| (in millions of USD, except per-share data) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 367.6 | 385.4 | 396.8 | 393.8 | 382.4 | 465.1 | 426.8 | 462.2 | 491.9 | 421.3 | 437.4 | 505.7 | 527.2 | 523.9 | 445.6 | 422.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,543.6 | 1,558.4 | 1,846.0 | 1,662.1 | 2,015.5 | 1,751.0 | 1,391.1 | 1,512.0 | 1,461.7 | 1,216.7 | 1,072.8 | 1,128.8 | 1,191.5 | 1,033.5 | 1,037.0 | 990.7 | 851.9 | 503.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (75.3) | (64.3) | 203.1 | 145.4 | 240.4 | 103.0 | 80.4 | 65.4 | 83.8 | 25.2 | 46.6 | 73.4 | 80.8 | 84.5 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 10.9 | 11.2 | 4.3 | 1.5 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (3.3) | (0.1) | 43.8 | 31.4 | 56.8 | 24.8 | 15.8 | 12.6 | 17.2 | (11.0) | 15.2 | 25.0 | 27.7 | 30.3 | 20.3 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (4.15) | (3.79) | 4.94 | 3.53 | 6.37 | 2.74 | 1.78 | 1.34 | 1.84 | 0.99 | 0.85 | 1.37 | 1.51 | 1.68 | 1.59 | 1.71 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 71.2 | 81.9 | 327.3 | 222.5 | 317.1 | 170.5 | 154.5 | 140.1 | 138.2 | 72.2 | 83.3 | 108.3 | 113.9 | 104.2 | 87.4 | 83.8 | ||
| 415.2 |
| 365.0 |
| 258.0 |
| 382.2 |
| 375.9 |
| 375.5 |
| 383.2 |
| 377.4 |
| 386.4 |
| 374.3 |
| 365.9 |
| 335.1 |
| 313.0 |
| 284.4 |
| 271.5 |
| 276.8 |
| 260.4 |
| 286.0 |
| 284.2 |
| 295.0 |
| 263.6 |
| 302.5 |
| 302.1 |
| 307.5 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 14.6 | 13.3 | 13.6 | 14.0 | 13.2 | 15.8 | 13.0 | 14.7 | 13.5 | 13.6 | 11.9 | 13.6 | 12.1 | 10.1 | 11.0 | 9.7 | 9.2 | |||||||||||||||||||||||
| Depreciation & Amortization | 35.6 | 39.1 | 35.5 | 36.2 | 35.5 | 36.4 | 30.3 | 36.8 | 20.7 | 19.4 | 18.5 | 15.0 | 27.1 | 16.2 | 16.5 | 16.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 48.3 | 46.2 | 57.5 | 50.3 | 51.3 | 77.0 | 60.5 | 63.6 | 92.8 | 43.1 | 46.2 | 44.7 | 46.0 | 42.1 | 43.8 | 32.7 | 37.1 | |||||||||||||||||||||||
