| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 6,280.0 | 10.0 | 2,348.0 | 3,406.0 | 6,292.0 | 5,543.0 | 6,055.0 | 4,216.0 | (1,409.0) | 5,455.0 | 5,841.0 | 5,474.0 | 5,611.0 | 4,761.0 | 5,262.0 | 5,070.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 12,044.0 | 12,056.0 | 14,405.0 | 22,381.0 | 20,120.0 | 17,285.0 | 15,403.0 | 13,839.0 | 11,986.0 | 10,558.0 | 7,017.0 | 5,813.0 | 5,619.0 | 5,625.0 | 5,526.0 | 5,142.0 | 4,634.0 | 3,822.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 4,329.0 | 4,361.0 | 4,099.0 | 3,972.0 | 3,400.0 | 3,103.0 | 2,891.0 | 2,720.0 | 2,428.0 | 2,245.0 | 2,055.0 | 1,693.0 | 1,478.0 | 1,375.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 3,622.0 | 3,499.0 | 3,386.0 | 2,802.0 | 2,454.0 | 2,051.0 | 2,071.0 | 2,063.0 | 2,023.0 | 1,705.0 | 1,556.0 | 1,525.0 | 1,307.0 | 1,070.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 2,969.0 | 17,811.0 | 6,394.0 | 14,819.0 | 6,933.0 | 4,864.0 | 5,444.0 | 6,935.0 | 5,291.0 | 3,968.0 | 11,982.0 | 1,997.0 | 2,235.0 | 3,966.0 | |||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 40.0 | (61.0) | 97.0 | 34.0 | (62.0) | (116.0) | (20.0) | (78.0) | (5.0) | 78.0 | (156.0) | (5.0) | (86.0) | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 16,075.0 | 20,705.0 | 25,682.0 | 23,404.0 | 19,889.0 | 20,123.0 | 16,392.0 | 13,650.0 | 11,573.0 | 8,090.0 | 8,184.0 | 6,526.0 | 5,684.0 | 6,085.0 | |||||
| 5,027.0 |
| 4,071.0 |
| 4,086.0 |
| 4,266.0 |
| 4,862.0 |
| 2,212.0 |
| 3,172.0 |
| 6,637.0 |
| 3,382.0 |
| 3,541.0 |
| 3,538.0 |
| 3,293.0 |
| 3,467.0 |
| 3,040.0 |
| 3,188.0 |
| 2,922.0 |
| 2,836.0 |
| 3,617.0 |
| 2,485.0 |
| 2,284.0 |
| 2,172.0 |
| 1,684.0 |
| 1,968.0 |
| 1,754.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 1,029.0 | 1,117.0 | 1,099.0 | 1,084.0 | 1,061.0 | 1,041.0 | 1,041.0 | 1,020.0 | 997.0 | 974.0 | 1,007.0 | 1,021.0 | 970.0 | 982.0 | 828.0 | 802.0 | 788.0 | 771.0 | 796.0 | 778.0 | 758.0 | 732.0 | 719.0 | 717.0 | 723.0 | 718.0 | 709.0 | 654.0 | 639.0 | 637.0 | 611.0 | 598.0 | 582.0 | 578.0 | 578.0 | 556.0 | 533.0 | 527.0 | 515.0 | 511.0 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Stock-Based Compensation | 348.0 | - | - | - | 375.0 | - | - | - | 372.0 | - | - | - | 362.0 | - | - | - | 299.0 | |||||||||||||||||||||||
| Deffered Income Tax | 540.0 | - | - | - | 64.0 | - | - | - | (27.0) | - | - | - | (332.0) | - | - | - | 161.0 | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 3,544.0 | - | - | - | 4,462.0 | - | - | - | 6,162.0 | - | - | - | 4,306.0 | - | - | - | ||||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | 1,055.0 | - | - | - | (607.0) | - | - | - | (231.0) | - | - | - | 1,796.0 | - | - | - | 589.0 | |||||||||||||||||||||||
| Change In Other Working Capital | (2,919.0) | - | - | - | 544.0 | - | - | - | 1,927.0 | - | - | - | 1,875.0 | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | 304.0 | - | - | - | (97.0) | - | - | - | (179.0) | - | - | - | (69.0) | - | - | - | (17.0) | |||||||||||||||||||||||
