| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 21,202.0 | 24,479.0 | 21,415.0 | 21,221.0 | 21,546.0 | 25,301.0 | 22,245.0 | 21,818.0 | 21,706.0 | 24,917.0 | 21,061.0 | 22,055.0 | 22,925.0 | 27,033.0 | 24,161.0 | 24,766.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 88,317.0 | 88,661.0 | 91,070.0 | 90,958.0 | 100,338.0 | 97,287.0 | 84,628.0 | 74,094.0 | 71,861.0 | 65,872.0 | 60,906.0 | 58,363.0 | 58,232.0 | 55,438.0 | 54,127.0 | 53,105.0 | 49,545.0 | 45,297.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 7,468.0 | 7,867.0 | 8,468.0 | 9,141.0 | 13,094.0 | 12,810.0 | 7,684.0 | 7,798.0 | 7,024.0 | 7,529.0 | 7,688.0 | 7,668.0 | 4,968.0 | 7,034.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 1,516.0 | 1,592.0 | 1,660.0 | 1,865.0 | 3,277.0 | 3,705.0 | 501.0 | 1,212.0 | 1,228.0 | 2,232.0 | 1,699.0 | 2,498.0 | 1,605.0 | 2,302.0 | 167.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 6.18 | 6.56 | 6.76 | 7.81 | 13.26 | 14.75 | 1.55 | 5.14 | 5.53 | 5.63 | 3.88 | 5.38 | 3.31 | 4.65 | 0.84 | 3.88 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 10,516.0 | 10,867.0 | 11,468.0 | 11,941.0 | 16,282.0 | 15,763.0 | 10,382.0 | 10,158.0 | 9,231.0 | 9,811.0 | 9,912.0 | 9,752.0 | 6,891.0 | 8,901.0 | 3,201.0 | 7,862.0 | ||||
| 24,378.0 |
| 27,771.0 |
| 23,184.0 |
| 23,424.0 |
| 22,908.0 |
| 24,896.0 |
| 21,238.0 |
| 20,459.0 |
| 18,035.0 |
| 20,568.0 |
| 18,318.0 |
| 18,048.0 |
| 17,160.0 |
| 19,848.0 |
| 17,444.0 |
| 17,456.0 |
| 17,113.0 |
| 18,262.0 |
| 16,173.0 |
| 15,927.0 |
| 15,510.0 |
| 16,931.0 |
| 14,928.0 |
| 14,629.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 791.0 | 395.0 | 926.0 | 936.0 | 743.0 | 310.0 | 905.0 | 887.0 | 898.0 | 301.0 | 837.0 | 828.0 | 834.0 | 888.0 | 774.0 | 762.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 2,092.0 | 2,509.0 | 1,682.0 | 1,958.0 | 2,014.0 | 2,334.0 | 1,727.0 | 1,859.0 | 1,968.0 | 2,342.0 | 1,907.0 | 1,850.0 | 1,998.0 | 2,389.0 | 1,909.0 | 1,889.0 | ||||||||||||||||||||||||
| Total Operating Expenses | 19,935.0 | 21,904.0 | 19,611.0 | 19,399.0 | 19,880.0 | 22,375.0 | 20,260.0 | 19,874.0 | 20,093.0 | 22,440.0 | 19,718.0 | 19,275.0 | 20,384.0 | 23,838.0 | 21,048.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 1,267.0 | 2,575.0 | 1,804.0 | 1,822.0 | 1,666.0 | 2,926.0 | 1,985.0 | 1,944.0 | 1,613.0 | 2,477.0 | 1,343.0 | 2,780.0 | 2,541.0 | 3,195.0 | 3,113.0 | 3,535.0 | 3,251.0 | 3,891.0 | 2,896.0 | 3,258.0 | 2,765.0 | 2,037.0 | 2,363.0 | 2,212.0 | 1,072.0 | 2,133.0 | 2,128.0 | 2,143.0 | 1,394.0 | 2,004.0 | 1,727.0 | 1,773.0 | 1,520.0 | 2,063.0 | 1,812.0 | 2,037.0 | 1,617.0 | 1,793.0 | 2,034.0 | 2,038.