| Total Operating Expenses | 362.8 | 367.9 | 514.2 | 373.9 | 366.7 | 426.8 | 384.2 | 415.1 | 416.8 | 384.5 | 399.2 | 435.9 | 462.5 | 466.0 | 428.9 | 391.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 4.8 | 17.5 | (117.4) | 19.9 | 15.7 | 38.3 | 42.6 | 47.1 | 75.1 | 36.8 | 38.2 | 69.8 | 64.7 | 57.8 | 16.7 | 31.3 | 31.2 | 22.1 | 10.8 | 23.9 | 15.5 | (7.4) | 30.7 | 26.5 | 17.9 | 22.5 | 26.3 | 17.1 | (3.5) | 9.2 | 10.0 | 16.8 | 13.9 | 18.5 | 16.9 | 22.9 | 15.1 | 18.8 | 23.0 | 24.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.6 | 2.7 | 2.9 | 2.7 | 2.9 | 2.0 | 1.1 | 0.9 | 0.2 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 12.3 | 13.4 | 12.8 | 11.6 | 11.2 | 11.8 | 8.5 | 7.8 | 6.3 | 6.5 | 5.7 | 4.5 | 3.9 | 2.4 | 3.0 | 2.9 | 3.2 | 3.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.3 | 0.6 | 0.8 | 0.1 | 0.6 | (1.2) | 0.0 | 0.9 | 1.1 | 0.6 | 0.0 | (0.5) | (0.8) | 1.0 | (0.1) | 6.1 | 1.0 | |||||||||||||||||||||||
| Pre-Tax Income | (4.6) | 7.3 | (126.6) | 11.2 | 8.0 | 27.3 | 35.2 | 41.1 | 70.1 | 30.9 | 33.2 | 64.8 | 59.9 | 56.4 | 13.6 | 34.5 | 29.0 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (1.1) | 3.6 | (8.6) | 2.9 | 2.0 | 7.1 | 8.7 | 10.4 | 17.7 | 7.8 | 8.4 | 16.3 | 15.2 | 14.4 | 3.3 | 8.9 | 7.3 | 4.5 | 2.0 | 3.9 | 2.9 | (2.8) | 6.7 | 5.8 | 2.6 | 4.9 | 6.0 | 3.7 | (2.0) | 2.7 | 3.1 | 5.7 | 4.6 | 5.8 | 5.8 | 8.3 | 5.2 | 6.3 | 8.0 | 8.4 |
| Net Income From Continuing Ops | (3.5) | 3.7 | (117.9) | 8.3 | 6.0 | 20.2 | 26.5 | 30.7 | 52.5 | 23.0 | 24.9 | 48.5 | 44.7 | 42.0 | 10.3 | 25.6 | 21.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.5) | 3.7 | (117.9) | 8.3 | 6.0 | 20.2 | 26.5 | 30.7 | 52.5 | 23.0 | 24.9 | 48.5 | 44.7 | 42.0 | 10.3 | 25.6 | 21.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.5) | 3.7 | (117.9) | 8.3 | 6.0 | 20.2 | 26.5 | 30.7 | 52.5 | 23.0 | 24.9 | 48.5 | 44.7 | 42.0 | 10.3 | 25.6 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.5) | 3.7 | (117.9) | 8.3 | 6.0 | 20.2 | 26.5 | 30.7 | 52.5 | 23.0 | 24.9 | 48.5 | 44.7 | 42.0 | 10.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.13) | - | (4.48) | 0.32 | 0.23 | - | 1.01 | 1.17 | 1.99 | 0.88 | 0.95 | 1.84 | 1.69 | 1.56 | 0.38 | 0.95 | 0.80 | 0.50 | 0.23 | 0.45 | - | (0.30) | 0.70 | 0.61 | - | 0.53 | 0.62 | 0.37 | (0.12) | 0.15 | 0.18 | 0.32 | 0.26 | - | 0.32 | 0.44 | 0.27 | - | 0.44 | 0.45 |
| EPS Diluted | (0.13) | - | (4.48) | 0.32 | 0.23 | - | 1.01 | 1.17 | 1.99 | 0.88 | 0.95 | 1.84 | 1.69 | 1.56 | 0.38 | 0.95 | 0.80 | 0.50 | ||||||||||||||||||||||
