Name: UHAL-B Income Statement - U-haul Holding Co. /nv/ Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

UHAL-B - U-haul Holding Co. /nv/

USD | NYSE | Consumer Cyclical

UHAL-B Income Statement - U-haul Holding Co. /nv/ Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	1,271.8	1,415.6	1,719.9	1,630.5	1,233.5	1,388.6	1,658.1	1,548.5	1,096.0	1,339.5	1,649.9	1,540.3	1,188.7	1,375.3	1,702.9	1,597.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	6,037.8	5,828.7	5,625.7	5,864.7	5,739.7	4,542.0	3,978.9	3,768.7	3,601.1	3,421.8	3,275.5	3,074.5	2,835.3	2,558.6	2,512.0	2,251.4	2,002.0
Cost of Revenue	246.9	234.1	241.6	263.0	259.6	214.1	164.0	162.1	160.5	152.5	145.0	146.1	127.3	107.2	116.5	106.0	104.0
Gross Profit	5,791.0	5,594.5	5,384.1	5,601.7	5,480.2	4,327.9	3,814.9	3,606.6	3,440.6	3,269.3	3,130.5	2,928.5	2,708.0	2,451.4	2,395.5	2,145.3
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	432.6	716.2	977.8	1,445.6	1,646.1	961.1	540.1	621.0	765.2	743.2	866.6	663.0	630.2	499.2
Non-Operating
Interest Income	47.3	59.1	120.0	0.0	0.0	122.9	137.8	110.9	110.5	102.3	86.6	84.7	79.6	82.9	73.6
Tax & Net
Income Tax Expense	29.5	110.4	211.5	294.9	352.2	185.8	(63.9)	106.7	(153.0)	229.9	279.9	204.7	195.1	143.8	120.3
Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Supplementary Data
EBITDA	1,615.8	1,688.1	1,795.7	2,179.5	2,343.0	1,625.1	1,204.2	1,202.0	1,320.3	1,224.7	1,256.0	1,015.8	923.4	759.7	645.8	590.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	282.1	-	-	-	224.3	-	-	-	193.5	-	-	-	178.1
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	830.5	848.6	909.5	826.7	812.3	782.4	891.1	789.8	(383.6)	1,141.9	1,227.5	1,140.7	746.3	733.5	811.6

Operating Income
Operating Income	(76.1)	33.7	217.6	257.4	(42.8)	150.7	302.0	306.2	(41.8)	197.6	422.4	399.7	110.1	320.0	519.9	495.5	156.4	416.7	578.7	494.2	131.3	283.9	391.8	154.1	1.0	80.6	244.7	213.9	27.2	138.1	250.9	204.7	3.0	303.4	229.6	229.3	44.6	132.0	307.0	259.6

Non-Operating
Interest Income	15.8	10.8	10.0	10.7	9.1	15.6	16.1	18.2	-	-	-	-	-	52.3	-	-	-	31.2	-	-	-	35.6	-	-	35.2	33.8	33.1	35.7	25.9	32.2	28.2	24.6	28.0	28.8	26.5	27.2	26.5	22.8	25.6	27.3
Interest Expense	96.6	95.5	90.3	82.3	80.4	76.6	71.5	67.2	64.2	67.5	63.9	60.6	57.9	59.0	57.2	49.8	44.7	44.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	(261.3)	51.6	137.0	185.4	(114.5)	89.4	246.2	256.4	13.7	129.8	358.0	338.7	51.9	260.6	461.5	445.4

Tax & Net
Income Tax Expense	(59.6)	14.6	31.4	43.1	(32.2)	22.3	59.4	61.0	14.5	30.5	84.5	81.9	14.5	61.8	111.6	107.1	23.7	90.0	129.0	109.6	16.0	58.6	84.7	26.6	(164.6)	9.4	49.0	42.3	(11.2)	24.4	52.1	41.3	(40.9)	(257.3)	72.7	72.5	4.0	37.5	102.5	86.0
Net Income From Continuing Ops	(201.7)	37.0	105.6	142.3	(82.3)	67.2	186.8	195.4	(0.9)	99.2	273.5	256.8	37.4	198.9	349.9	338.3	87.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(201.7)	37.0	105.6	142.3	(82.3)	67.2	186.8	195.4	(0.9)	99.2	273.5	256.8	37.4	198.9	349.9	338.3	87.8
Net Income Attributable To Parent	(201.7)	37.0	105.6	142.3	(82.3)	67.2	186.8	195.4	(0.9)	99.2	273.5	256.8	37.4	198.9	349.9	338.3
Less: Minority Interest	-	33.7	217.6	257.4	-	150.7	302.0	306.2	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(201.7)	37.0	105.6	142.3	(82.3)	67.2	186.8	195.4	(0.9)	99.2	273.5	256.8	37.4	198.9	349.9

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	19.6	19.6	-	-
Shares Diluted	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Supplementary Data
EBITDA	-	-	-	539.5	-	-	-	530.6	-	-	-	593.1	-	-	-	673.6	-	-	-	666.2	-	-	-	320.8	-	-	-	371.1	-	-	-	347.4	-	-	-	360.7	-	-	-	373.6
EBIT	(76.1)	33.7	217.6	257.4	(42.8)	150.7	302.0	306.2	(41.8)	197.6	422.4	399.7	110.1	320.0	519.9	495.5	156.4	416.7	578.7