Name: USAR Income Statement - Usa Rare Earth Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

USAR - Usa Rare Earth, Inc.

USD | NASDAQ | Basic Materials

USAR Income Statement - Usa Rare Earth Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23
Revenues
Revenues	5.7	-	-	-	0.0	-	-	-	-	-	-
Cost of Revenue	5.6	-	-	-	0.0	-	-	-	-	-	-
Gross Profit	0.1	-	-	-	0.0	-	-	-	-	-	-
Operating Expenses
Research & Development	14.2	7.2	4.5	2.6	1.7	1.4	1.2	1.7	2.1	-	-
Selling General & Administrative	-	-
Operating Income
Operating Income	(36.7)	(26.1)	(15.9)	(8.8)	(8.7)	(5.9)	(2.0)	(3.0)	(4.7)	(0.4)	(0.2)
Non-Operating
Interest Income	12.0	3.2	1.3	0.8	0.2	0.1	0.0	0.0	0.1	0.0	-
Interest Expense	0.0	-	-
Tax & Net
Income Tax Expense	(0.6)	-	-	-	0.0	-	-	-	-	-	-
Net Income From Continuing Ops	(68.1)	(50.5)
Per Share
EPS Basic	(0.34)	-	(1.64)	(1.54)	0.75	-	(0.03)	(0.04)	(0.11)	-	-
EPS Diluted	(0.34)	-	(1.64)
Supplementary Data
EBITDA	(36.0)	(25.7)	(15.7)	(8.6)	(8.7)	(5.9)	(1.9)	(2.9)	(4.6)	-	-
EBIT	(36.7)	(26.1)	(15.9)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024
Revenues
Revenues	-	1.6	0.0
Cost of Revenue	-	1.4	0.0
Gross Profit	-	0.2	0.0
Operating Expenses
Research & Development	28.4	15.9	6.3
Selling General & Administrative	-	-	-
Selling & Marketing	-	-	-
General & Administrative
Operating Income
Operating Income	(87.5)	(59.5)	(15.6)
Non-Operating
Interest Income	17.2	5.4	0.3
Interest Expense	-	-	-
Income From Equity Investments	-	-	-
Other Non-Operating Income
Tax & Net
Income Tax Expense	-	(0.2)	0.0
Net Income From Continuing Ops	(418.3)	(298.5)	(16.4)
Net Income From Discontinued Ops	-	-	-
Net Income
Per Share
EPS Basic	(2.24)	(3.31)	(0.40)
EPS Diluted	(2.24)	(3.31)	(0.40)
Shares Basic	196.5	98.0	59.5
Shares Diluted	196.5
Supplementary Data
EBITDA	(86.0)	(58.7)	(15.4)
EBIT	(87.5)	(59.5)	(15.6)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)