| Shares Basic | 26.4 | - | 26.3 | 26.3 | 26.3 | - | 26.3 | 26.3 | 26.3 | 26.3 | 26.3 | 26.3 | 26.5 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | ||||||||||||||||||||||
| Shares Diluted | 26.4 | - | 26.3 | 26.3 | 26.3 | - | 26.4 | 26.4 | 26.3 | 26.3 | 26.3 | 26.3 | 26.5 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 40.4 | 56.5 | (81.9) | 56.1 | 51.2 | 74.7 | 72.9 | 83.9 | 95.8 | 56.1 | 56.7 | 84.8 | 91.7 | 74.1 | 33.2 | 47.7 | 50.2 | 39.0 | 29.4 | 43.4 | 37.1 | 11.5 | 48.1 | 43.4 | 32.9 | 36.5 | 39.5 | 29.3 | 8.3 | 19.5 | 19.1 | 25.9 | 22.5 | 26.9 | 25.5 | 31.8 | 24.1 | 27.7 | 31.5 | 32.4 |
| EBIT | 4.8 | 17.5 | (117.4) | 19.9 | 15.7 | 38.3 | 42.6 | 47.1 | 75.1 | 36.8 | 38.2 | 69.8 | 64.7 | 57.8 | 16.7 | 31.3 | 31.2 | 22.1 | 10.8 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | 38.4 | 37.5 | 42.2 | 33.0 | 41.2 | 29.9 | 30.5 | 44.2 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 55.6 | 54.2 | 57.0 | 50.2 | 48.9 | 42.0 | 33.3 | 44.5 | 31.5 | 31.5 | 29.4 | 30.7 | - | - | - | - | - | - |
| Depreciation & Amortization | 146.4 | 146.2 | 124.2 | 77.0 | 76.7 | 67.5 | 74.1 | 74.8 | 54.4 | 47.0 | 36.7 | 34.9 | 33.1 | 19.7 | 18.2 | 17.7 | 17.5 | 10.4 |
| Amortization of Intangibles | - | 16.7 | 21.5 | 12.7 | 14.4 | 13.9 | 15.2 | 15.7 | 5.7 | 6.0 | 7.5 | 9.2 | 9.9 | 2.1 | 3.0 | 3.4 | 3.4 | - |
| Other Operating Expenses | 202.4 | 205.4 | 293.9 | 172.6 | 177.4 | 149.4 | 111.1 | 120.8 | 122.7 | 115.4 | 103.0 | 113.5 | 116.6 | 79.3 | 71.1 | 66.3 | 13.3 | 10.3 |
| Total Operating Expenses | 1,618.8 | 1,622.7 | 1,642.9 | 1,516.7 | 1,775.0 | 1,648.0 | 1,310.7 | 1,446.6 | 1,377.9 | 1,191.5 | 1,026.2 | 1,055.4 | 1,110.7 | 949.0 | 967.8 | 924.6 | 799.4 | 494.2 |
| 69.2 |
| 66.1 |
| 52.5 |
| 9.0 |
| 0.2 |
| 0.1 |
| Interest Expense | 50.2 | 49.0 | 34.5 | 24.2 | 16.3 | 11.6 | 14.6 | 17.1 | 14.7 | 9.5 | 8.3 | 9.2 | 8.2 | 4.2 | 4.2 | 2.2 | 1.6 | 0.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.9 | 2.1 | 0.8 | 1.6 | 1.1 | 7.2 | (1.9) | 1.8 | 0.2 | 1.4 | 0.9 | 0.8 | 0.4 | 0.5 | 2.8 | 1.7 | 5.9 | (0.7) |
| Pre-Tax Income | (112.7) | (100.0) | 173.7 | 124.3 | 225.4 | 98.6 | 63.9 | 50.2 | 69.4 | 17.1 | 39.4 | 65.0 | 73.1 | 80.9 | 68.0 | 65.7 | 57.0 | 8.0 |
| 14.2 |
| 11.3 |
| 3.1 |
