| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | 73.7 | 120.4 | 57.7 | 54.6 | 62.7 | 56.1 | 64.9 | 66.6 | 47.0 | 52.0 | 60.1 | 73.7 | 57.9 | 72.9 | 51.8 | |||||||||||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 120.4 | 56.1 | 52.0 | 72.9 | 41.9 | - | 15.1 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 120.4 | 56.1 | 52.0 | 72.9 | 41.9 | - | 15.1 | - |
| Receivables | ||||||||
| Accounts Receivable | 100.8 | 119.9 | 135.1 | 137.0 | 131.4 | - | 106.8 | - |
| Current Assets | ||||||||
| Inventory | 119.3 | 101.4 | 104.7 | 118.0 | 79.5 | - | 50.9 | - |
| Prepaid Expenses | 39.9 | 35.3 | 31.0 | 35.0 | 18.4 | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 359.1 | - | 429.4 | - |
| Accumulated Depreciation | - | - | - | - | 55.2 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 197.4 | 151.0 | 124.4 | 114.4 | 95.4 | - | 49.0 | - |
| Short Term Debt | 31.4 | 16.1 | 21.1 | 18.5 | 11.4 | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 818.2 | 752.5 | 878.5 | 893.3 | 830.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 139.2 | 133.0 | 43.9 | 35.3 | 23.2 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 849.6 | 768.6 | 899.6 | 911.8 | 842.0 | - | - | - |
| Net debt | 729.2 | 712.5 | 847.6 | 838.9 | 800.1 | - | ||
| 20.1 |
| 14.9 |
| 41.9 |
| 26.0 |
| 26.7 |
| 4.0 |
| - |
| - |
| 0.6 |
| 15.1 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 73.7 | 120.4 | 57.7 | 54.6 | 62.7 | 56.1 | 64.9 | 66.6 | 47.0 | 52.0 | 60.1 | 73.7 | 57.9 | 72.9 | 51.8 | 20.1 | 14.9 | 41.9 | 26.0 | 26.7 | 4.0 | - | - | 0.6 | 15.1 | 0.7 | 0.7 | 0.7 | - | 0.0 | 0.0 | 0.1 |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | 113.4 | 100.8 | 133.3 | 161.3 | 135.0 | 119.9 | 132.9 | 138.0 | 135.2 | 135.1 | 132.0 | 141.0 | 137.1 | 137.0 | 144.0 | 152.1 | 148.4 | 131.4 | 152.8 | 143.5 | 130.6 | - | - | - | 106.8 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | 122.5 | 119.3 | 112.9 | 125.5 | 107.6 | 101.4 | 101.6 | 100.7 | 104.6 | 104.7 | 116.7 | 122.4 | 123.5 | 118.0 | 107.4 | 99.5 | 93.8 | 79.5 | 70.8 | 70.0 | 67.6 | - | - | - | 50.9 | - | - | - | - | - | - | - |
| Prepaid Expenses | 46.3 | 39.9 | 24.4 | 44.0 | 34.7 | 35.3 | 40.4 | 44.5 | 37.0 | 31.0 | 44.2 | 40.1 | 33.7 | 35.0 | 34.5 | 21.7 | 17.0 | 18.4 | ||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Assets | 359.9 | 384.4 | 333.4 | 390.5 | 344.4 | 317.3 | 344.4 | 354.4 | 328.8 | 328.1 | 358.6 | 382.9 | 361.2 | 372.2 | 347.2 | 299.8 | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 451.9 | 466.1 | 457.1 | 445.3 | 422.6 | 417.1 | 365.2 | 359.1 | 325.1 | 318.1 | 285.3 | - | - | - | 429.4 | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 122.0 | 120.4 | 110.2 | 100.1 | 88.7 | 79.0 | 66.6 | |||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 329.8 | 345.7 | 347.0 | 345.2 | 333.9 | 338.0 | 298.7 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Goodwill | 865.2 | 865.2 | 870.7 | 870.7 | 870.7 | 870.7 | 870.7 | 870.7 | 870.7 | 915.3 | 915.3 | 915.3 | 915.3 | 915.3 | 915.3 | 915.5 | 915.5 | 915.4 | ||||||||||||||
| Intangible Assets | 956.5 | 963.9 | 973.0 | 983.0 | 989.8 | 996.5 | 1,003.9 | 1,012.4 | 1,011.2 | 1,063.4 | 1,070.7 | 1,081.2 | 1,089.9 | 1,099.6 | 1,109.8 | 1,120.2 | 1,130.2 | |||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Assets | 203.4 | 179.8 | 185.8 | 191.9 | 190.1 | 189.5 | 99.5 | 102.6 | 104.0 | 101.1 | 109.3 | 102.1 | 91.3 | 95.3 | 99.3 | 81.8 | 78.5 | |||||||||||||||
| Total Non-Current Assets | 2,426.2 | 2,409.2 | 2,443.2 | 2,446.8 | 2,434.7 | 2,411.1 | 2,299.5 | 2,295.8 | 2,296.5 | 2,418.7 | 2,438.3 | 2,458.2 | 2,454.8 | 2,468.2 | 2,472.3 | 2,474.8 | 2,442.5 | |||||||||||||||
