| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 652.4 | 788.4 | 368.4 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 652.4 | 788.4 | 368.4 | - | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 122.6 | 94.4 | 80.1 | 61.3 | 32.2 | 13.7 | - | - |
| Accumulated Depreciation | 78.4 | 55.4 | 37.4 | 17.2 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,156.4 | 1,044.4 | 917.9 | 714.9 | 740.8 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| 7.9 |
| 3.7 |
| - |
| - |
| Property,Plant & Equipment Net | 44.2 | 39.0 | 42.7 | 44.2 | 24.3 | 10.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 0.0 | - | - |
| Intangible Assets | 8.3 | 9.4 | 11.4 | 15.6 | 19.9 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 16.4 | 43.5 | 54.7 | 86.3 | 96.1 | 18.3 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 2,974.8 | 2,367.0 | 2,017.1 | 1,936.1 | 1,820.5 | 477.3 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,176.0 | 1,733.7 | 1,381.8 | 1,263.6 | 1,013.4 | 177.0 | - | - |
| 369.5 |
| - |
| - |
| Retained Earnings | (357.6) | (411.2) | (282.6) | (42.4) | 66.2 | (69.2) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 798.8 | 633.2 | 635.3 | 672.4 | 807.1 | 300.3 | (61.7) | (54.7) |
| Total Equity | 798.8 | 633.2 | 635.3 | 672.4 | 807.1 | 300.3 | (61.7) | (54.7) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 798.8 | 633.2 | 635.3 | 672.4 | 807.1 | 300.3 | (61.7) | (54.7) |
| Tangible Book Value | 723.5 | 556.7 | 556.9 | 589.7 | 720.1 | 300.3 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 472.9 | 652.4 | 489.8 | 395.9 | 599.8 | 788.4 | - | - | - | - | - | - | - | - | - | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 472.9 | 652.4 | 489.8 | 395.9 | 599.8 | 788.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 131.8 | 122.6 | 116.7 | 110.7 | 103.8 | 94.4 | 89.5 | 85.9 | 82.4 | 80.1 | 77.6 | 72.8 | 69.5 | 61.3 | 55.6 | 48.0 | 39.4 | 32.2 | 25.3 | 19.0 | 14.6 | 13.7 | - | - | - | - | - |
| Accumulated Depreciation | 83.8 | 78.4 | 72.4 | 66.7 | 61.3 | 55.4 | 51.2 | 46.2 | 41.8 | 37.4 | 29.6 | 25.8 | 22.5 | 17.2 | 14.6 | 11.9 | 9.6 | ||||||||||
| Property,Plant & Equipment Net | 48.0 | 44.2 | 44.3 | 43.9 | 42.4 | 39.0 | 38.3 | 39.7 | 40.6 | 42.7 | 48.0 | 47.0 | 47.0 | 44.2 | 41.0 | 36.1 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | 67.1 | |||||||||
| Intangible Assets | 8.0 | 8.3 | 8.6 | 8.9 | 9.1 | 9.4 | 9.7 | 10.0 | 10.3 | 11.4 | 12.4 | 13.5 | 14.6 | 15.6 | 16.7 | 17.8 | 18.8 | ||||||||||
| Operating Lease Right Of Use Assets | 13.6 | 16.4 | 34.6 | 37.6 | 40.6 | 43.5 | 46.3 | 49.1 | 51.9 | 54.7 | 77.3 | 80.3 | 83.4 | 86.3 | 87.5 | 90.4 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 2,961.7 | 2,974.8 | 2,904.8 | 2,477.9 | 2,296.3 | 2,367.0 | 1,809.0 | 1,820.2 | 1,927.7 | 2,017.1 | 2,001.8 | 1,763.7 | 1,821.7 | 1,936.1 | 1,915.3 | 1,917.0 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 2,228.5 | 2,176.0 | 2,161.1 | 1,755.9 | 1,619.6 | 1,733.7 | 1,213.4 | 1,225.5 | 1,314.9 | 1,381.8 | 1,361.0 | 1,125.6 | 1,194.5 | 1,263.6 | 1,196.7 | 1,159.9 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,097.4 | 1,156.4 | 1,119.9 | 1,130.0 | 1,090.2 | 1,044.4 | 1,003.9 | 996.3 | 960.0 | 917.9 | 880.9 | 838.0 | 798.9 | 714.9 | 705.7 | 688.0 | |||||||||||
| Retained Earnings | (364.2) | (357.6) | (376.2) | (408.0) | (413.6) | (411.2) | (408.4) | (401.6) | (347.2) | (282.6) | (240.2) | (199.9) | (171.7) | (42.4) | 12.8 | 69.0 | 98.9 | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 733.2 | 798.8 | 743.7 | 722.0 | 676.6 | 633.2 | 595.5 | 594.7 | 612.8 | 635.3 | 640.8 | 638.1 | 627.2 | 672.4 | 718.6 | 757.1 | 876.5 | ||||||||||
| Total Equity | 733.2 | 798.8 | 743.7 | 722.0 | 676.6 | 633.2 | 595.5 | 594.7 | 612.8 | 635.3 | 640.8 | 638.1 | 627.2 | 672.4 | 718.6 | 757.1 | 876.5 | 807.1 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Book Value | 733.2 | 798.8 | 743.7 | 722.0 | 676.6 | 633.2 | 595.5 | 594.7 | 612.8 | 635.3 | 640.8 | 638.1 | 627.2 | 672.4 | 718.6 | 757.1 | 876.5 | 807.1 | |||||||||
| Tangible Book Value | 658.1 | 723.5 | 668.1 | 646.1 | 600.4 | 556.7 | 518.7 | 517.6 | 535.4 | 556.9 | 561.3 | 557.6 | 545.6 | 589.7 | 634.8 | 672.2 | 790.6 | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 6.4 |
| 5.4 |
| 4.5 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| 29.8 |
| 24.3 |
| 18.9 |
| 13.5 |
| 10.1 |
| 10.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.9 |
| 66.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 19.9 |
| 21.0 |
| 22.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 93.2 |
| 96.1 |
| 70.0 |
| 16.2 |
| 17.3 |
| 18.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,987.6 |
| 1,820.5 |
| 1,606.1 |
| 904.6 |
| 488.6 |
| 477.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,111.1 |
| 1,013.4 |
| 887.0 |
| 188.5 |
| 168.0 |
| 177.0 |
| - |
| - |
| - |
| - |
| - |
| 777.6 |
| 740.8 |
| 711.8 |
| 737.9 |
| 379.7 |
| 369.5 |
| - |
| - |
| - |
| - |
| - |
| 66.2 |
| 7.3 |
| (21.8) |
| (59.1) |
| (69.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 807.1 |
| 719.1 |
| 716.1 |
| 320.6 |
| 300.3 |
| (47.3) |
| (62.2) |
| (58.8) |
| (61.7) |
| (54.7) |
| 719.1 |
| 716.1 |
| 320.6 |
| 300.3 |
| (47.3) |
| (62.2) |
| (58.8) |
| (61.7) |
| (54.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 719.1 |
| 716.1 |
| 320.6 |
| 300.3 |
| (47.3) |
| (62.2) |
| (58.8) |
| (61.7) |
| (54.7) |
| 720.1 |
| 631.2 |
| 627.1 |
| - |
| 300.3 |
| - |
| - |
| - |
| - |
| - |