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 266.0 | 266.0 | 291.0 | 238.0 | 222.0 | 229.0 | 230.0 | 212.0 | 195.0 | 207.0 | 199.0 | 191.0 | 188.0 | 182.0 | 177.0 | 171.0 | 174.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (143.0) | (203.0) | (197.0) | (160.0) | (143.0) | (799.0) | (75.0) | (75.0) | (77.0) | (414.0) | (75.0) | (60.0) | (19.0) | 1,272.0 | 156.0 | 162.0 | ||||||||||||||||||||||||
| Pre-Tax Income | 1,124.0 | 2,372.0 | 1,607.0 | 1,662.0 | 1,523.0 | 2,127.0 | 1,910.0 | 1,869.0 | 1,536.0 | 2,063.0 | 1,268.0 | 2,720.0 | 2,522.0 | 4,467.0 | 3,269.0 | 3,697.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 260.0 | 581.0 | 296.0 | 379.0 | 336.0 | 406.0 | 371.0 | 460.0 | 423.0 | 458.0 | 141.0 | 639.0 | 627.0 | 1,014.0 | 685.0 | 848.0 | 730.0 | 869.0 | 664.0 | 760.0 | 1,412.0 | (941.0) | 568.0 | 589.0 | 285.0 | (92.0) | 456.0 | 519.0 | 329.0 | 90.0 | 381.0 | 441.0 | 316.0 | 275.0 | 678.0 | 735.0 | 544.0 | (283.0) | 683.0 | 683.0 |
| Net Income From Continuing Ops | 864.0 | 1,791.0 | 1,311.0 | 1,283.0 | 1,187.0 | 1,721.0 | 1,539.0 | 1,409.0 | 1,113.0 | 1,605.0 | 1,127.0 | 2,081.0 | 1,895.0 | 3,453.0 | 2,584.0 | 2,849.0 | 2,662.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 864.0 | 1,791.0 | 1,311.0 | 1,283.0 | 1,187.0 | 1,721.0 | 1,539.0 | 1,409.0 | 1,113.0 | 1,605.0 | 1,127.0 | 2,081.0 | 1,895.0 | 3,453.0 | 2,584.0 | 2,849.0 | 2,662.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 864.0 | 1,791.0 | 1,311.0 | 1,283.0 | 1,187.0 | 1,721.0 | 1,539.0 | 1,409.0 | 1,113.0 | 1,605.0 | 1,127.0 | 2,081.0 | 1,895.0 | 3,453.0 | 2,584.0 | 2,849.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 864.0 | 1,791.0 | 1,311.0 | 1,283.0 | 1,187.0 | 1,721.0 | 1,539.0 | 1,409.0 | 1,113.0 | 1,605.0 | 1,127.0 | 2,081.0 | 1,895.0 | 3,453.0 | 2,584.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.02 | - | 1.55 | 1.51 | 1.40 | - | 1.80 | 1.65 | 1.30 | - | 1.31 | 2.42 | 2.20 | - | 2.97 | 3.26 | 3.05 | - | 2.66 | 3.06 | 5.50 | - | 2.25 | 2.04 | 1.12 | - | 2.03 | 1.95 | 1.28 | - | 1.74 | 1.71 | 1.55 | - | 1.45 | 1.59 | 1.33 | - | 1.44 | 1.43 |
| EPS Diluted | 1.02 | - | 1.55 | 1.51 | 1.40 | - | 1.80 | 1.65 | 1.30 | - | 1.31 | 2.42 | 2.19 | - | 2.96 | 3.25 | 3.03 | - | ||||||||||||||||||||||
| Shares Basic | 850.0 | - | 848.0 | 847.0 | 850.0 | - | 855.0 | 856.0 | 856.0 | - | 857.0 | 860.0 | 862.0 | - | 870.0 | 874.0 | 874.0 | - | ||||||||||||||||||||||