| Cash From Operating Activities | 8,912.0 | - | - | - | 5,456.0 | - | - | - | 1,144.0 | - | - | - | 16,327.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 763.0 | - | - | - | 898.0 | - | - | - | 743.0 | - | - | - | 760.0 | - | - | - | 555.0 | - | - | - | 568.0 | - | - | - | 469.0 | - | - | - | 562.0 | - | - | - | 477.0 | - | - | - | 507.0 | - | - | - |
| Acquisitions | 0.0 | - | - | - | 702.0 | - | - | - | 3,006.0 | - | - | - | 7,826.0 | - | - | - | 1,231.0 | - | ||||||||||||||||||||||
| Divestitures | 1,081.0 | - | - | - | 21.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | 6,515.0 | - | - | - | 4,135.0 | - | - | - | 4,798.0 | - | - | - | 4,894.0 | - | - | - | 4,982.0 | |||||||||||||||||||||||
| Sales Of Investments | 2,285.0 | - | - | - | 2,167.0 | - | - | - | 2,314.0 | - | - | - | 2,119.0 | - | - | - | 1,759.0 | |||||||||||||||||||||||
| Other Investing Activities | (21.0) | - | - | - | 24.0 | - | - | - | 919.0 | - | - | - | 115.0 | - | - | - | 255.0 | |||||||||||||||||||||||
| Cash From Investing Activities | (2,447.0) | - | - | - | (74.0) | - | - | - | (6,340.0) | - | - | - | (11,020.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | 0.0 | - | - | - | 5,925.0 | - | - | - | 6,401.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 1,342.0 | - | - | - |
| Debt Repaid | 1,500.0 | - | - | - | 0.0 | - | - | - | 750.0 | - | - | - | 1,375.0 | - | - | - | 1,100.0 | - | ||||||||||||||||||||||
| Common Stock Issuance | 231.0 | - | - | - | 360.0 | - | - | - | 486.0 | - | - | - | 344.0 | - | - | - | 551.0 | |||||||||||||||||||||||
| Common Stock Repurchased | 0.0 | - | - | - | 3,000.0 | - | - | - | 3,072.0 | - | - | - | 2,000.0 | - | - | - | 2,500.0 | |||||||||||||||||||||||
| Dividends Paid | 2,005.0 | - | - | - | 1,912.0 | - | - | - | 1,729.0 | - | - | - | 1,537.0 | - | - | - | 1,363.0 | - | ||||||||||||||||||||||
| Other Financing Activities | (1,418.0) | - | - | - | (505.0) | - | - | - | (563.0) | - | - | - | (1,004.0) | - | - | - | (1,552.0) | |||||||||||||||||||||||
| Cash From Financing Activities | (2,992.0) | - | - | - | 99.0 | - | - | - | 8,231.0 | - | - | - | 13,190.0 | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (7.0) | - | - | - | 15.0 | - | - | - | (48.0) | - | - | - | 51.0 | - | - | - | 157.0 | - | - | - | (51.0) | - | - | - | (129.0) | - | - | - | (5.0) | - | - | - | (12.0) | - | - | - | 20.0 | - | - | - |
| Net Change In Cash | 3,636.0 | - | - | - | 5,405.0 | - | - | - | 2,987.0 | - | - | - | 18,548.0 | - | - | - | 4,107.0 | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 8,149.0 | - | - | - | 4,558.0 | - | - | - | 401.0 | - | - | - | 15,567.0 | - | - | - | 4,764.0 | - | - | - | 5,437.0 | - | - | - | 2,474.0 | - | - | - | 2,672.0 | - | - | - | 7,892.0 | - | - | - | 5,949.0 | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | 4,558.0 | - | - | - | 5,576.0 | - | - | - | 20,593.0 | - | - | - | 3,664.0 | |||||||||||||||||||||||
| 2,977.0 |
| 4,654.0 |
| 1,309.0 |
| 1,124.0 |
| 1,064.0 |
| 991.0 |
| 981.0 |
| 796.0 |
| Amortization Of Intangibles | - | 1,700.0 | 1,700.0 | 1,600.0 | 1,300.0 | 1,200.0 | 1,100.0 | 1,000.0 | 898.0 | 896.0 | 882.0 | 650.0 | 524.0 | 519.0 | 448.0 | 361.0 | 317.0 | 241.0 | 252.0 | - |
| Stock-Based Compensation | - | 971.0 | 1,018.0 | 1,059.0 | 925.0 | 800.0 | 679.0 | 697.0 | 638.0 | 597.0 | 485.0 | 406.0 | 364.0 | 331.0 | 421.0 | 401.0 | 326.0 | 334.0 | 305.0 | 505.0 |
| Deffered Income Tax | - | (1,752.0) | (296.0) | (245.0) | (673.0) | 130.0 | (8.0) | 230.0 | 42.0 | (965.0) | 81.0 | (73.0) | (117.0) | 1.0 | 308.0 | 59.0 | 45.0 | (16.0) | (166.0) | 86.0 |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 172.0 | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 764.0 | 1,437.0 | 3,114.0 | 2,523.0 | 1,000.0 | 688.0 | (162.0) | 1,351.0 | 1,062.0 | 1,357.0 | 591.0 | 911.0 | 317.0 | 130.0 | 267.0 | 16.0 | (100.0) | 219.0 | 194.0 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | 1,665.0 | 2,463.0 | 3,516.0 | 1,964.0 | 1,162.0 | 5,348.0 | 733.0 | 526.0 | 930.0 | 1,494.0 | 1,280.0 | 1,637.0 | 459.0 | 199.0 | 146.0 | (341.0) | 99.0 | 708.0 | 269.0 |
| Change In Other Working Capital | - | 4,606.0 | 4,140.0 | 2,444.0 | 1,374.0 | 1,031.0 | 2,195.0 | 1,563.0 | 750.0 | 630.0 | 1,601.0 | 1,430.0 | 590.0 | 838.0 | 295.0 | 121.0 | (84.0) | 250.0 | 48.0 | 386.0 |
| Other Operating Activities | - | (1,673.0) | 28.0 | 16.0 | (257.0) | 944.0 | 52.0 | 106.0 | 71.0 | (217.0) | 82.0 | 235.0 | 298.0 | 83.0 | 231.0 | 67.0 | (203.0) | (23.0) | - | - |
| Cash From Operating Activities | - | 19,697.0 | 24,204.0 | 29,068.0 | 26,206.0 | 22,343.0 | 22,174.0 | 18,463.0 | 15,713.0 | 13,596.0 | 9,795.0 | 9,740.0 | 8,051.0 | 6,991.0 | 7,155.0 | 6,968.0 | 6,273.0 | 5,625.0 | 4,238.0 | 5,877.0 |
| 1,067.0 |
| 878.0 |
| 739.0 |
| 791.0 |
| 871.0 |
| Acquisitions | - | 4,509.0 | 13,408.0 | 10,136.0 | 21,458.0 | 4,821.0 | 7,139.0 | 8,343.0 | 5,997.0 | 2,131.0 | 1,760.0 | 16,164.0 | 1,923.0 | 362.0 | 6,280.0 | 1,844.0 | 2,323.0 | 486.0 | 4,012.0 | 270.0 |
| Divestitures | - | 561.0 | 2,041.0 | 685.0 | 3,414.0 | 15.0 | 221.0 | - | - | - | - | - | - | 45.0 | 0.0 | 385.0 | 19.0 | 0.0 | 199.0 | 8.0 |
| Purchase Of Investments | - | 17,373.0 | 27,308.0 | 18,314.0 | 18,825.0 | 17,139.0 | 16,577.0 | 18,131.0 | 14,010.0 | 14,588.0 | 17,547.0 | 9,939.0 | 9,928.0 | 12,176.0 | 9,903.0 | 9,895.0 | 7,855.0 | 6,466.0 | 9,251.0 | 6,379.0 |
| Sales Of Investments | - | 8,446.0 | 9,319.0 | 9,230.0 | 6,081.0 | 8,251.0 | 7,252.0 | 7,091.0 | 6,270.0 | 5,646.0 | 4,281.0 | 3,354.0 | 3,026.0 | 4,859.0 | 4,810.0 | 4,251.0 | 3,105.0 | 2,675.0 | 3,030.0 | 2,094.0 |
