| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||
| Net Income | 9.4 | 1.4 | 8.9 | 8.1 | 7.7 | 6.9 | 6.9 | 6.2 | 4.6 | 2.7 | 3.8 | 4.2 | 5.8 | 4.4 | 5.6 | 5.3 | |||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 27.8 | 26.1 | 24.7 | 16.5 | 20.1 | 21.1 | 10.8 |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 0.6 | 0.6 | 0.6 | 0.7 | 1.0 | 1.3 |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | 3.0 | 2.1 | 1.0 | 0.5 | 0.3 | 0.2 |
| Deffered Income Tax | - | 6.7 | 7.8 | 5.3 | 6.9 | 6.6 | 2.6 |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | 5.9 | 6.2 | (0.3) | 3.4 | 2.3 | (0.5) |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 42.8 | 34.8 | 22.5 | 29.5 | 22.1 | 13.1 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 0.3 | 0.3 | 0.2 | 0.7 | 0.6 | 0.3 |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | (38.6) | 36.0 | (13.1) | 7.9 | (1.5) | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | 42.5 | 34.5 | 22.4 | 28.9 | 21.4 | 12.8 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| 4.9 |
| 5.7 |
| 6.6 |
| 4.1 |
| 4.8 |
| Cash From Operating Activities | |||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Stock-Based Compensation | 0.9 | - | - | - | 0.7 | - | - | - | 0.4 | - | - | - | 0.1 | - | - | - | 0.1 | ||||
| Deffered Income Tax | (0.6) | - | - | - | 2.4 | - | - | - | 1.4 | - | - | - | 1.9 | - | - | - | 1.9 | - | |||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Other Working Capital | 0.1 | - | - | - | 3.0 | - | - | - | 0.5 | - | - | - | (0.3) | - | - | - | |||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Operating Activities | 15.3 | - | - | - | 14.6 | - | - | - | 8.1 | - | - | - | 9.0 | - | - | ||||||
| Cash From Investing Activities | |||||||||||||||||||||
| Capital Expenditures | 0.3 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.2 | - | - | - | 0.2 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | (14.9) | - | - | - | (72.2) | - | - | - | (66.5) | - | - | - | (69.2) | - | - | ||||||
| Cash From Financing Activities | |||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Stock Issuance | 0.2 | - | - | - | 0.1 | - | - | - | 0.3 | - | - | - | - | - | - | - | 0.1 | ||||
| Common Stock Repurchased | 1.0 | - | - | - | 0.2 | - | - | - | 0.1 | - | - | - | 5.9 | - | - | - | - | ||||
| Dividends Paid | 2.3 | - | - | - | 2.0 | - | - | - | 1.0 | - | - | - | - | - | - | - | - | - | |||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | 40.2 | - | - | - | 78.5 | - | - | - | 143.9 | - | - | - | 69.3 | - | - | ||||||
| Change In Cash & Equivalents | |||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 40.5 | - | - | - | 20.9 | - | - | - | 85.5 | - | - | - | 9.1 | - | - | - | 47.9 | - | |||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow | 15.0 | - | - | - | 14.6 | - | - | - | 8.0 | - | - | - | 9.0 | - | - | - | 5.4 | - | - | - | 3.9 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (245.4) | (212.6) | (273.0) | (270.6) | (359.4) | (178.8) |
| Common Stock Issuance | - | 0.8 | 1.3 | 0.1 | 0.1 | 39.8 | 0.0 |
| Common Stock Repurchased | - | 34.6 | 0.5 | 7.6 | - | - | - |
| Dividends Paid | - | 7.8 | 3.9 | - | - | 2.1 | 3.1 |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 164.0 | 213.7 | 237.4 | 249.0 | 335.8 | 177.7 |
| 12.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| - |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (80.7) |
| - |
| - |
| - |
| (75.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| 123.0 |
| - |
| - |
| - |
| 130.0 |
| - |
| - |
| 58.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |