| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 0.1 | 0.0 | 0.1 | 0.5 | 4.5 | 5.9 | 5.7 | 2.4 | 5.5 | 5.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (1.2) | (2.8) | (1.3) | (1.9) | (2.3) | 0.2 | 0.4 | (0.6) | 1.6 | 0.9 |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.4 | 0.3 |
| Net Income From Continuing Ops | (0.0) | (3.2) | (1.2) | |||||||
| Per Share | ||||||||||
| EPS Basic | (1.36) | (189.97) | (86.97) | (0.18) | (0.19) | 0.02 | 0.04 | - | - | - |
| EPS Diluted | (1.36) | (189.97) | (86.97) | (0.18) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | (1.1) | (2.7) | (1.2) | (1.9) | (2.2) | 0.3 | 0.4 | (0.6) | 1.6 | 0.9 |
| EBIT | (1.2) | (2.8) | (1.3) | (1.9) | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.4 |
| General & Administrative | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.3 | 2.8 | 1.5 | 2.4 | 6.7 | 5.6 | 5.3 | 3.0 | 3.9 | 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.1 | (0.4) | 0.2 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.5 |
| Pre-Tax Income | (0.0) | (3.2) | (1.1) | (2.2) | (2.2) | 0.3 | 0.4 | (0.5) | 1.6 | 1.3 |
| (2.2) |
| (2.3) |
| 0.3 |
| 0.3 |
| (0.5) |
| 1.2 |
| 1.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.0) | (3.2) | (1.2) | (2.2) | (2.3) | 0.3 | 0.3 | (0.5) | 1.2 | 1.0 |
| Net Income Attributable To Parent | (0.0) | (3.2) | (1.2) | (2.2) | (2.2) | 0.3 | 0.5 | (0.5) | 1.2 | 1.0 |
| Less: Minority Interest | - | - | - | - | (0.0) | (0.0) | (0.2) | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.0) | (3.2) | (1.2) | (2.2) | (2.2) | 0.3 | 0.5 | (0.5) | 1.2 | 1.0 |
| (0.19) |
| 0.02 |
| 0.04 |
| - |
| - |
| - |
| Shares Basic | 0.0 | 0.0 | 0.0 | 11.7 | 11.7 | 11.7 | 11.6 | - | - | - |
| Shares Diluted | 0.0 | 0.0 | 0.0 | 11.7 | 11.7 | 11.7 | 11.6 | 0.0 | 0.0 | - |
| (2.3) |
| 0.2 |
| 0.4 |
| (0.6) |
| 1.6 |
| 0.9 |