| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,481.3 | 1,801.8 | 1,529.4 | 1,504.8 | 1,329.5 | 1,636.1 | 1,361.9 | 1,352.0 | 1,200.7 | 1,486.2 | 1,281.2 | 1,272.2 | 1,113.7 | 1,384.6 | 1,175.3 | 1,183.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 6,317.2 | 6,165.4 | 5,550.7 | 5,153.2 | 4,795.2 | 4,548.8 | 3,449.7 | 3,983.8 | 3,950.6 | 3,616.0 | 3,545.8 | 3,445.1 | 3,323.1 | 3,086.6 | 2,794.9 | 2,473.8 | 2,274.1 | 1,937.8 | |
| Cost of Revenue | 4,044.0 | 3,945.6 | 3,619.4 | 3,426.0 | 3,361.6 | 3,054.8 | 2,572.3 | 2,729.4 | 2,600.4 | 2,429.1 | 2,301.2 | 2,243.2 | 2,148.1 | 1,925.3 | 1,763.4 | 1,613.3 | 1,337.5 | ||
| Gross Profit | 2,273.2 | 2,219.7 | 1,931.3 | 1,727.3 | 1,433.6 | 1,494.0 | 877.4 | 1,254.4 | 1,350.3 | 1,186.9 | 1,244.6 | 1,201.9 | 1,174.9 | 1,161.3 | 1,031.5 | 860.5 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 617.1 | 605.6 | 473.8 | 369.8 | 226.6 | 408.6 | 4.0 | 231.9 | 381.3 | 259.9 | 338.5 | 353.6 | 365.4 | 426.8 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | 41.7 | 37.1 | 23.6 | 2.0 | 2.3 | 3.1 | 10.6 | 9.5 | 4.9 | 1.9 | 0.9 | 2.3 | 2.7 | 2.1 | 5.1 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 132.6 | 132.0 | 97.7 | 93.9 | 61.6 | 94.0 | 2.3 | 71.6 | 87.6 | 153.1 | 120.0 | 125.5 | 131.0 | 145.2 | 138.3 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 5.40 | 5.15 | 4.34 | 3.10 | 1.71 | 3.17 | 0.01 | 1.68 | 2.75 | 0.97 | 1.87 | 1.79 | 1.70 | 1.92 | 1.63 | 1.20 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 734.2 | 589.2 | 472.3 | 329.0 | 514.2 | 107.7 | 344.2 | 499.3 | 388.3 | 473.9 | 496.3 | 503.5 | 559.5 | 492.9 | 392.8 | |||
| 1,051.9 |
| 1,332.2 |
| 1,131.4 |
| 1,157.7 |
| 927.4 |
| 1,088.4 |
| 969.6 |
| 803.3 |
| 588.5 |
| 1,169.6 |
| 987.5 |
| 962.3 |
| 864.4 |
| 1,128.9 |
| 973.5 |
| 992.5 |
| 855.7 |
| 1,089.1 |
| 892.8 |
| 872.9 |
| 761.2 |
| 1,030.2 |
| 862.5 |
| 890.6 |
| Cost of Revenue | 938.8 | 1,202.6 | 964.0 | 938.6 | 840.4 | 1,108.4 | 864.5 | 858.7 | 787.7 | 1,041.5 | 825.4 | 816.6 | 742.4 | 1,006.8 | 817.3 | 808.8 | 728.6 | 964.9 | 740.7 | 722.5 | 626.8 | 798.3 | 646.7 | 565.2 | 562.1 | 821.2 | 666.4 | 646.5 | 595.4 | 752.9 | 635.8 | 636.6 | 575.0 | 737.1 | 595.0 | 575.6 | 521.4 | 689.8 | 562.6 | 548.1 |
| Gross Profit | 542.6 | 599.2 | 565.3 | 566.2 | 489.1 | 527.7 | 497.3 | 493.3 | 413.0 | 444.7 | 455.8 | 455.6 | 371.2 | 377.8 | 358.0 | 374.6 | 323.3 | 367.3 | 390.7 | 435.3 | 300.7 | 290.1 | 322.9 | 238.0 | 26.4 | 348.4 | 321.1 | 315.9 | 269.1 | 376.1 | 337.7 | 355.8 | 280.7 | 352.0 | 297.7 | 297.3 | 239.8 | 340.3 | 299.9 | 342.