| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 913.4 | 1,460.3 | 1,423.5 | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 3,767.6 | 3,465.2 | 3,430.4 | 3,427.8 | - | 3,345.7 | 2,926.9 | 2,971.3 | 2,738.4 | 2,999.4 | 2,449.4 | 2,628.7 | 2,612.0 | 2,755.4 | 2,570.2 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 19.6 | 19.5 | 19.4 | 30.8 | - | 30.7 | 30.6 | 30.5 | 30.5 | 30.4 | 30.3 | 30.2 | 36.1 | 36.0 | 35.9 | 36.5 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 3,767.6 | 3,739.8 | 3,430.4 | 3,429.8 | - | 3,345.7 | 3,326.6 | 2,971.3 | 2,938.3 | 2,999.4 | 2,801.4 | 2,780.6 | 2,612.0 | 3,211.2 | 2,882.5 | 2,856.4 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 1,629.7 | 1,501.3 | 1,422.8 | 1,328.7 | - | 1,239.9 | 1,195.3 | 1,151.8 | 1,067.7 | 989.4 | 902.6 | 823.3 | 760.8 | 705.0 | 670.9 | 641.6 | 619.7 | - | - |
| Property,Plant & Equipment Net | 503.7 | 487.6 | 485.3 | 451.7 | - | 498.0 | 534.1 | 546.9 | 504.8 | 500.6 | 523.9 | 531.7 | 511.9 | 501.6 | 493.3 | 476.8 | 443.5 | 409.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 353.9 | 349.1 | 349.9 | 347.6 | - | 353.0 | 351.7 | 350.3 | 338.6 | 335.1 | 230.9 | 198.7 | 200.9 | 201.7 | 201.2 | 201.2 | 201.6 | 200.5 | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 55.7 | 45.1 | 35.8 | 37.7 | - | 82.9 | 108.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 79.5 | 369.7 | 649.4 | 586.0 | - | - | 0.0 | 109.9 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 63,519.4 | 61,959.3 | 63,255.2 | 61,148.5 | - | 70,625.8 | 67,013.4 | 61,875.6 | 64,013.1 | 61,941.5 | 60,563.6 | 62,450.2 | 59,403.6 | 62,236.1 | 59,555.2 | 57,307.7 | 54,477.0 | 49,417.4 | - |
| - |
| - |
| - |
| Short Term Debt | 0.0 | 274.6 | 0.0 | 2.0 | - | 0.0 | 399.7 | 0.0 | 199.9 | 0.0 | 352.0 | 151.9 | 0.0 | 455.8 | 312.3 | 225.1 | 0.0 | 190.5 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,631.3 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 38.8 | 31.0 | 27.0 | 25.2 | - | 416.1 | 95.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 52,400.3 | 50,998.2 | 53,603.8 | 52,413.5 | - | 59,754.8 | 57,048.4 | 53,253.8 | 54,438.2 | 52,973.5 | 51,899.7 | 53,928.3 | 50,744.5 | 53,623.5 | 51,385.5 | 48,363.3 | 45,976.9 | 43,019.5 | - |
| 36.4 |
| 36.3 |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 13,345.3 | 12,914.0 | 11,431.5 | 13,141.3 | 11,249.0 | 11,269.6 | 10,728.7 | 9,863.1 | 9,542.2 | 8,744.0 | 7,995.2 | 7,302.3 | 8,064.0 | 7,363.5 | 6,611.0 | 7,060.8 | 6,289.5 | 5,527.1 | - |
| Accumulated Other Comprehensive Income | (1,808.5) | (2,523.7) | (3,308.0) | (3,448.3) | (6,310.2) | 374.2 | 37.3 | (814.2) | 127.5 | (51.0) | 16.1 | 166.4 | 255.0 | 628.0 | - | - | - | - | - |
