| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 110.7 | 172.0 | 95.0 | 55.4 | 44.4 | 52.9 | 49.7 | 101.3 | 37.0 | 21.4 | 18.0 | 3.9 |
| Restricted Cash | 1.4 | 1.1 | 0.8 | 0.8 | 1.2 | 1.2 | 0.5 | 0.3 | - | - | - | - |
| Short Term Investments | 49.3 | 110.7 | 56.2 | - | - | - | - | - | 36.0 | - | - | - |
| Cash And Short Term Investments | 160.1 | 282.7 | 151.2 | 55.4 | 44.4 | 52.9 | 49.7 | 101.3 | 73.0 | 21.4 | 18.0 | 3.9 |
| Receivables | ||||||||||||
| Accounts Receivable | 33.1 | 20.3 | 15.4 | 12.7 | 11.7 | 7.0 | - | - | - | 0.1 | - | - |
| Current Assets | ||||||||||||
| Inventory | 16.5 | 9.2 | 5.7 | 4.3 | 4.8 | 2.0 | - | - | 0.3 | 0.1 | - | - |
| Prepaid Expenses | 14.7 | 8.8 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 5.2 | 4.9 | 4.6 | 4.4 | 4.2 | 3.4 | 2.0 | 1.7 | 1.4 | 1.1 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 12.1 | 10.9 | 6.5 | 5.5 | 5.8 | 3.3 | 4.7 | 4.3 | 2.8 | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 122.2 | 121.7 | 98.6 | 97.5 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.6 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 122.2 | 121.7 | 98.6 | 97.5 | 0.0 | - | - | - | - | - | - | - |
| Net debt | (37.8) | (160.9) | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 110.0 | 110.7 | 90.0 | 92.9 | 104.0 | 172.0 | 124.9 | 220.0 | 131.4 | 95.0 | 119.3 | 20.1 | 36.5 | 55.4 | 28.7 | |||||||||||||||||||||||||
| 10.3 |
| 11.1 |
| 7.5 |
| 3.4 |
| 1.0 |
| 0.7 |
| 1.0 |
| 0.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 186.0 | 276.1 | 169.2 | 128.9 | 114.4 | 115.6 | 148.6 | 102.2 | 74.5 | 22.0 | - | - |
| 4.6 |
| 4.3 |
| 4.0 |
| 3.2 |
| 2.2 |
| 1.4 |
| 1.0 |
| 0.7 |
| 0.6 |
| 0.4 |
| - |
| - |
| Property,Plant & Equipment Net | 0.6 | 0.7 | 0.7 | 1.3 | 2.0 | 2.0 | 1.0 | 0.9 | 0.8 | 0.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 0.8 | 0.0 | 2.5 | 1.2 | 2.2 | 3.7 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.2 | 0.6 | 2.0 | 2.7 | 1.3 | 0.1 | 0.3 | 0.3 | 0.2 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 200.5 | 285.7 | 178.3 | 135.6 | 119.7 | 122.0 | 202.4 | 103.6 | 75.6 | 23.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | 0.7 | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.8 | 0.8 | - | - | 1.2 | 1.6 | - | - | - | - | - |
| Accrued Expenses | 13.5 | 10.6 | 10.8 | 8.3 | 6.9 | 9.6 | 6.7 | 4.9 | 2.0 | 0.7 | - | - |
| Other Current Liabilities | 5.2 | 7.9 | 3.9 | 3.3 | 3.3 | 1.9 | 1.6 | - | - | - | - | - |
| Total Current Liabilities | 46.4 | 45.9 | 31.2 | 23.9 | 22.4 | 21.4 | 19.5 | 13.5 | 7.0 | 3.1 | - | - |
| 0.1 |
| 0.0 |
| 1.6 |
| 0.4 |
| 1.5 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 305.9 | 294.5 | 243.5 | 225.0 | 111.3 | 25.7 | 22.1 | 13.5 | 7.0 | 6.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| 212.9 |
| 115.7 |
| 43.5 |
| - |
| - |
| Retained Earnings | (959.7) | (806.2) | (679.3) | (577.1) | (467.3) | (356.5) | (228.0) | (122.9) | (47.2) | (27.2) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.0 | (0.1) | (0.0) | 0.3 | 0.3 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (105.5) | (8.8) | (65.2) | (89.4) | 8.4 | 96.4 | 180.3 | 90.1 | 68.5 | 16.3 | 16.3 | 3.2 |