| Shares Diluted | 850.0 | - | 848.0 | 847.0 | 850.0 | - | 855.0 | 857.0 | 857.0 | - | 858.0 | 861.0 | 865.0 | - | 872.0 | 876.0 | 879.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 2,058.0 | 2,970.0 | 2,730.0 | 2,758.0 | 2,409.0 | 3,236.0 | 2,890.0 | 2,831.0 | 2,511.0 | 2,778.0 | 2,180.0 | 3,608.0 | 3,375.0 | 4,083.0 | 3,887.0 | 4,297.0 | 4,015.0 | 4,645.0 | 3,634.0 | 3,997.0 | 3,487.0 | 2,749.0 | 3,040.0 | 2,873.0 | 1,720.0 | 2,763.0 | 2,715.0 | 2,718.0 | 1,962.0 | 2,549.0 | 2,251.0 | 2,315.0 | 2,116.0 | 2,657.0 | 2,384.0 | 2,599.0 | 2,171.0 | 2,356.0 | 2,588.0 | 2,593.0 |
| EBIT | 1,267.0 | 2,575.0 | 1,804.0 | 1,822.0 | 1,666.0 | 2,926.0 | 1,985.0 | 1,944.0 | 1,613.0 | 2,477.0 | 1,343.0 | 2,780.0 | 2,541.0 | 3,195.0 | 3,113.0 | 3,535.0 | 3,251.0 | 3,891.0 | 2,896.0 | |||||||||||||||||||||
| 51,486.0 |
| 49,692.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 3,048.0 | 3,000.0 | 3,000.0 | 2,800.0 | 3,188.0 | 2,953.0 | 2,698.0 | 2,360.0 | 2,207.0 | 2,282.0 | 2,224.0 | 2,084.0 | 1,923.0 | 1,867.0 | 1,858.0 | 1,782.0 | 1,792.0 | 1,747.0 | 1,814.0 | 1,745.0 |
| Amortization of Intangibles | - | 700.0 | 648.0 | 597.0 | 525.0 | 475.0 | 416.0 | 377.0 | 339.0 | 287.0 | 321.0 | 261.0 | 195.0 | 185.0 | 244.0 | 228.0 | 224.0 | 185.0 | 202.0 | - |
| Other Operating Expenses | 8,241.0 | 8,163.0 | 7,888.0 | 8,097.0 | 7,920.0 | 7,470.0 | 7,600.0 | 5,919.0 | 5,465.0 | (11.0) | (2,236.0) | 420.0 | 4,538.0 | 4,277.0 | 4,250.0 | 4,161.0 | 3,873.0 | 4,305.0 | 5,322.0 | 4,633.0 |
| Total Operating Expenses | 80,849.0 | 80,794.0 | 82,602.0 | 81,817.0 | 87,244.0 | 84,477.0 | 76,944.0 | 66,296.0 | 64,837.0 | 59,056.0 | 53,922.0 | 50,695.0 | 53,264.0 | 48,404.0 | 52,784.0 | 47,025.0 | 43,904.0 | 41,789.0 | 46,104.0 | 49,114.0 |
| 1,343.0 |
| 6,080.0 |
| 5,641.0 |
| 3,508.0 |
| 5,382.0 |
| 578.0 |
| - |
| - |
| - |
| - |
| Interest Expense | 1,061.0 | 1,017.0 | 866.0 | 785.0 | 704.0 | 694.0 | 701.0 | 653.0 | 605.0 | 453.0 | 381.0 | 341.0 | 353.0 | 380.0 | 393.0 | 348.0 | 354.0 | 445.0 | 442.0 | 246.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (703.0) | (703.0) | (1,026.0) | (568.0) | 1,731.0 | 3,785.0 | (5,840.0) | (2,146.0) | (1,005.0) | (392.0) | (2,567.0) | (326.0) | (331.0) | (360.0) | (369.0) | (304.0) | (351.0) | (435.0) | (367.0) | (147.0) |
| Pre-Tax Income | 6,765.0 | 7,164.0 | 7,442.0 | 8,573.0 | 14,825.0 | 16,595.0 | 1,844.0 | 5,652.0 | 6,019.0 | 7,137.0 | 5,121.0 | 7,342.0 | 4,637.0 | 6,674.0 | 974.0 | 5,776.0 | 5,290.0 | 3,073.0 | 5,015.0 | 431.0 |
| 1,972.0 |
| 1,952.0 |
| 1,105.0 |
| 2,012.0 |
| 49.0 |
| Net Income From Continuing Ops | 5,249.0 | 5,572.0 | 5,782.0 | 6,708.0 | 11,548.0 | 12,890.0 | 1,343.0 | 4,440.0 | 4,791.0 | 4,905.0 | 3,422.0 | 4,844.0 | 3,032.0 | 4,372.0 | 807.0 | 3,804.0 | 3,338.0 | 1,968.0 | 3,003.0 | 382.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 5,249.0 | 5,572.0 | 5,782.0 | 6,708.0 | 11,548.0 | 12,890.0 | 1,343.0 | 4,440.0 | 4,791.0 | 4,905.0 | 3,422.0 | 4,844.0 | 3,032.0 | 4,372.0 | 807.0 | 3,804.0 | 3,338.0 | 1,968.0 | 3,003.0 | 382.0 |