| Treasury Stock | 2,030.3 | 938.3 | 39.3 | 3,429.8 | - | 3,179.7 | 3,179.7 | 2,779.3 | 2,428.6 | 2,028.2 | 1,624.9 | 1,198.2 | 2,349.3 | 2,030.7 | 1,530.1 | 1,110.2 | 754.2 | 754.2 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11,119.1 | 10,961.1 | 9,651.4 | 8,735.0 | 4,166.0 | 10,871.0 | 9,965.0 | 8,621.8 | 9,574.9 | 8,968.0 | 8,663.9 | 8,521.9 | 8,639.9 | 8,612.6 | 8,169.7 | 8,484.9 | 8,500.1 | 6,397.9 | 8,039.9 |
| Total Equity | (1,808.5) | (2,523.7) | (3,308.0) | (3,448.3) | 4,166.0 | (6,310.2) | 37.3 | (814.2) | 127.5 | (51.0) | 16.1 | 166.4 | 255.0 | 628.0 | 8,169.7 | 8,484.9 | 8,500.1 | 6,397.9 | 8,039.9 |
| 0.0 |
| 190.5 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 11,119.1 | 10,961.1 | 9,651.4 | 8,735.0 | 4,166.0 | 10,871.0 | 9,965.0 | 8,621.8 | 9,574.9 | 8,968.0 | 8,663.9 | 8,521.9 | 8,639.9 | 8,612.6 | 8,169.7 | 8,484.9 | 8,500.1 | 6,397.9 | 8,039.9 |
| Tangible Book Value | 10,765.2 | 10,612.0 | 9,301.5 | 8,387.4 | - | 10,518.0 | 9,613.3 | 8,271.5 | 9,236.3 | 8,632.9 | 8,433.0 | 8,323.2 | 8,439.0 | 8,410.9 | 7,968.5 | 8,283.7 | 8,298.5 | 6,197.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 509.3 | 503.7 | 496.6 | 499.1 | 496.3 | 487.6 | 495.2 | 483.4 | 483.9 | 485.3 | 463.3 | 460.0 | 456.1 | 451.7 | 442.4 | 447.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 353.0 | 353.9 | 354.0 | 353.3 | 350.6 | 349.1 | 352.0 | 349.6 | 349.6 | 349.9 | 347.9 | 349.7 | 348.4 | 347.6 | 344.4 | 347.7 | 350.8 | - | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 37.2 | 79.5 | 120.3 | 305.6 | 314.8 | 369.7 | 431.9 | 516.0 | 519.2 | 649.4 | 617.1 | 582.9 | 489.8 | 586.0 | 601.2 | 686.7 | 889.8 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 62,714.3 | 63,519.4 | 63,678.1 | 62,843.8 | 62,459.8 | 61,959.3 | 64,140.5 | 62,044.4 | 62,487.8 | 63,255.2 | 59,954.5 | 61,904.4 | 62,423.8 | 61,148.5 | 60,377.9 | 63,510.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 274.9 | 274.8 | 274.6 | 274.6 | - | - | - | - | 2.0 | 2.0 | 2.0 | 2.0 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 41.0 | 38.8 | 38.1 | 36.7 | 32.8 | 31.0 | 28.5 | 27.2 | 26.2 | 27.0 | 27.1 | 23.9 | 23.8 | 25.2 | 20.9 | 36.7 | 104.5 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 51,821.9 | 52,400.3 | 52,769.3 | 51,523.8 | 51,245.8 | 50,998.2 | 53,189.1 | 51,579.8 | 52,268.3 | 53,603.8 | 50,336.4 | 52,658.5 | 53,176.4 | 52,413.5 | 51,975.1 | 55,722.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 19.6 | 19.6 | 19.6 | 19.6 | 19.5 | 19.5 | 19.5 | 19.5 | 19.5 | 19.4 | 30.9 | 30.9 | 30.9 | 30.8 | 30.8 | 30.8 | 30.8 | - | 30.7 | 30.7 | 30.7 | 30.7 | 30.7 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.5 | 30.5 | 30.5 | 30.5 | 30.5 | 30.5 | 30.4 | 30.4 | 30.4 | 30.4 | 30.3 | 30.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 13,498.9 | 13,345.3 | 13,248.6 | 13,287.2 | 13,025.8 | 12,914.0 | 12,642.4 | 12,074.6 | 11,754.1 | 11,431.5 | 13,888.7 | 13,758.1 | 13,430.4 | 13,141.3 | 12,917.9 | 12,473.7 | 12,166.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,795.5) | (1,808.5) | (2,167.3) | (2,040.7) | (2,178.8) | (2,523.7) | (2,729.7) | (2,846.2) | (2,940.0) | (3,308.0) | (3,150.6) | (3,457.6) | (3,162.3) | (3,448.3) | (3,611.0) | |||||||||||||||||||||||||