| Total Equity | (105.5) | (8.8) | (65.2) | (89.4) | 8.4 | 96.4 | 180.3 | 90.1 | 68.5 | 16.3 | 16.3 | 3.2 |
| (52.6) |
| 42.1 |
| (44.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 139.6 | 230.2 | 138.0 | 105.0 | 92.0 | 94.2 | 129.2 | 88.8 | 67.4 | 18.9 | - | - |
| Book Value | (105.5) | (8.8) | (65.2) | (89.4) | 8.4 | 96.4 | 180.3 | 90.1 | 68.5 | 16.3 | 16.3 | 3.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |
| 80.7 |
| 105.4 |
| 44.4 |
| 55.3 |
| 63.3 |
| 40.5 |
| 52.9 |
| 24.6 |
| 36.4 |
| 26.5 |
| 49.7 |
| 66.1 |
| 90.4 |
| 246.7 |
| 101.3 |
| 109.5 |
| 119.1 |
| 127.5 |
| 37.0 |
| 79.2 |
| 77.1 |
| 18.4 |
| 21.4 |
| 18.0 |
| 3.9 |
| Restricted Cash | 1.3 | 1.4 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 39.7 | - | 63.8 | 83.1 | 112.0 | - | 153.9 | 52.3 | 51.7 | - | 55.3 | 35.9 | 39.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 149.7 | 110.7 | 153.8 | 176.0 | 216.1 | 172.0 | 278.9 | 272.3 | 183.2 | 95.0 | 174.6 | 56.0 | 75.9 | 55.4 | 28.7 | 80.7 | 105.4 | 44.4 | 55.3 | 63.3 | 40.5 | 52.9 | 24.6 | 36.4 | 26.5 | 49.7 | 66.1 | 90.4 | 246.7 | 101.3 | 109.5 | 119.1 | 127.5 | 73.0 | 79.2 | 77.1 | 18.4 | 21.4 | 18.0 | 3.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 55.4 | 33.1 | 19.7 | 19.6 | 19.6 | 20.3 | 22.8 | 17.4 | 14.2 | 15.4 | 12.8 | 15.5 | 12.5 | 12.7 | 9.4 | 11.6 | 9.5 | 11.7 | 7.8 | 9.5 | 6.3 | 7.0 | 2.8 | 0.4 | - | - | - | - | - | - | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 20.9 | 16.5 | 8.3 | 7.1 | 7.6 | 9.2 | 7.6 | 7.4 | 7.2 | 5.7 | 5.0 | 5.0 | 5.5 | 4.3 | 4.9 | 5.0 | 4.8 | 4.8 | 3.8 | 3.4 | 3.3 | 2.0 | 1.3 | 1.1 | - | - | - | - | - | - | - | 0.1 | 0.3 | 0.3 | - | - | - | - | - | - |
| Prepaid Expenses | 19.5 | 14.7 | 12.1 | 12.1 | 13.0 | 8.8 | 14.1 | 12.2 | 10.5 | 10.3 | 16.0 | 12.7 | 12.1 | 11.1 | 10.6 | 10.4 | 9.3 | 7.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 237.5 | 186.0 | 168.5 | 196.9 | 237.2 | 276.1 | 295.1 | 279.0 | 196.8 | 169.2 | 182.1 | 81.3 | 96.0 | 128.9 | 121.6 | 139.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.3 | 5.2 | 5.2 | 5.1 | 5.0 | 4.9 | 4.8 | 4.7 | 4.6 | 4.6 | 4.6 | 4.5 | 4.5 | 4.4 | 4.4 | 4.3 | 4.2 | 4.2 | 4.0 | 3.8 | 3.7 | 3.4 | 3.0 | 2.6 | 2.1 | 2.0 | 1.8 | 1.8 | 1.7 | 1.7 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 4.7 | 4.6 | 4.5 | 4.4 | 4.4 | 4.3 | 4.2 | 4.1 | 4.1 | 4.0 | 3.8 | 3.6 | 3.4 | 3.2 | 2.9 | 2.7 | 2.4 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.9 | 3.1 | 3.1 | 1.2 | 0.6 | 0.8 | 1.1 | 1.3 | 1.4 | 1.7 | 1.9 | 2.1 | 2.3 | 2.5 | 2.7 | 2.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 7.5 | 5.2 | 6.8 | 0.8 | 0.4 | 0.6 | 0.4 | 0.7 | 1.1 | 2.0 | 2.1 | 2.8 | 3.2 | 2.7 | 2.5 | 1.9 | 1.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 253.7 | 200.5 | 185.0 | 208.7 | 247.6 | 285.7 | 301.9 | 281.8 | 200.6 | 178.3 | 193.6 | 95.4 | 113.0 | 135.6 | 128.5 | 146.1 | 165.7 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 17.2 | 12.1 | 10.3 | 13.6 | 14.6 | 10.9 | 5.6 | 8.3 | 6.3 | 6.5 | 4.0 | 4.7 | 7.0 | 5.5 | 2.5 | 2.5 | 4.2 | 5.8 | 4.1 | 4.8 | 6.1 | 3.3 | 4.1 | 4.6 | 4.2 | 4.7 | 2.6 | 2.1 | 1.7 | 4.3 | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.6 | 0.5 | 0.4 | 0.7 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 9.8 | 13.5 | 11.1 | 11.6 | 7.0 | 10.6 | 9.0 | 6.8 | 5.0 | 10.8 | 8.2 | 6.7 | 4.9 | 8.3 | 6.6 | 6.4 | 5.1 | 6.9 | ||||||||||||||||||||||
