| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 222.9 | 103.3 | 64.3 | 38.9 | 5.0 | 3.8 | 1.7 | 2.2 | 3.2 | 0.9 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 16.8 | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 222.9 | 103.3 | 81.1 | 38.9 | 5.0 | 3.8 | 1.7 | 2.2 | 3.2 | 0.9 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 3.1 | 1.6 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 13.8 | 5.3 | 3.1 | 1.6 | 1.2 | 1.3 | 1.5 | 1.6 | 1.6 | 0.0 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 3.0 | 2.3 | 1.7 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 103.3 | 3.8 | 0.9 | 3.1 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 39.2 | 0.0 | - | - | - |
| Cash And Short Term Investments | 142.5 | 3.8 | 0.9 | 3.1 | - |
| Receivables | |||||
| Accounts Receivable | 1.6 | 0.1 | 0.0 | - | - |
| Current Assets | |||||
| Inventory | 5.3 | 1.3 | 0.0 | - | - |
| Prepaid Expenses | 9.7 | 0.9 | 0.0 | - | - |
| Other Current Assets | 0.2 | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 2.3 | 0.0 | 0.0 | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 2.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.6 | 0.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.2 | 0.3 | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.4 | 0.2 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 229.7 | 50.6 | 5.3 | 4.7 | - |
| Retained Earnings | (55.1) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 156.9 | 5.2 | |||
| 13.6 |
| 9.7 |
| 6.9 |
| 1.3 |
| 0.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | 0.3 | 0.1 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 315.2 | 159.5 | 91.7 | 42.2 | 7.3 | 6.1 | 4.5 | 5.1 | 6.1 | 1.0 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.9 | 2.2 | 1.7 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 15.6 | 15.6 | 7.4 | 7.4 | 7.4 | 7.4 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.5 | 2.6 | 2.2 | 2.2 | 2.2 | 2.2 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.3 | 2.6 | 1.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | 24.5 | 23.2 | 21.4 | 10.2 | 10.0 | 10.0 | 20.0 | 20.1 | 18.1 | 0.5 | - | - | - | - | - |
| Total Assets | 339.7 | 182.7 | 113.1 | 52.4 | 17.3 | 16.1 | 24.5 | 25.2 | 24.2 | 1.5 | - | - | - | - | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.7 | 0.6 | 1.5 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Accrued Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.5 | 2.6 | 5.9 | 0.8 | 1.0 | 0.9 | 2.0 | 0.9 | 0.7 | 0.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 2.6 |
| 2.2 |
| 1.0 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.6 | 5.2 | 1.1 | 0.3 | - | 0.4 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.1 | 7.8 | 7.1 | 1.1 | 1.4 | 1.3 | 5.3 | 5.2 | 3.0 | 0.1 | - | - | - | - | - |
| Additional Paid In Capital |
| 376.0 |
| 229.7 |
| 150.2 |
| 97.2 |
| 54.9 |
| 50.6 |
| 28.0 |
| 26.5 |
| 25.6 |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (44.8) | (55.1) | (44.5) | (46.1) | (39.2) | (35.9) | (8.8) | (6.7) | (4.4) | (3.9) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 331.6 | 174.9 | 106.0 | 51.3 | 15.9 | 14.8 | 19.2 | 20.0 | 21.2 | 1.4 | 1.8 | 2.2 | 2.6 | 3.2 | 3.9 |
| Total Equity | 331.6 | 174.9 | 106.0 | 51.3 | 15.9 | 14.8 | 19.2 | 20.0 | 21.2 | 1.4 | 1.8 | 2.2 | 2.6 | 3.2 | 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 312.7 | 156.9 | 85.8 | 41.4 | 6.3 | 5.2 | 2.5 | 4.2 | 5.4 | 0.9 | - | - | - | - | - |
| Book Value | 331.6 | 174.9 | 106.0 | 51.3 | 15.9 | 14.8 | 19.2 | 20.0 | 21.2 | 1.4 | 1.8 | 2.2 | 2.6 | 3.2 | 3.9 |
| Tangible Book Value | 313.5 | 156.8 | 96.4 | 41.7 | 6.3 | 5.2 | - | - | - | - | - | - | - | - | - |
| 0.1 |
| 0.0 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 159.5 | 6.1 | 1.0 | 3.1 | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 15.6 | 7.4 | 0.0 | - | - |
| Intangible Assets | 2.6 | 2.2 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 2.6 | 0.3 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.1 | 0.0 | 0.1 | - |
| Total Non-Current Assets | 23.2 | 10.0 | 0.5 | 0.2 | - |
| Total Assets | 182.7 | 16.1 | 1.5 | 3.3 | - |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Current | 0.5 | 0.1 | 0.0 | - | - |
| Accrued Expenses | 0.0 | 0.0 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.6 | 0.9 | 0.1 | 0.1 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 7.8 | 1.3 | 0.1 | 0.1 | - |
| (35.9) |
| (3.9) |
| (1.5) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 174.9 | 14.8 | 1.4 | 3.2 | 3.9 |
| Total Equity | 174.9 | 14.8 | 1.4 | 3.2 | 3.9 |
| 0.9 |
| 3.0 |
| - |
| Book Value | 174.9 | 14.8 | 1.4 | 3.2 | 3.9 |
| Tangible Book Value | 156.8 | 5.2 | 1.4 | - | - |