| Treasury Stock | 2,432.7 | 2,030.3 | 1,777.8 | 1,524.5 | 1,221.2 | 938.3 | 544.1 | 342.1 | 162.3 | 39.3 | 3,605.2 | 3,530.4 | 3,483.4 | 3,429.8 | 3,367.2 | 3,324.6 | 3,267.2 | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 10,892.4 | 11,119.1 | 10,908.8 | 11,320.0 | 11,214.0 | 10,961.1 | 10,951.4 | 10,464.6 | 10,219.5 | 9,651.4 | 9,618.1 | 9,245.9 | 9,247.4 | 8,735.0 | 8,402.8 | 7,787.8 | ||||||||||||||||||||||||
| Total Equity | (1,795.5) | (1,808.5) | (2,167.3) | (2,040.7) | (2,178.8) | (2,523.7) | (2,729.7) | (2,846.2) | (2,940.0) | (3,308.0) | (3,150.6) | (3,457.6) | (3,162.3) | (3,448.3) | (3,611.0) | (3,809.5) | (4,438.5) | |||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | 274.9 | 274.8 | 274.6 | 274.6 | - | - | - | - | 2.0 | 2.0 | 2.0 | 2.0 | - | - | - | - | - | - | - | - | 0.0 | 399.9 | 399.8 | 399.7 | 399.7 | - | - | 0.0 | 0.0 | 200.0 | 200.0 | 199.9 | 199.9 | - | - | 0.0 | 0.0 | 350.7 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 10,892.4 | 11,119.1 | 10,908.8 | 11,320.0 | 11,214.0 | 10,961.1 | 10,951.4 | 10,464.6 | 10,219.5 | 9,651.4 | 9,618.1 | 9,245.9 | 9,247.4 | 8,735.0 | 8,402.8 | 7,787.8 | 6,887.8 | 4,166.0 | ||||||||||||||||||||||
| Tangible Book Value | 10,539.4 | 10,765.2 | 10,554.8 | 10,966.7 | 10,863.4 | 10,612.0 | 10,599.4 | 10,115.0 | 9,869.9 | 9,301.5 | 9,270.2 | 8,896.2 | 8,899.0 | 8,387.4 | 8,058.4 | 7,440.1 | 6,537.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 454.9 |
| - |
| 462.5 |
| 499.8 |
| 500.6 |
| 498.0 |
| 508.8 |
| 518.1 |
| 540.7 |
| 534.1 |
| 568.3 |
| 556.1 |
| 548.2 |
| 546.9 |
| 521.0 |
| 510.8 |
| 508.4 |
| 504.8 |
| 489.9 |
| 497.1 |
| 501.2 |
| 500.6 |
| 509.7 |
| 510.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 352.1 |
| 353.3 |
| 353.0 |
| 353.0 |
| 350.6 |
| 348.9 |
| 348.8 |
| 351.7 |
| 348.6 |
| 350.1 |
| 351.0 |
| 350.3 |
| 346.0 |
| 346.5 |
| 348.9 |
| 338.6 |
| 338.2 |
| 337.1 |
| 335.7 |
| 335.1 |
| 336.8 |
| 226.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 106.4 |
| 111.5 |
| 116.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 30.2 |
| 109.9 |
| 157.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67,765.8 |
| - |
| 70,597.9 |
| 70,807.9 |
| 69,256.6 |
| 70,625.8 |
| 69,616.0 |
| 69,305.2 |
| 65,335.9 |
| 67,013.4 |
| 66,955.7 |
| 65,843.7 |
| 63,921.7 |
| 61,875.6 |
| 62,249.8 |
| 62,366.6 |
| 63,012.3 |
| 64,013.1 |
| 63,805.7 |
| 63,381.6 |