| Other Current Liabilities | 5.5 | 5.2 | 5.0 | 4.9 | 4.7 | 7.9 | 4.1 | 3.6 | 3.2 | 3.9 | 3.6 | 3.6 | 3.2 | 3.3 | 3.0 | 3.0 | 4.0 | |||||||||||||||||||||||
| Total Current Liabilities | 50.6 | 46.4 | 42.2 | 47.5 | 42.0 | 45.9 | 32.8 | 34.2 | 26.3 | 31.2 | 25.8 | 26.8 | 25.2 | 23.9 | 19.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 189.5 | 122.2 | 122.1 | 122.5 | 122.1 | 121.7 | 121.7 | 97.8 | 97.6 | 98.6 | 98.5 | 98.3 | 97.9 | 97.5 | 71.9 | 71.2 | 70.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.5 | 2.6 | 2.7 | 0.6 | 0.0 | 0.1 | 0.2 | 0.4 | 0.6 | 0.8 | 1.0 | 1.2 | 1.4 | 1.6 | 1.9 | 1.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 377.9 | 305.9 | 300.5 | 302.1 | 294.1 | 294.5 | 276.4 | 251.5 | 240.7 | 243.5 | 235.6 | 233.8 | 229.5 | 225.0 | 191.8 | 187.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (983.3) | (959.7) | (933.4) | (900.0) | (850.1) | (806.2) | (768.7) | (745.0) | (711.6) | (679.3) | (653.3) | (631.5) | (607.3) | (577.1) | (548.2) | (522.4) | (495.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | (0.0) | (0.0) | 0.0 | (0.1) | (0.2) | (0.0) | (0.1) | (0.2) | (0.1) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (124.3) | (105.5) | (115.4) | (93.4) | (46.5) | (8.8) | 25.5 | 30.3 | (40.1) | (65.2) | (42.0) | (138.4) | (116.6) | (89.4) | (63.3) | (40.9) | ||||||||||||||||||||||||
| Total Equity | (124.3) | (105.5) | (115.4) | (93.4) | (46.5) | (8.8) | 25.5 | 30.3 | (40.1) | (65.2) | (42.0) | (138.4) | (116.6) | (89.4) | (63.3) | (40.9) | (17.1) | 8.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 189.5 | 122.2 | 122.1 | 122.5 | 122.1 | 121.7 | 121.7 | 97.8 | 97.6 | 98.6 | 98.5 | 98.3 | 97.9 | 97.5 | 71.9 | 71.2 | 70.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 39.8 | 11.5 | (31.7) | (53.5) | (94.0) | (50.3) | (157.1) | (174.4) | (85.6) | 3.5 | (76.1) | 42.3 | 22.0 | 42.1 | 43.2 | (9.5) | (34.6) | (44.4) | ||||||||||||||||||||||
| Working Capital | 186.8 | 139.6 | 126.3 | 149.3 | 195.2 | 230.2 | 262.3 | 244.7 | 170.4 | 138.0 | 156.3 | 54.6 | 70.7 | 105.0 | 102.6 | 121.6 | 141.4 | 92.0 | ||||||||||||||||||||||
| Book Value | (124.3) | (105.5) | (115.4) | (93.4) | (46.5) | (8.8) | 25.5 | 30.3 | (40.1) | (65.2) | (42.0) | (138.4) | (116.6) | (89.4) | (63.3) | (40.9) | (17.1) | 8.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 6.1 |
| 5.3 |
| 6.3 |
| 3.4 |
| 4.3 |
| 2.1 |
| 1.6 |
| 1.0 |
| 1.2 |
| 1.7 |
| 1.2 |
| 0.7 |
| 1.7 |
| 1.0 |
| 0.7 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.5 |
| 114.4 |
| 125.1 |
| 140.5 |
| 93.1 |
| 115.6 |
| 129.3 |
| 129.9 |
| 121.9 |
| 148.6 |
| 159.9 |
| 191.2 |
| 248.3 |
| 102.2 |
| 111.5 |
| 120.7 |
| 128.7 |
| 74.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.0 |
