| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 14.2 | 6.4 | 13.8 | - |
| Restricted Cash | 0.4 | 0.0 | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 14.2 | 6.4 | 13.8 | - |
| Receivables | ||||
| Accounts Receivable | 1.4 | 1.4 | 0.3 | - |
| Current Assets | ||||
| Inventory | 0.4 | 0.7 | 0.7 | - |
| Prepaid Expenses | 0.4 | 0.6 | 0.5 | - |
| Other Current Assets | 1.2 | 0.5 | 3.7 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | |
| Current Liabilities | ||||
| Accounts Payable | 2.4 | 1.8 | 3.3 | - |
| Short Term Debt | 14.3 | 17.7 | 8.7 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 33.6 | 61.1 | 55.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 39.5 | 39.2 | 38.9 | - |
| Retained Earnings | 13.5 | 20.9 | 27.0 | - |
| Supplementary Data | ||||
| Total Debt | 47.9 | 78.8 | 64.5 | - |
| Net debt | 33.7 | 72.3 | 50.7 | - |
| Working Capital | (15.6) | (9.0) | (34.0) | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 14.2 | 6.4 | 13.8 | - |
| Restricted Cash | 0.4 | 0.0 | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 14.2 | 6.4 | 13.8 | - |
| Receivables | ||||
| Accounts Receivable | 1.4 | 1.4 | 0.3 | - |
| Current Assets | ||||
| Inventory | 0.4 | 0.7 | 0.7 | - |
| Prepaid Expenses | 0.4 | 0.6 | 0.5 | - |
| Other Current Assets | 1.2 | 0.5 | 3.7 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | |
| Current Liabilities | ||||
| Accounts Payable | 2.4 | 1.8 | 3.3 | - |
| Short Term Debt | 14.3 | 17.7 | 8.7 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 33.6 | 61.1 | 55.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 39.5 | 39.2 | 38.9 | - |
| Retained Earnings | 13.5 | 20.9 | 27.0 | - |
| Supplementary Data | ||||
| Total Debt | 47.9 | 78.8 | 64.5 | - |
| Net debt | 33.7 | 72.3 | 50.7 | - |
| Working Capital | (15.6) | (9.0) | (34.0) | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 33.1 | 24.5 | 19.1 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | 17.4 | 3.6 | 0.0 | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 1.4 | 1.2 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 138.7 | 172.1 | 174.8 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 4.1 | 2.7 | 8.0 | - |
| Other Current Liabilities | 9.5 | 7.3 | 0.5 | - |
| Total Current Liabilities | 48.6 | 33.5 | 53.1 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.4 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 82.2 | 112.0 | 108.9 | - |
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 3.6 | 0.0 | - | - |
| Total Stockholders Equity | 52.9 | 60.1 | 65.9 | 0.0 |
| Total Equity | 56.5 | 60.1 | 65.9 | 0.0 |
| Book Value | 52.9 | 60.1 | 65.9 | 0.0 |
| Tangible Book Value | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 33.1 | 24.5 | 19.1 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | 17.4 | 3.6 | 0.0 | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 1.4 | 1.2 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 138.7 | 172.1 | 174.8 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 4.1 | 2.7 | 8.0 | - |
| Other Current Liabilities | 9.5 | 7.3 | 0.5 | - |
| Total Current Liabilities | 48.6 | 33.5 | 53.1 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.4 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 82.2 | 112.0 | 108.9 | - |
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 3.6 | 0.0 | - | - |
| Total Stockholders Equity | 52.9 | 60.1 | 65.9 | 0.0 |
| Total Equity | 56.5 | 60.1 | 65.9 | 0.0 |
| Book Value | 52.9 | 60.1 | 65.9 | 0.0 |
| Tangible Book Value | - | - | - | - |