| Other Investing Activities | - | 341.0 | 98.0 | (91.0) | 793.0 | 1,269.0 | 727.0 | (219.0) | 226.0 | 126.0 | (37.0) | 144.0 | (115.0) | (191.0) | 0.0 | - | - | - | - | - |
| Cash From Investing Activities | - | (8,685.0) | (20,527.0) | (15,574.0) | (28,476.0) | (10,372.0) | (12,532.0) | (12,699.0) | (12,385.0) | (8,599.0) | (9,355.0) | (18,395.0) | (2,534.0) | (3,089.0) | (8,649.0) | (4,172.0) | (5,339.0) | (976.0) | (5,072.0) | (4,147.0) |
| 2,234.0 |
| 747.0 |
| 0.0 |
| 2,981.0 |
| 3,582.0 |
| Debt Repaid | - | 3,050.0 | 3,000.0 | 2,125.0 | 3,015.0 | 3,150.0 | 3,150.0 | 1,750.0 | 2,600.0 | 4,398.0 | 2,596.0 | 1,041.0 | 812.0 | 1,609.0 | 986.0 | 955.0 | 1,583.0 | 1,350.0 | 500.0 | 950.0 |
| Common Stock Issuance | - | 827.0 | 1,846.0 | 1,353.0 | 1,253.0 | 1,355.0 | 1,440.0 | 1,037.0 | 838.0 | 688.0 | 429.0 | 402.0 | 462.0 | 598.0 | 1,078.0 | 381.0 | 272.0 | 282.0 | 299.0 | 712.0 |
| Common Stock Repurchased | - | 5,545.0 | 9,000.0 | 8,000.0 | 7,000.0 | 5,000.0 | 4,250.0 | 5,500.0 | 4,500.0 | 1,500.0 | 1,280.0 | 1,200.0 | 4,008.0 | 3,170.0 | 3,084.0 | 2,994.0 | 2,517.0 | 1,801.0 | 2,684.0 | 6,599.0 |
| Dividends Paid | - | 7,916.0 | 7,533.0 | 6,761.0 | 5,991.0 | 5,280.0 | 4,584.0 | 3,932.0 | 3,320.0 | 2,773.0 | 2,261.0 | 1,786.0 | 1,362.0 | 1,056.0 | 820.0 | 651.0 | 449.0 | 36.0 | 37.0 | 40.0 |
| Other Financing Activities | - | 63.0 | (1,645.0) | (1,150.0) | (1,944.0) | (295.0) | (459.0) | (619.0) | (1,386.0) | (413.0) | (581.0) | (552.0) | (138.0) | (27.0) | (627.0) | 259.0 | 20.0 | (10.0) | (143.0) | (30.0) |
| Cash From Financing Activities | - | (11,644.0) | (3,512.0) | (11,529.0) | 4,226.0 | (7,455.0) | (3,590.0) | (5,625.0) | (4,365.0) | (3,441.0) | (1,011.0) | 12,239.0 | (5,293.0) | (4,946.0) | 471.0 | (2,490.0) | (1,611.0) | (2,275.0) | (605.0) | (3,185.0) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | (947.0) | (115.0) | 2,062.0 | 1,990.0 | 4,454.0 | 5,936.0 | 119.0 | (1,115.0) | 1,551.0 | (493.0) | 3,428.0 | 219.0 | (1,130.0) | (1,023.0) | 306.0 | (677.0) | 2,374.0 | (1,439.0) | (1,455.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5,901.0 |
| 5,395.0 |
| 4,886.0 |
| 3,447.0 |
| 5,006.0 |
| Free Cash Flow To Equity | - | 15,994.0 | 35,516.0 | 29,951.0 | 35,208.0 | 23,672.0 | 21,837.0 | 20,086.0 | 17,985.0 | 12,466.0 | 9,462.0 | 19,125.0 | 7,711.0 | 6,310.0 | 9,065.0 | 7,180.0 | 4,559.0 | 3,536.0 | 5,928.0 | 7,638.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.0 |
| - |
| - |
| - |
| 231.0 |
| - |
| - |
| - |
| 243.0 |
| - |
| - |
| - |
| 208.0 |
| - |
| - |
| - |
| 196.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 341.0 |
| - |
| - |
| - |
| 202.0 |
| - |
| - |
| - |
| 134.0 |
| - |
| - |
| - |
| (74.0) |
| - |
| - |
| - |
| (89.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,521.0 |
| - |
| - |
| - |
| 2,895.0 |
| - |
| - |
| - |
| 2,652.0 |
| - |
| - |
| - |
| 1,421.0 |
| - |
| - |
| - |
| 1,579.0 |
| - |
| - |
| - |