| 1.8 |
| 1.6 |
| 1.4 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.1 |
| 2.0 |
| 1.7 |
| 1.4 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.7 |
| 0.6 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.2 |
| 1.4 |
| 1.7 |
| 1.2 |
| 2.2 |
| 2.7 |
| 3.0 |
| 3.4 |
| 3.7 |
| 2.4 |
| 2.6 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.8 |
| 1.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.3 |
| 0.3 |
| 2.4 |
| 2.6 |
| 2.8 |
| 0.3 |
| 0.0 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 119.7 |
| 134.6 |
| 153.8 |
| 97.4 |
| 122.0 |
| 139.9 |
| 161.1 |
| 166.9 |
| 202.4 |
| 226.8 |
| 238.6 |
| 252.1 |
| 103.6 |
| 112.6 |
| 121.5 |
| 129.4 |
| 75.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.5 |
| 1.6 |
| - |
| 1.1 |
| 1.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| 6.8 |
| 4.7 |
| 9.6 |
| 7.8 |
| 5.7 |
| 4.1 |
| 6.7 |
| 5.1 |
| 3.7 |
| 3.3 |
| 4.9 |
| 2.7 |
| 2.2 |
| 1.3 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 2.3 |
| 1.9 |
| 1.7 |
| 1.9 |
| 1.3 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.1 |
| 1.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| 19.1 |
| 22.4 |
| 19.8 |
| 19.1 |
| 17.0 |
| 21.4 |
| 17.6 |
| 16.4 |
| 14.2 |
| 19.5 |
| 14.1 |
| 11.8 |
| 10.3 |
| 13.5 |
| 9.0 |
| 8.0 |
| 5.5 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.9 |
| 0.4 |
| 1.5 |
| 1.7 |
| 2.0 |
| 2.3 |
| 2.6 |
| 1.7 |
| 1.9 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.9 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 182.8 |
| 111.3 |
| 103.1 |
| 97.5 |
| 20.9 |
| 25.7 |
| 19.4 |
| 18.4 |
| 16.5 |
| 22.1 |
| 15.8 |
| 13.8 |
| 12.5 |
| 13.5 |
| 9.0 |
| 8.0 |
| 5.5 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 399.6 |
| 391.2 |
| 383.9 |
| 212.9 |
| 202.7 |
| 192.1 |
| 184.4 |
| 115.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| (467.3) |
| (438.9) |
| (408.7) |
| (382.4) |
| (356.5) |
| (326.0) |
| (297.2) |
| (265.8) |
| (228.0) |
| (189.0) |
| (166.8) |
| (144.3) |
| (122.9) |
| (99.2) |
| (78.6) |
| (60.6) |
| (47.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.5 |
| 0.8 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.1) |
| 8.4 |
| 31.5 |
| 56.3 |
| 76.5 |
| 96.4 |
| 120.5 |
| 142.7 |
| 150.5 |
| 180.3 |
| 210.9 |
| 224.8 |
| 239.6 |
| 90.1 |
| 103.6 |
| 113.6 |
| 123.9 |
| 68.5 |
| 76.3 |
| 74.1 |
| 13.2 |
| 16.3 |
| 16.3 |
| 3.2 |
| 31.5 |
| 56.3 |
| 76.5 |
| 96.4 |
| 120.5 |
| 142.7 |
| 150.5 |
| 180.3 |
| 210.9 |
| 224.8 |
| 239.6 |
| 90.1 |
| 103.6 |
| 113.6 |
| 123.9 |
| 68.5 |
| 76.3 |
| 74.1 |
| 13.2 |
| 16.3 |
| 16.3 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.3 |
| 121.4 |
| 76.1 |
| 94.2 |
| 111.7 |
| 113.5 |
| 107.7 |
| 129.2 |
| 145.8 |
| 179.4 |
| 238.0 |
| 88.8 |
| 102.5 |
| 112.8 |
| 123.2 |
| 67.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.5 |
| 56.3 |
| 76.5 |
| 96.4 |
| 120.5 |
| 142.7 |
| 150.5 |
| 180.3 |
| 210.9 |
| 224.8 |
| 239.6 |
| 90.1 |
| 103.6 |
| 113.6 |
| 123.9 |
| 68.5 |
| 76.3 |
| 74.1 |
| 13.2 |
| 16.3 |
| 16.3 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |