |
| 358.4 |
| 335.6 |
| 334.9 |
| 320.1 |
| 316.2 |
| 333.8 |
| 395.5 |
| 390.0 |
| 392.8 |
| 391.5 |
| 393.9 |
| 390.1 |
| 389.8 |
| 390.1 |
| 386.3 |
| 374.1 |
| 360.8 |
| 353.9 |
| 342.2 |
| 337.0 |
| 326.9 |
| (77.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.9) |
| (19.2) |
| (32.2) |
| (34.9) |
| (30.6) |
| (38.6) |
| (32.4) |
| (25.4) |
| (20.2) |
| (18.5) |
| (11.4) |
| (7.1) |
| 219.7 |
| 223.6 |
| 212.0 |
| 216.5 |
| 202.9 |
| 199.5 |
| 185.1 |
| 203.2 |
| 193.7 |
| 190.9 |
| 195.2 |
| 196.2 |
| 202.1 |
| 189.3 |
| 190.6 |
| 195.8 |
| 181.6 |
| 167.6 |
| 166.9 |
| 164.1 |
| 148.6 |
| 136.6 |
| 361.0 |
| 358.4 |
| 335.6 |
| 334.9 |
| 320.1 |
| 316.2 |
| 333.8 |
| 395.5 |
| 390.0 |
| 392.8 |
| 391.5 |
| 393.9 |
| 390.1 |
| 389.8 |
| 390.1 |
| 386.3 |
| 374.1 |
| 360.8 |
| 353.9 |
| 342.2 |
| 335.3 |
| 325.0 |
| 358.0 |
| 357.4 |
| 354.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 351.4 |
| 339.4 |
| 332.0 |
| 321.3 |