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 402.9 | 440.5 | 419.0 | 391.8 | 360.8 | 402.4 | 368.6 | 348.2 | 333.8 | 370.4 | 345.4 | 323.5 | 299.8 | 335.1 | 299.7 | 288.7 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 36.1 | - | - | - | 29.6 | - | - | - | 27.8 | - | - | - | 23.9 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 139.7 | 158.7 | 144.3 | 174.4 | 128.2 | 125.3 | 128.7 | 145.1 | 74.6 | 57.3 | 109.0 | 132.1 | 71.4 | 37.3 | 57.3 | 85.8 | 46.2 | 53.3 | 115.9 | 165.9 | 73.5 | 34.8 | 98.5 | 69.4 | (198.7) | 38.6 | 75.3 | 78.1 | 40.0 | 114.2 | 96.4 | 116.9 | 53.9 | 90.8 | 72.9 | 75.2 | 21.0 | 99.5 | 70.3 | 118.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 6.2 | - | 8.1 | 8.9 | 9.6 | - | 7.1 | 7.4 | 6.2 | - | 0.7 | 3.4 | 1.0 | - | (5.0) | (2.3) | (2.0) | |||||||||||||||||||||||
| Pre-Tax Income | 145.9 | 123.3 | 152.4 | 183.3 | 137.9 | 130.9 | 135.8 | 152.6 | 80.9 | 64.0 | 109.7 | 135.5 | 72.4 | 41.2 | 52.3 | 83.6 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 30.2 | 27.0 | 36.0 | 39.4 | 29.5 | 10.6 | 32.9 | 35.1 | 19.1 | 16.3 | 26.7 | 31.4 | 19.6 | 9.7 | 15.1 | 24.1 | 12.7 | 10.9 | 26.5 | 36.8 | 19.8 | 7.0 | 20.9 | 34.5 | (60.1) | 20.1 | 20.2 | 21.2 | 10.1 | 29.0 | 20.1 | 25.8 | 12.7 | 89.8 | 26.9 | 27.0 | 9.4 | 34.5 | 23.8 | 42.4 |
| Net Income From Continuing Ops | 115.7 | 96.3 | 116.4 | 143.9 | 108.3 | 120.3 | 102.9 | 117.5 | 61.8 | 47.8 | 83.0 | 104.1 | 52.8 | 31.5 | 37.2 | 59.5 | 31.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 115.7 | 96.3 | 116.4 | 143.9 | 108.3 | 120.3 | 102.9 | 117.5 | 61.8 | 47.8 | 83.0 | 104.1 | 52.8 | 31.5 | 37.2 | 59.5 | 31.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 115.7 | 96.3 | 116.4 | 143.9 | 108.3 | 120.3 | 102.9 | 117.5 | 61.8 | 47.8 | 83.0 | 104.1 | 52.8 | 31.5 | 37.2 | 59.5 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 115.7 | 96.3 | 116.4 | 143.9 | 108.3 | 120.3 | 102.9 | 117.5 | 61.8 | 47.8 | 83.0 | 104.1 | 52.8 | 31.5 | 37.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.32 | - | 1.30 | 1.60 | 1.18 | - | 1.12 | 1.26 | 0.66 | - | 0.89 | 1.12 | 0.57 | - | 0.40 | 0.64 | 0.33 | - | 0.90 | 1.29 | 0.55 | - | 0.78 | 0.35 | (1.41) | - | 0.57 | 0.61 | 0.31 | - | 0.71 | 0.85 | 0.38 | - | 0.41 | 0.44 | 0.10 | - | 0.41 | 0.66 |
| EPS Diluted | 1.30 | - | 1.28 | 1.58 | 1.16 | - | 1.10 | 1.24 | 0.65 | - | 0.88 | 1.10 | 0.56 | - | 0.40 | 0.64 | 0.33 | - | ||||||||||||||||||||||
| Shares Basic | 87.5 | - | 89.7 | 89.7 | 91.8 | - | 92.3 | 93.1 | 93.1 | - | 92.8 | 92.7 | 92.5 | - | 92.2 | 93.0 | 95.5 | - | ||||||||||||||||||||||
| Shares Diluted | 88.8 | - | 91.3 | 91.2 | 93.5 | - | 93.9 | 94.7 | 95.0 | - | 94.4 | 94.2 | 93.8 | - | 93.0 | 93.6 | 96.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 175.8 | - | - | - | 157.8 | - | - | - | 102.4 | - | - | - | 95.3 | - | - | - | 72.9 | - | - | - | 99.1 | - | - | - | (170.8) | - | - | - | 67.8 | - | - | - | 84.4 | - | - | - | 53.2 | - | - | - |