| 1,232.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 870.0 |
| - |
| - |
| - |
| 4,137.0 |
| - |
| - |
| - |
| 318.0 |
| - |
| - |
| - |
| 2,821.0 |
| - |
| - |
| - |
| 292.0 |
| - |
| - |
| - |
| 1,089.0 |
| - |
| - |
| - |
| 955.0 |
| - |
| - |
| - |
| 4,249.0 |
| - |
| - |
| - |
| 1,495.0 |
| - |
| - |
| - |
| 3,232.0 |
| - |
| - |
| - |
| 998.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.0 |
| - |
| - |
| - |
| (45.0) |
| - |
| - |
| - |
| (42.0) |
| - |
| - |
| - |
| (27.0) |
| - |
| - |
| - |
| (43.0) |
| - |
| - |
| - |
| - |
| 5,319.0 |
| - |
| - |
| - |
| 6,005.0 |
| - |
| - |
| - |
| 2,943.0 |
| - |
| - |
| - |
| 3,234.0 |
| - |
| - |
| - |
| 8,369.0 |
| - |
| - |
| - |
| 6,456.0 |
| - |
| - |
| - |
| - |
| - |
| 1,193.0 |
| - |
| - |
| - |
| 929.0 |
| - |
| - |
| - |
| 689.0 |
| - |
| - |
| - |
| 2,583.0 |
| - |
| - |
| - |
| 468.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,612.0 |
| - |
| - |
| - |
| 3,866.0 |
| - |
| - |
| - |
| 3,540.0 |
| - |
| - |
| - |
| 3,891.0 |
| - |
| - |
| - |
| 3,683.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,255.0 |
| - |
| - |
| - |
| 1,726.0 |
| - |
| - |
| - |
| 1,711.0 |
| - |
| - |
| - |
| 1,504.0 |
| - |
| - |
| - |
| 1,326.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 232.0 |
| - |
| - |
| - |
| 165.0 |
| - |
| - |
| - |
| (154.0) |
| - |
| - |
| - |
| 72.0 |
| - |
| - |
| - |
| (25.0) |
| - |
| - |
| - |
| - |
| (3,673.0) |
| - |
| - |
| - |
| (3,707.0) |
| - |
| - |
| - |
| (1,533.0) |
| - |
| - |
| - |
| (1,416.0) |
| - |
| - |
| - |
| (4,517.0) |
| - |
| - |
| - |
| (2,289.0) |
| - |
| - |
| - |
| - |
| - |
| 1,150.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 1,250.0 |
| - |
| - |
| - |
| 1,100.0 |
| - |
| - |
| - |
| 1,392.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 436.0 |
| - |
| - |
| - |
| 557.0 |
| - |
| - |
| - |
| 323.0 |
| - |
| - |
| - |
| 295.0 |
| - |
| - |
| - |
| 270.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,650.0 |
| - |
| - |
| - |
| 1,691.0 |
| - |
| - |
| - |
| 3,002.0 |
| - |
| - |
| - |
| 2,650.0 |
| - |
| - |
| - |
| 682.0 |
| - |
| - |
| - |
| - |
| - |
| 1,181.0 |
| - |
| - |
| - |
| 1,024.0 |
| - |
| - |
| - |
| 860.0 |
| - |
| - |
| - |
| 722.0 |
| - |
| - |
| - |
| 596.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,856.0) |
| - |
| - |
| - |
| (398.0) |
| - |
| - |
| - |
| (368.0) |
| - |
| - |
| - |
| (622.0) |
| - |
| - |
| - |
| (495.0) |
| - |
| - |
| - |
| - |
| 2,304.0 |
| - |
| - |
| - |
| 787.0 |
| - |
| - |
| - |
| 9,303.0 |
| - |
| - |
| - |
| (272.0) |
| - |
| - |
| - |
| 2,422.0 |
| - |
| - |
| - |
| 1,525.0 |
| - |
| - |
| - |
| - |
| - |
| 3,034.0 |
| - |
| - |
| - |
| 10,584.0 |
| - |
| - |
| - |
| 1,541.0 |
| - |
| - |
| - |
| 6,262.0 |
| - |
| - |
| - |
| 5,712.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,792.0 |
| - |
| - |
| - |
| 5,899.0 |
| - |
| - |
| - |