| Net Income Attributable To Parent | 5,249.0 | 5,572.0 | 5,782.0 | 6,708.0 | 11,548.0 | 12,890.0 | 1,343.0 | 4,440.0 | 4,791.0 | 4,905.0 | 3,422.0 | 4,844.0 | 3,032.0 | 4,372.0 | 807.0 | 3,804.0 | 3,338.0 | 1,968.0 | 3,003.0 | 382.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 5,249.0 | 5,572.0 | 5,782.0 | 6,708.0 | 11,548.0 | 12,890.0 | 1,343.0 | 4,440.0 | 4,791.0 | 4,905.0 | 3,422.0 | 4,844.0 | 3,032.0 | 4,372.0 | 807.0 | 3,804.0 | 3,338.0 | 1,968.0 | 3,003.0 | 382.0 |
| 3.36 |
| 1.97 |
| 2.96 |
| 0.36 |
| EPS Diluted | 6.18 | 6.56 | 6.75 | 7.80 | 13.20 | 14.68 | 1.54 | 5.11 | 5.51 | 5.61 | 3.86 | 5.35 | 3.28 | 4.61 | 0.83 | 3.84 | 3.33 | 1.96 | 2.94 | 0.36 |
| Shares Basic | 850.0 | 849.0 | 855.0 | 859.0 | 871.0 | 874.0 | 867.0 | 864.0 | 866.0 | 871.0 | 883.0 | 901.0 | 916.0 | 940.0 | 960.0 | 981.0 | 994.0 | 998.0 | 1,016.0 | - |
| Shares Diluted | 850.0 | 850.0 | 856.0 | 860.0 | 875.0 | 878.0 | 871.0 | 869.0 | 870.0 | 875.0 | 887.0 | 906.0 | 924.0 | 948.0 | 969.0 | 991.0 | 1,003.0 | 1,004.0 | 1,022.0 | - |
| 7,433.0 |
| 5,255.0 |
| 7,196.0 |
| 2,323.0 |
| EBIT | 7,468.0 | 7,867.0 | 8,468.0 | 9,141.0 | 13,094.0 | 12,810.0 | 7,684.0 | 7,798.0 | 7,024.0 | 7,529.0 | 7,688.0 | 7,668.0 | 4,968.0 | 7,034.0 | 1,343.0 | 6,080.0 | 5,641.0 | 3,508.0 | 5,382.0 | 578.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 764.0 |
| 754.0 |
| 738.0 |
| 739.0 |
| 722.0 |
| 712.0 |
| 677.0 |
| 661.0 |
| 648.0 |
| 630.0 |
| 587.0 |
| 575.0 |
| 568.0 |
| 545.0 |
| 524.0 |
| 542.0 |
| 596.0 |
| 594.0 |
| 572.0 |
| 562.0 |
| 554.0 |
| 563.0 |
| 554.0 |
| 555.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,733.0 |
| 2,118.0 |
| 1,811.0 |
| 1,738.0 |
| 1,803.0 |
| 2,776.0 |
| 1,614.0 |
| 1,619.0 |
| 1,591.0 |
| 1,826.0 |
| 1,374.0 |
| 1,379.0 |
| 1,340.0 |
| 1,554.0 |
| 1,337.0 |
| 1,312.0 |
| 1,262.0 |
| (3,545.0) |
| 1,203.0 |
| 1,158.0 |
| 1,173.0 |
| (5,509.0) |
| 1,096.0 |
| 1,095.0 |
| 21,231.0 |
| 21,127.0 |
| 23,880.0 |
| 20,288.0 |
| 20,166.0 |
| 20,143.0 |
| 22,859.0 |
| 18,875.0 |
| 18,247.0 |
| 16,963.0 |
| 18,435.0 |
| 16,190.0 |
| 15,905.0 |
| 15,766.0 |
| 17,844.0 |
| 15,717.0 |
| 15,683.0 |
| 15,593.0 |
| 16,912.0 |
| 14,361.0 |
| 13,890.0 |
| 13,893.0 |
| 15,842.0 |
| 12,894.0 |
| 12,591.0 |
| 173.0 |
| 177.0 |
| 167.0 |
| 177.0 |
| 175.0 |
| 176.0 |
| 183.0 |
| 167.0 |
| 166.0 |
| 159.0 |
| 159.0 |
| 169.0 |
| 148.0 |
| 155.0 |
| 149.0 |
| 153.0 |
| 129.0 |
| 111.0 |
| 111.0 |
| 102.0 |
| 100.0 |
| 94.0 |