| Net Income From Continuing Ops | (109.4) | (99.9) | 129.9 | 92.9 | 168.6 | 73.7 | 48.1 | 37.6 | 52.2 | 28.2 | 24.2 | 40.0 | 45.4 | 50.6 | 47.7 | 51.4 | 45.7 | 4.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (109.4) | (99.9) | 129.9 | 92.9 | 168.6 | 73.7 | 48.1 | 37.6 | 52.2 | 28.2 | 24.2 | 40.0 | 45.4 | 50.6 | 47.7 | 51.4 | 45.7 | 4.9 |
| Net Income Attributable To Parent | (109.4) | (99.9) | 129.9 | 92.9 | 168.6 | 73.7 | 48.1 | 37.6 | 52.2 | 28.2 | 24.2 | 40.0 | 45.4 | 50.6 | 47.7 | 51.4 | 45.7 | 4.9 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (109.4) | (99.9) | 129.9 | 92.9 | 168.6 | 73.7 | 48.1 | 37.6 | 52.2 | 28.2 | 24.2 | 40.0 | 45.4 | 50.6 | 47.7 | 51.4 | 45.7 | 4.9 |
| 1.50 |
| 0.31 |
| EPS Diluted | (4.15) | (3.79) | 4.93 | 3.53 | 6.37 | 2.74 | 1.78 | 1.34 | 1.84 | 0.99 | 0.85 | 1.37 | 1.51 | 1.68 | 1.59 | 1.71 | 1.50 | 0.31 |
| Shares Basic | 26.4 | 26.3 | 26.3 | 26.3 | 26.5 | 26.9 | 27.0 | 28.1 | 28.4 | 28.4 | 28.4 | 29.2 | 30.0 | 30.1 | 30.0 | 30.1 | 30.4 | 16.0 |
| Shares Diluted | 26.4 | 26.3 | 26.3 | 26.3 | 26.5 | 26.9 | 27.0 | 28.1 | 28.4 | 28.4 | 28.4 | 29.2 | 30.0 | 30.2 | 30.0 | 30.1 | 30.4 | 16.0 |
| 70.0 |
| 19.4 |
| EBIT | (75.3) | (64.3) | 203.1 | 145.4 | 240.4 | 103.0 | 80.4 | 65.4 | 83.8 | 25.2 | 46.6 | 73.4 | 80.8 | 84.5 | 69.2 | 66.1 | 52.5 | 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 9.1 |
| 8.4 |
| 9.8 |
| 9.5 |
| 9.3 |
| 9.0 |
| 12.6 |
| 9.8 |
| 10.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 6.6 |
| 8.9 |
| 14.2 |
| 11.4 |
| 9.6 |
| 9.2 |
| 8.2 |
| 7.8 |
| 7.6 |
| 8.0 |
| 9.0 |
| 8.0 |
| 7.5 |
| 6.7 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.1 |
| 16.9 |
| 18.5 |
| 19.5 |
| 21.6 |
| 18.8 |
| 17.4 |
| 16.9 |
| 15.0 |
| 14.0 |
| 13.2 |
| 12.2 |
| 11.8 |
| 10.3 |
| 9.1 |
| 9.1 |
| 8.5 |
| 8.4 |
| 8.5 |
| 8.9 |
| 9.0 |
| 8.9 |
| 8.5 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.0 |
| 17.0 |
| 30.7 |
| 28.8 |
| 30.5 |
| 30.7 |
| 30.8 |
| 32.2 |
| 32.1 |
| 30.3 |
| 28.1 |
| 28.3 |
| 29.0 |
| 25.7 |
| 25.4 |
| 24.7 |
| 31.9 |
| 25.5 |
| 29.1 |
| 27.0 |
| 26.0 |
| 28.5 |
| 31.1 |
| 384.1 |
| 342.9 |
| 247.1 |
| 358.3 |
| 360.4 |
| 382.8 |
| 352.5 |
| 350.9 |
| 368.5 |
| 351.8 |
| 339.7 |
| 318.0 |
| 316.5 |
| 275.3 |
| 261.5 |
| 260.0 |
| 246.5 |
| 267.5 |
| 267.3 |
| 272.1 |