| EBIT | 139.7 | 158.7 | 144.3 | 174.4 | 128.2 | 125.3 | 128.7 | 145.1 | 74.6 | 57.3 | 109.0 | 132.1 | 71.4 | 37.3 | 57.3 | 85.8 | 46.2 | 53.3 | 115.9 | |||||||||||||||||||||
| 1,834.6 |
| 1,151.7 |
| 1,121.1 |
| 936.6 |
| 786.1 |
| 713.5 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 1,654.2 | 1,612.1 | 1,452.9 | 1,339.2 | 1,200.6 | 1,085.4 | 857.9 | 994.0 | 965.4 | 915.6 | 906.1 | 848.3 | 809.5 | 734.5 | 657.2 | 575.8 | 522.4 | 447.2 | 414.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 128.5 | 115.4 | 102.5 | 102.3 | 105.7 | 103.8 | 112.3 | 118.0 | 128.4 | 135.3 | 142.7 | 138.1 | 132.7 | 118.7 | 108.1 | 101.1 | 92.4 | 81.9 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 374.3 |
| 284.7 |
| 414.2 |
| 339.0 |
| 299.4 |
| 4.7 |
| 6.3 |
| 11.5 |
| Interest Expense | - | 4.9 | 6.1 | 7.7 | 1.3 | 1.1 | 3.4 | 1.2 | 1.8 | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | (0.2) | (1.6) | (3.5) | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 604.9 | 596.9 | 500.2 | 381.6 | 221.3 | 404.6 | 3.5 | 239.7 | 385.6 | 261.4 | 338.1 | 350.0 | 363.5 | 427.5 | 375.6 | 288.8 | 417.2 | 344.4 | 309.5 |
| 103.6 |
| 144.3 |
| 124.5 |
| 110.1 |
| Net Income From Continuing Ops | 472.3 | 464.9 | 402.5 | 287.7 | 159.7 | 310.6 | 1.2 | 168.1 | 298.0 | 108.3 | 218.1 | 224.5 | 232.4 | 282.4 | 237.3 | 185.3 | 273.0 | 219.9 | 199.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 472.3 | 464.9 | 402.5 | 287.7 | 159.7 | 310.6 | 1.2 | 168.1 | 298.0 | 108.3 | 218.1 | 224.5 | 232.4 | 282.4 | 237.3 | 185.3 | 273.0 | 219.9 | 199.4 |
| Net Income Attributable To Parent | 472.3 | 464.9 | 402.5 | 287.7 | 159.7 | 310.6 | 1.2 | 168.1 | 298.0 | 108.3 | 218.1 | 224.5 | 232.4 | 282.4 | 237.3 | 185.3 | 273.0 | 219.9 | 199.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 472.3 | 464.9 | 402.5 | 287.7 | 159.7 | 310.6 | 1.2 | 168.1 | 298.0 | 108.3 | 218.1 | 224.5 | 232.4 | 282.4 | 237.3 | 185.3 | 273.0 | 219.9 | 199.4 |
| 1.64 |
| 1.31 |
| 1.20 |
| EPS Diluted | 5.32 | 5.06 | 4.26 | 3.05 | 1.70 | 3.13 | 0.01 | 1.67 | 2.72 | 0.96 | 1.86 | 1.78 | 1.68 | 1.89 | 1.62 | 1.19 | 1.60 | 1.28 | 1.17 |
| Shares Basic | 87.5 | 90.2 | 92.7 | 92.7 | 93.2 | 98.0 | 97.8 | 99.8 | 108.3 | 111.9 | 116.9 | 125.2 | 136.7 | 147.0 | 145.3 | 154.0 | 166.9 | 168.1 | 166.8 |
| Shares Diluted | 88.8 | 91.8 | 94.4 | 94.3 | 94.1 | 99.3 | 98.5 | 100.6 | 109.7 | 112.4 | 117.3 | 126.0 | 138.2 | 149.2 | 146.7 | 156.2 | 170.3 | 171.2 | 170.9 |
| 515.3 |
| 431.3 |
| 381.4 |
