| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | - | - | 8.1 | 10.1 | 3.2 | 6.2 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 13.2 | 13.1 | 13.7 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 21.8 | 10.1 | 3.2 | 6.2 |
| Receivables | ||||||||
| Accounts Receivable | 13,008.1 | 12,905.8 | 11.0 | 15.2 | 15.6 | 10.9 | - | - |
| Current Assets | ||||||||
| Inventory | 2,193.2 | 1,737.1 | 3.3 | 2.2 | 2.5 | 1.9 | - | - |
| Prepaid Expenses | 39.9 | 852.4 | 0.0 | 1.7 | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 10,487.3 | 10,232.8 | 9.8 | 10.0 | 10.5 | 9.5 | - | - |
| Accumulated Depreciation | 6,903.8 | 6,664.8 | 6.1 | 5.7 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 1,669.8 | 4,914.8 | 4.6 | 3.1 | 5.3 | 2.7 | - | - |
| Short Term Debt | 2,107.0 | 5,856.7 | 5.5 | 3.9 | 4.3 | 2.6 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 6,337.6 | 482.4 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | - | - | - | 29.3 | 29.3 | |||
| Supplementary Data | ||||||||
| Total Debt | 2,107.0 | 5,856.7 | 5.5 | 3.9 | 4.3 | 2.6 | - | - |
| Net debt | - | - | - | - | (17.5) | (7.4) | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 10.1 | 3.2 | 6.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 2.5 | 13.2 | - | 13.1 | - | 13.7 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 10.1 | 3.2 | 6.2 |
| Receivables | |||||||||||
| Accounts Receivable | 13,008.1 | 12,905.8 | 14.4 | 10.7 | - | 15.2 | - | - | 10.9 | - | - |
| Current Assets | |||||||||||
| Inventory | 2,193.2 | 1,737.1 | 3.4 | 3.3 | - | 2.2 | - | - | 1.9 | - | - |
| Prepaid Expenses | 39.9 | 852.4 | 0.5 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 10,487.3 | 10,232.8 | 9.9 | 9.8 | - | 10.0 | - | - | 9.5 | - | - |
| Accumulated Depreciation | 6,903.8 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 1,669.8 | 4,914.8 | 7.8 | 4.6 | - | 3.1 | - | - | 2.7 | - | - |
| Short Term Debt | 2,107.0 | 5,856.7 | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 6,337.6 | 482.4 | 0.1 | 0.1 | - | 0.1 | - | - | 0.1 | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 2,107.0 | 5,856.7 | - | - | 1.1 | 3.9 | - | - | 2.6 | - | - |
| Net debt | - | - | - | ||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 53,603.7 | 51,637.8 | 25.3 | 41.5 | 50.5 | 23.3 | - | - |
| 5.8 |
| 5.1 |
| - |
| - |
| Property,Plant & Equipment Net | 3,583.6 | 3,568.1 | 3.7 | 4.3 | 4.7 | 4.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 702.3 | 712.5 | 702.3 | 0.7 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 296.8 | 262.9 | 0.1 | 0.2 | 0.1 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.6 | 1.3 | 0.9 | 0.2 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 15,699.8 | 16,315.6 | 16.5 | 18.0 | 19.7 | 5.5 | - | - |
| Total Assets | 69,303.4 | 67,953.4 | 41.7 | 59.5 | 70.1 | 28.8 | - | - |
| - |
| - |
| Deferred Revenue Current | 40.7 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 13,173.9 | 20,313.0 | 13.8 | 13.1 | 11.2 | 8.0 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 2,137.5 | - | - | - | - | - | - |
| Total Liabilities | 13,173.9 | 22,450.5 | 13.8 | (35,271.0) | 23.2 | 8.0 | - | - |
| 3.7 |
| - |
| - |
| Retained Earnings | (13,843.6) | (10,171.6) | (1.4) | 16.3 | 25.1 | 13.7 | - | - |
| Accumulated Other Comprehensive Income | (1,813.5) | (1,112.1) | (2.4) | (1.7) | 2.1 | 0.9 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 56,129.5 | 45,502.9 | 27,970.2 | 35,330.5 | 47.0 | 20.8 | 12.4 | 9.7 |
| Total Equity | 56,129.5 | 45,502.9 | 27,970.2 | 35,330.5 | 47.0 | 20.8 | 12.4 | 9.7 |
| - |
| - |
| Working Capital | 40,429.7 | 31,324.8 | 11.5 | 28.4 | 39.3 | 15.3 | - | - |
| Book Value | 56,129.5 | 45,502.9 | 27,970.2 | 35,330.5 | 47.0 | 20.8 | 12.4 | 9.7 |
| Tangible Book Value | 55,832.7 | 45,240.1 | 27,970.0 | 35,330.4 | 46.8 | 20.6 | - | - |
| 0.6 |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 53,603.7 | 51,637.8 | 33.5 | 36.8 | - | 41.5 | - | - | 23.3 | - | - |
| 6,664.8 |
| 6.4 |
| 6.1 |
| - |
| 5.7 |
| - |
| - |
| 5.1 |
| - |
| - |
| Property,Plant & Equipment Net | 3,583.6 | 3,568.1 | 3.5 | 3.7 | - | 4.3 | - | - | 4.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 702.3 | 712.5 | 0.7 | 0.7 | - | 0.7 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 296.8 | 262.9 | 0.1 | 0.1 | - | 0.2 | 0.2 | - | 0.2 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 0.7 | - | 1.3 | - | - | 0.2 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 15,699.8 | 16,315.6 | 15.9 | 16.5 | - | 18.0 | - | - | 5.5 | - | - |
| Total Assets | 69,303.4 | 67,953.4 | 49.4 | 53.3 | - | 59.5 | - | - | 28.8 | - | - |
| - |
| 1.1 |
| 3.9 |
| - |
| - |
| 2.6 |
| - |
| - |
| Deferred Revenue Current | 40.7 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 13,173.9 | 20,313.0 | 20.6 | 13.8 | - | 13.1 | - | - | 8.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 2,137.5 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13,173.9 | 22,450.5 | 22.7 | 13.8 | - | 13.1 | - | - | 8.0 | - | - |
| - |
| - |
| 29.3 |
| - |
| - |
| 3.7 |
| - |
| - |
| Retained Earnings | (13,843.6) | (10,171.6) | (2.9) | 10.2 | - | 16.3 | - | - | 13.7 | - | - |
| Accumulated Other Comprehensive Income | (1,813.5) | (1,112.1) | (2.1) | (2.4) | - | (1.7) | - | - | 0.9 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 56,129.5 | 45,502.9 | 26.7 | 39.5 | - | 46.4 | 61.2 | 58.9 | 20.8 | 12.4 | 9.7 |
| Total Equity | 56,129.5 | 45,502.9 | 26.7 | 39.5 | - | 46.4 | 61.2 | 58.9 | 20.8 | 12.4 | 9.7 |
| - |
| - |
| - |
| - |
| - |
| (7.4) |
| - |
| - |
| Working Capital | 40,429.7 | 31,324.8 | 12.9 | 23.0 | - | 28.4 | - | - | 15.3 | - | - |
| Book Value | 56,129.5 | 45,502.9 | 26.7 | 39.5 | - | 46.4 | 61.2 | 58.9 | 20.8 | 12.4 | 9.7 |
| Tangible Book Value | 55,832.7 | 45,240.1 | 26.6 | 39.4 | - | 46.3 | 61.0 | - | 20.6 | - | - |