| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q2 FY 25 | Q1 FY 25 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 0.4 | 0.1 | 0.0 | 0.0 | 0.4 | (0.1) | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 |
| Cost of Revenue | 0.3 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.0 | 0.0 | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Income | ||||||||||||||
| Operating Income | (0.1) | (0.1) | (0.0) | (0.0) | 0.3 | (0.3) | (0.0) | 0.1 | (0.1) | 0.1 | (0.1) | (0.1) | (0.2) | (0.2) |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | 0.1 | - | 0.0 | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | |||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | 0.3 | (0.3) | (0.0) | 0.1 | (0.1) | 0.1 | (0.1) | (0.1) | (0.2) | (0.1) |
| EBIT | ||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.8 | 0.2 | 0.2 | 0.3 |
| Cost of Revenue | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - |
| Gross Profit | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | 0.0 | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.3) | (0.3) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.5) | (0.9) | (1.0) | (0.9) | (3.8) | (19.7) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.5) | (0.9) | (1.0) | (0.9) | (3.7) | (19.7) | (0.2) | (0.2) | |
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.2 | 0.2 |
| Depreciation & Amortization | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (0.1) | (0.1) | (0.0) | (0.0) | 0.3 | (0.1) | (0.0) | 0.1 | (0.1) | 0.2 | (0.1) | (0.1) | (0.2) | (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.3 |
| (0.1) |
| (0.0) |
| 0.1 |
| (0.1) |
| 0.2 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| Net Income From Discontinued Ops | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (0.1) | (0.0) | (0.0) | 0.3 | (0.1) | (0.0) | 0.1 | (0.1) | 0.2 | (0.1) | (0.1) | (0.2) | (0.2) |
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.0) | (0.0) | 0.2 | (0.1) | (0.0) | 0.1 | (0.1) | 0.1 | (0.1) | (0.1) | (0.2) | (0.2) |
| Less: Minority Interest | - | - | - | - | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.0) | (0.0) | 0.2 | (0.1) | (0.0) | 0.1 | (0.1) | 0.1 | (0.1) | (0.1) | (0.2) | (0.2) |
| - |
| - |
| - |
| 0.00 |
| - |
| (0.00) |
| 0.00 |
| (0.00) |
| - |
| (0.00) |
| (0.00) |
| (0.00) |
| (0.00) |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 116.1 | 114.8 | 111.8 | 111.8 | 89.0 | - | 19.0 | 95.2 | 95.9 | - | 94.6 | 94.6 | 94.6 | 92.4 |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.3 |
| (0.3) |
| (0.0) |
| 0.1 |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| 0.0 |
| 0.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.9 | 1.0 | 0.9 | 1.1 | 1.0 | 0.4 | 0.4 | 0.8 |
| Depreciation & Amortization | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.9 | 1.0 | 0.9 | - | - | - | - | - |
| (0.2) |
| (0.2) |
| (0.7) |
| - |
| Interest Expense | - | - | - | - | - | - | 0.0 | 0.0 | 0.7 | 0.4 | 0.2 | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.4) | (0.4) | (0.2) | - | - | - | - | - | - |
| Pre-Tax Income | (0.3) | (0.3) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (1.3) | (1.2) | (1.0) | (3.9) | (19.6) | (0.1) | (0.3) | (0.8) |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (0.3) | (0.3) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (1.3) | (1.2) | (1.0) | (3.9) | (19.6) | (0.1) | (0.3) | (0.8) |
| Net Income From Discontinued Ops | 0.0 | - | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.3) | (0.3) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (1.3) | (1.2) | (1.0) | (3.9) | (19.6) | (0.1) | (0.3) | (0.8) |
| Net Income Attributable To Parent | (0.3) | (0.3) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (1.3) | (1.2) | (1.0) | (3.9) | (19.7) | (0.1) | (0.3) | (0.8) |
| Less: Minority Interest | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (0.3) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (1.3) | (1.2) | (1.0) | (3.9) | (19.7) | (0.1) | (0.3) | (0.8) |
| - |
| EPS Diluted | (0.00) | - | - | - | - | - | - | - | (0.01) | (0.02) | (0.01) | (0.01) | (0.04) | (0.22) | (0.00) | (0.01) | (0.01) |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 116.1 | 112.5 | 111.1 | 109.9 | 109.5 | - | - | - | - | 89.4 | 89.2 | 89.0 | 89.0 | 89.0 | 25.0 | 19.0 | 94.6 |
| (0.6) |
| EBIT | (0.3) | (0.3) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.5) | (0.9) | (1.0) | (0.9) | (3.8) | (19.7) | (0.2) | (0.2) | (0.7) |