| EBIT | 617.1 | 605.6 | 473.8 | 369.8 | 226.6 | 408.6 | 4.0 | 231.9 | 381.3 | 259.9 | 338.5 | 353.6 | 365.4 | 426.8 | 374.3 | 284.7 | 414.2 | 339.0 | 299.4 |
| 277.1 |
| 314.0 |
| 274.8 |
| 269.4 |
| 227.1 |
| 254.3 |
| 224.4 |
| 168.6 |
| 210.6 |
| 281.3 |
| 245.8 |
| 237.8 |
| 229.0 |
| 258.3 |
| 241.3 |
| 239.0 |
| 226.8 |
| 249.9 |
| 224.9 |
| 222.2 |
| 218.7 |
| 240.8 |
| 229.6 |
| 224.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.7 |
| - |
| - |
| - |
| 25.6 |
| - |
| - |
| - |
| 27.9 |
| - |
| - |
| - |
| 27.8 |
| - |
| - |
| - |
| 30.5 |
| - |
| - |
| - |
| 32.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (1.8) |
| (0.2) |
| 1.1 |
| (0.9) |
| (0.5) |
| 0.2 |
| (8.4) |
| 0.6 |
| 3.5 |
| 2.7 |
| (6.6) |
| 1.2 |
| 1.7 |
| 0.1 |
| - |
| (0.9) |
| 1.7 |
| 0.3 |
| - |
| 0.9 |
| 1.1 |
| 44.2 |
| 51.9 |
| 115.4 |
| 164.1 |
| 73.3 |
| 35.6 |
| 97.6 |
| 68.9 |
| (198.6) |
| 39.6 |
| 75.8 |
| 81.6 |
| 42.7 |
| 115.4 |
| 97.6 |
| 118.6 |
| 54.0 |
| 91.1 |
| 72.0 |
| 76.9 |
| 21.4 |
| 98.8 |
| 71.2 |
| 119.3 |
| 41.0 |
| 88.9 |
| 127.3 |
| 53.5 |
| 28.6 |
| 76.7 |
| 34.4 |
| (138.4) |
| 19.5 |
| 55.7 |
| 60.3 |
| 32.6 |
| 86.4 |
| 77.5 |
| 92.8 |
| 41.3 |
| 1.3 |
| 45.1 |
| 49.9 |
| 11.9 |
| 64.3 |
| 47.4 |
| 76.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.0 |
| 88.9 |
| 127.3 |
| 53.5 |
| 28.6 |
| 76.7 |
| 34.4 |
| (138.4) |
| 19.5 |
| 55.7 |
| 60.3 |
| 32.6 |
| 86.4 |
| 77.5 |
| 92.8 |
| 41.3 |
| 1.3 |
| 45.1 |
| 49.9 |
| 11.9 |
| 64.3 |
| 47.4 |
| 76.9 |
| 31.5 |
| 41.0 |
| 88.9 |
| 127.3 |
| 53.5 |
| 28.6 |
| 76.7 |
| 34.4 |
| (138.4) |
| 19.5 |
| 55.7 |
| 60.3 |
| 32.6 |
| 86.4 |
| 77.5 |
| 92.8 |
| 41.3 |
| 1.3 |
| 45.1 |
| 49.9 |
| 11.9 |
| 64.3 |
| 47.4 |
| 76.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.5 |
| 31.5 |
| 41.0 |
| 88.9 |
| 127.3 |
| 53.5 |
| 28.6 |
| 76.7 |
| 34.4 |
| (138.4) |
| 19.5 |
| 55.7 |
| 60.3 |
| 32.6 |
| 86.4 |
| 77.5 |
| 92.8 |
| 41.3 |
| 1.3 |
| 45.1 |
| 49.9 |
| 11.9 |
| 64.3 |
| 47.4 |
| 76.9 |
| 0.89 |
| 1.28 |
| 0.54 |
| - |
| 0.78 |
| 0.35 |
| (1.41) |
| - |
| 0.56 |
| 0.61 |
| 0.31 |
| - |
| 0.70 |
| 0.84 |
| 0.38 |
| - |
| 0.41 |
| 0.44 |
| 0.10 |
| - |
| 0.40 |
| 0.66 |
| 98.2 |
| 98.3 |
| 98.1 |
| - |
| 97.8 |
| 97.8 |
| 97.9 |
| - |
| 98.0 |
| 99.1 |
| 104.4 |
| - |
| 108.8 |
| 108.8 |
| 108.5 |
| - |
| 109.7 |
| 113.5 |
| 116.3 |
| - |
| 116.8 |
| 117.1 |
| 99.4 |
| 99.6 |
| 99.3 |
| - |
| 98.6 |
| 98.1 |
| 97.9 |
| - |
| 98.6 |
| 99.6 |
| 105.3 |
| - |
| 110.3 |
| 110.4 |
| 109.7 |
| - |
| 110.1 |
| 113.8 |
| 116.5 |
| - |
| 117.4 |
| 117.4 |
| 165.9 |
| 73.5 |
| 34.8 |
| 98.5 |
| 69.4 |
| (198.7) |
| 38.6 |
| 75.3 |
| 78.1 |
| 40.0 |
| 114.2 |
| 96.4 |
| 116.9 |
| 53.9 |
| 90.8 |
| 72.9 |
| 75.2 |
| 21.0 |
| 99.5 |
| 70.3 |
| 118.2 |