| 94.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 141.0 |
| 71.0 |
| 97.0 |
| 178.0 |
| 3,439.0 |
| (6,325.0) |
| 162.0 |
| 145.0 |
| 178.0 |
| (2,331.0) |
| 78.0 |
| 61.0 |
| 46.0 |
| (1,461.0) |
| 162.0 |
| 153.0 |
| 141.0 |
| (692.0) |
| 125.0 |
| 82.0 |
| 93.0 |
| (2,324.0) |
| (81.0) |
| (86.0) |
| 3,392.0 |
| 3,962.0 |
| 2,993.0 |
| 3,436.0 |
| 6,204.0 |
| (4,288.0) |
| 2,525.0 |
| 2,357.0 |
| 1,250.0 |
| (198.0) |
| 2,206.0 |
| 2,204.0 |
| 1,440.0 |
| 543.0 |
| 1,889.0 |
| 1,926.0 |
| 1,661.0 |
| 1,371.0 |
| 1,937.0 |
| 2,119.0 |
| 1,710.0 |
| (531.0) |
| 1,953.0 |
| 1,952.0 |
| 3,093.0 |
| 2,329.0 |
| 2,676.0 |
| 4,792.0 |
| (3,347.0) |
| 1,957.0 |
| 1,768.0 |
| 965.0 |
| (106.0) |
| 1,750.0 |
| 1,685.0 |
| 1,111.0 |
| 453.0 |
| 1,508.0 |
| 1,485.0 |
| 1,345.0 |
| 1,096.0 |
| 1,259.0 |
| 1,384.0 |
| 1,166.0 |
| (248.0) |
| 1,270.0 |
| 1,269.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,093.0 |
| 2,329.0 |
| 2,676.0 |
| 4,792.0 |
| (3,347.0) |
| 1,957.0 |
| 1,768.0 |
| 965.0 |
| (106.0) |
| 1,750.0 |
| 1,685.0 |
| 1,111.0 |
| 453.0 |
| 1,508.0 |
| 1,485.0 |
| 1,345.0 |
| 1,096.0 |
| 1,259.0 |
| 1,384.0 |
| 1,166.0 |
| (248.0) |
| 1,270.0 |
| 1,269.0 |
| 2,662.0 |
| 3,093.0 |
| 2,329.0 |
| 2,676.0 |
| 4,792.0 |
| (3,347.0) |
| 1,957.0 |
| 1,768.0 |
| 965.0 |
| (106.0) |
| 1,750.0 |
| 1,685.0 |
| 1,111.0 |
| 453.0 |
| 1,508.0 |
| 1,485.0 |
| 1,345.0 |
| 1,096.0 |
| 1,259.0 |
| 1,384.0 |
| 1,166.0 |
| (248.0) |
| 1,270.0 |
| 1,269.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,849.0 |
| 2,662.0 |
| 3,093.0 |
| 2,329.0 |
| 2,676.0 |
| 4,792.0 |
| (3,347.0) |
| 1,957.0 |
| 1,768.0 |
| 965.0 |
| (106.0) |
| 1,750.0 |
| 1,685.0 |
| 1,111.0 |
| 453.0 |
| 1,508.0 |
| 1,485.0 |
| 1,345.0 |
| 1,096.0 |
| 1,259.0 |
| 1,384.0 |
| 1,166.0 |
| (248.0) |
| 1,270.0 |
| 1,269.0 |
| 2.65 |
| 3.05 |
| 5.47 |
| - |
| 2.24 |
| 2.03 |
| 1.11 |
| - |
| 2.01 |
| 1.94 |
| 1.28 |
| - |
| 1.73 |
| 1.71 |
| 1.55 |
| - |
| 1.44 |
| 1.58 |
| 1.33 |
| - |
| 1.44 |
| 1.43 |
| 875.0 |
| 875.0 |
| 872.0 |
| - |
| 868.0 |
| 866.0 |
| 864.0 |
| - |
| 864.0 |
| 865.0 |
| 866.0 |
| - |
| 865.0 |
| 866.0 |
| 866.0 |
| - |
| 869.0 |
| 872.0 |
| 874.0 |
| - |
| 880.0 |
| 886.0 |
| 879.0 |
| 878.0 |
| 876.0 |
| - |
| 872.0 |
| 869.0 |
| 869.0 |
| - |
| 870.0 |
| 869.0 |
| 869.0 |
| - |
| 870.0 |
| 870.0 |
| 870.0 |
| - |
| 874.0 |
| 876.0 |
| 879.0 |
| - |
| 885.0 |
| 890.0 |
| 3,258.0 |
| 2,765.0 |
| 2,037.0 |
| 2,363.0 |
| 2,212.0 |
| 1,072.0 |
| 2,133.0 |
| 2,128.0 |
| 2,143.0 |
| 1,394.0 |
| 2,004.0 |
| 1,727.0 |
| 1,773.0 |
| 1,520.0 |
| 2,063.0 |
| 1,812.0 |
| 2,037.0 |
| 1,617.0 |
| 1,793.0 |
| 2,034.0 |
| 2,038.0 |