| 248.5 |
| 283.7 |
| 279.1 |
| 283.1 |
| 3.5 |
| 4.2 |
| 4.5 |
| 4.1 |
| 4.1 |
| 4.4 |
| 4.8 |
| 4.3 |
| 3.0 |
| 2.6 |
| 2.5 |
| 2.3 |
| 2.1 |
| 2.1 |
| 2.1 |
| 3.4 |
| 2.1 |
| 1.9 |
| 1.9 |
| 2.1 |
| 2.1 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| 0.8 |
| (3.6) |
| 0.6 |
| 0.2 |
| 0.1 |
| 1.0 |
| (1.5) |
| 1.7 |
| 0.3 |
| (0.4) |
| 0.7 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 18.1 |
| 8.2 |
| 16.1 |
| 11.6 |
| (11.3) |
| 26.7 |
| 23.1 |
| 11.6 |
| 20.0 |
| 23.6 |
| 14.2 |
| (5.3) |
| 7.0 |
| 8.1 |
| 14.8 |
| 12.1 |
| 15.1 |
| 15.0 |
| 21.6 |
| 13.3 |
| 16.8 |
| 21.1 |
| 22.1 |
| 13.6 |
| 6.2 |
| 12.2 |
| 8.7 |
| (8.4) |
| 20.0 |
| 17.3 |
| 9.0 |
| 15.1 |
| 17.7 |
| 10.4 |
| (3.3) |
| 4.3 |
| 5.0 |
| 9.0 |
| 7.5 |
| 9.3 |
| 9.2 |
| 13.3 |
| 8.2 |
| 10.5 |
| 13.1 |
| 13.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.6 |
| 6.2 |
| 12.2 |
| 8.7 |
| (8.4) |
| 20.0 |
| 17.3 |
| 9.0 |
| 15.1 |
| 17.7 |
| 10.4 |
| (3.3) |
| 4.3 |
| 5.0 |
| 9.0 |
| 7.5 |
| 9.3 |
| 9.2 |
| 13.3 |
| 8.2 |
| 10.5 |
| 13.1 |
| 13.6 |
| 21.7 |
| 13.6 |
| 6.2 |
| 12.2 |
| 8.7 |
| (8.4) |
| 20.0 |
| 17.3 |
| 9.0 |
| 15.1 |
| 17.7 |
| 10.4 |
| (3.3) |
| 4.3 |
| 5.0 |
| 9.0 |
| 7.5 |
| 9.3 |
| 9.2 |
| 13.3 |
| 8.2 |
| 10.5 |
| 13.1 |
| 13.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.6 |
| 21.7 |
| 13.6 |
| 6.2 |
| 12.2 |
| 8.7 |
| (8.4) |
| 20.0 |
| 17.3 |
| 9.0 |
| 15.1 |
| 17.7 |
| 10.4 |
| (3.3) |
| 4.3 |
| 5.0 |
| 9.0 |
| 7.5 |
| 9.3 |
| 9.2 |
| 13.3 |
| 8.2 |
| 10.5 |
| 13.1 |
| 13.6 |
| 0.23 |
| 0.45 |
| - |
| (0.30) |
| 0.70 |
| 0.61 |
| - |
| 0.53 |
| 0.62 |
| 0.37 |
| (0.12) |
| 0.15 |
| 0.18 |
| 0.32 |
| 0.26 |
| - |
| 0.32 |
| 0.44 |
| 0.27 |
| - |
| 0.44 |
| 0.45 |
| 26.9 |
| 27.2 |
| - |
| 28.3 |
| 28.4 |
| 28.4 |
| - |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| - |
| 28.7 |
| 30.0 |
| 30.0 |
| - |
| 29.9 |
| 30.1 |
| 26.9 |
| 27.2 |
| - |
| 28.3 |
| 28.4 |
| 28.4 |
| - |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| 28.4 |
| - |
| 28.7 |
| 30.0 |
| 30.0 |
| - |
| 30.0 |
| 30.1 |
| 23.9 |
| 15.5 |
| (7.4) |
| 30.7 |
| 26.5 |
| 17.9 |
| 22.5 |
| 26.3 |
| 17.1 |
| (3.5) |
| 9.2 |
| 10.0 |
| 16.8 |
| 13.9 |
| 18.5 |
| 16.9 |
| 22.9 |
| 15.1 |
| 18.8 |
| 23.0 |
| 24.4 |