| 62,524.7 |
| 61,941.5 |
| 63,905.1 |
| 63,853.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| 399.9 |
| 399.8 |
| 399.7 |
| 399.7 |
| - |
| - |
| 0.0 |
| 0.0 |
| 200.0 |
| 200.0 |
| 199.9 |
| 199.9 |
| - |
| - |
| 0.0 |
| 0.0 |
| 350.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 424.8 |
| 405.4 |
| 319.2 |
| 416.1 |
| 210.5 |
| 155.6 |
| 93.7 |
| 95.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60,878.0 |
| - |
| 59,479.7 |
| 59,860.4 |
| 58,686.5 |
| 59,754.8 |
| 58,723.8 |
| 58,743.8 |
| 55,532.8 |
| 57,048.4 |
| 57,324.1 |
| 56,390.6 |
| 54,861.2 |
| 53,253.8 |
| 53,731.6 |
| 52,920.2 |
| 53,512.8 |
| 54,438.2 |
| 54,357.1 |
| 54,065.0 |
| 53,417.3 |
| 52,973.5 |
| 54,543.9 |
| 54,696.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,249.0 |
| 11,754.8 |
| 11,487.6 |
| 11,363.2 |
| 11,269.6 |
| 11,192.3 |
| 11,019.2 |
| 10,812.0 |
| 10,728.7 |
| 10,491.5 |
| 10,308.9 |
| 10,083.1 |
| 9,863.1 |
| 9,670.8 |
| 10,012.4 |
| 9,777.8 |
| 9,542.2 |
| 9,327.2 |
| 9,126.7 |
| 8,927.4 |
| 8,744.0 |
| 8,542.4 |
| 8,353.2 |
| (3,809.5) |
| (4,438.5) |
| (6,310.2) |
| 113.9 |
| 222.1 |
| (24.9) |
| 374.2 |
| 477.6 |
| 327.2 |
| (217.1) |
| 37.3 |
| (153.2) |
| (242.5) |
| (502.3) |
| (814.2) |
| (868.5) |
| (276.2) |
| (82.4) |
| 127.5 |
| 124.3 |
| 104.9 |
| 0.4 |
| (51.0) |
| 450.7 |
| 339.8 |
| 3,179.7 |
| 3,179.7 |
| 3,179.7 |
| 3,179.7 |
| 3,179.7 |
| 3,179.7 |
| 3,179.7 |
| 3,179.7 |
| 3,079.6 |
| 2,979.5 |
| 2,879.3 |
| 2,779.3 |
| 2,628.9 |
| 2,628.9 |
| 2,528.8 |
| 2,428.6 |
| 2,328.5 |
| 2,228.3 |
| 2,128.2 |
| 2,028.2 |
| 1,925.2 |
| 1,825.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,887.8 |
| 4,166.0 |
| 11,118.2 |
| 10,947.5 |
| 10,570.1 |
| 10,871.0 |
| 10,892.2 |
| 10,561.4 |
| 9,803.1 |
| 9,965.0 |
| 9,631.6 |
| 9,453.1 |
| 9,060.5 |
| 8,621.8 |
| 8,518.2 |
| 9,446.4 |
| 9,499.5 |
| 9,574.9 |
| 9,448.6 |
| 9,316.6 |
| 9,107.4 |
| 8,968.0 |
| 9,361.2 |
| 9,157.0 |
| 4,166.0 |
| 113.9 |
| 222.1 |
| (24.9) |
| 374.2 |
| 477.6 |
| 327.2 |
| (217.1) |
| 37.3 |
| (153.2) |
| (242.5) |
| (502.3) |
| (814.2) |
| (868.5) |
| (276.2) |
| (82.4) |
| 127.5 |
| 124.3 |
| 104.9 |
| 0.4 |
| (51.0) |
| 450.7 |
| 339.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,118.2 |
| 10,947.5 |
| 10,570.1 |
| 10,871.0 |
| 10,892.2 |
| 10,561.4 |
| 9,803.1 |
| 9,965.0 |
| 9,631.6 |
| 9,453.1 |
| 9,060.5 |
| 8,621.8 |
| 8,518.2 |
| 9,446.4 |
| 9,499.5 |
| 9,574.9 |
| 9,448.6 |
| 9,316.6 |
| 9,107.4 |
| 8,968.0 |
| 9,361.2 |
| 9,157.0 |
| - |
| 10,766.1 |
| 10,594.2 |
| 10,217.1 |
| 10,518.0 |
| 10,541.6 |
| 10,212.5 |
| 9,454.3 |
| 9,613.3 |
| 9,283.0 |
| 9,103.0 |
| 8,709.5 |
| 8,271.5 |
| 8,172.2 |
| 9,099.9 |
| 9,150.6 |
| 9,236.3 |
| 9,110.4 |
| 8,979.5 |
| 8,771.7 |
| 8,632.9 |
| 9,024.4 |
| 8,930.3 |