| Total Assets | 2,786.1 | 2,793.6 | 2,776.6 | 2,837.3 | 2,779.1 | 2,728.4 | 2,643.9 | 2,650.1 | 2,625.3 | 2,746.7 | 2,796.9 | 2,841.1 | 2,816.0 | 2,840.4 | 2,819.4 | 2,774.7 | ||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | 188.3 | 197.4 | 172.2 | 188.5 | 157.5 | 151.0 | 138.8 | 121.8 | 115.7 | 124.4 | 135.9 | 119.6 | 111.0 | 114.4 | 101.7 | 95.9 | 105.0 | 95.4 | 77.6 | 74.7 | 64.2 | - | - | 0.2 | 49.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Short Term Debt | 30.3 | 31.4 | 25.9 | 23.2 | 17.7 | 16.1 | 16.0 | 12.0 | 20.7 | 21.1 | 20.6 | 19.3 | 19.2 | 18.5 | 15.1 | 14.3 | 11.4 | 11.4 | ||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Operating Lease Liabilities Current | 21.0 | 18.6 | 18.6 | 18.6 | 18.0 | 17.3 | 16.7 | 15.8 | 15.1 | 15.0 | 14.9 | 14.4 | 12.5 | 12.4 | 12.0 | 10.8 | ||||||||||||||||
| Accrued Expenses | 90.3 | 87.9 | 68.8 | 75.1 | 57.5 | 78.3 | 74.9 | 68.3 | 91.3 | 77.6 | 62.7 | 63.4 | 71.4 | 92.0 | 76.4 | 65.8 | 53.4 | 71.3 | ||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Liabilities | 315.0 | 323.2 | 274.1 | 303.3 | 261.5 | 285.3 | 285.4 | 209.5 | 235.3 | 230.7 | 227.6 | 210.9 | 213.5 | 237.4 | 206.8 | |||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | 812.0 | 818.2 | 824.8 | 842.7 | 830.5 | 752.5 | 764.8 | 785.5 | 736.2 | 878.5 | 895.2 | 947.7 | 910.1 | 893.3 | 887.3 | 877.1 | 852.7 | 830.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 155.7 | 139.2 | 142.1 | 144.9 | 139.2 | 133.0 | 44.9 | 42.7 | 42.7 | 43.9 | 44.3 | 40.4 | 36.6 | 35.3 | 32.6 | |||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Liabilities | 127.2 | 126.6 | 129.8 | 122.6 | 123.8 | 123.7 | 113.6 | 116.1 | 115.8 | 114.7 | 114.1 | 122.8 | 125.2 | 124.8 | 135.3 | 135.9 | 136.8 | |||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Non-Current Liabilities | 1,133.7 | 1,125.5 | 1,140.4 | 1,156.1 | 1,140.0 | 1,055.4 | 974.0 | 1,034.9 | 999.9 | 1,132.4 | 1,133.2 | 1,210.0 | 1,171.7 | 1,151.2 | 1,149.1 | 1,137.3 | ||||||||||||||||
| Total Liabilities | 1,448.7 | 1,448.7 | 1,414.5 | 1,459.4 | 1,401.4 | 1,340.7 | 1,259.4 | 1,244.4 | 1,235.2 | 1,363.1 | 1,360.8 | 1,420.9 | 1,385.2 | 1,388.7 | 1,355.9 | 1,326.5 | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Retained Earnings | (334.4) | (326.6) | (318.4) | (298.4) | (303.7) | (304.7) | (301.8) | (293.8) | (306.8) | (298.0) | (265.7) | (277.1) | (263.7) | (254.6) | (264.8) | (259.6) | (254.2) | |||||||||||||||
| Accumulated Other Comprehensive Income | 4.7 | 3.3 | 10.9 | 12.4 | 14.7 | 18.6 | 15.4 | 24.4 | 25.7 | 23.0 | 32.7 | 30.3 | 24.8 | 30.8 | 32.6 | 21.3 | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Minority Interest | 627.9 | 631.2 | 636.8 | 646.7 | 652.0 | 685.3 | 698.8 | 719.8 | 719.0 | 714.2 | 730.2 | 731.7 | 738.8 | 748.5 | 754.3 | 746.8 | 752.6 | |||||||||||||||
| Total Stockholders Equity | 709.5 | 713.7 | 725.3 | 731.2 | 725.6 | 702.4 | 685.7 | 686.0 | 671.1 | 669.5 | 705.9 | 688.5 | 692.1 | 703.1 | 709.2 | 701.3 | 674.5 | |||||||||||||||
| Total Equity | 1,337.4 | 1,344.9 | 1,362.1 | 1,377.9 | 1,372.1 | 1,382.2 | 1,384.5 | 1,405.8 | 1,390.2 | 1,383.8 | 1,436.1 | 1,420.2 | 1,430.9 | 1,451.7 | 1,463.5 | 1,448.1 | 1,427.2 | 1,434.7 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | 842.3 | 849.6 | 850.7 | 865.9 | 848.2 | 768.6 | 780.8 | 797.6 | 756.9 | 899.6 | 915.8 | 967.0 | 929.3 | 911.8 | 902.4 | 891.3 | 864.1 | 842.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 768.6 | 729.2 | 793.0 | 811.3 | 785.4 | 712.5 | 715.9 | 731.0 | 709.9 | 847.6 | 855.7 | 893.3 | 871.4 | 838.9 | 850.6 | 871.2 | 849.2 | 800.1 | ||||||||||||||
| Working Capital | 44.9 | 61.2 | 59.3 | 87.2 | 82.9 | 32.0 | 58.9 | 144.9 | 93.5 | 97.4 | 130.9 | 172.0 | 147.8 | 134.8 | 140.3 | 110.6 | 97.8 | 89.9 | ||||||||||||||
| Book Value | 709.5 | 713.7 | 725.3 | 731.2 | 725.6 | 702.4 | 685.7 | 686.0 | 671.1 | 669.5 | 705.9 | 688.5 | 692.1 | 703.1 | 709.2 | 701.3 | 674.5 | 679.7 | ||||||||||||||
| Tangible Book Value | (1,112.2) | (1,115.4) | (1,118.4) | (1,122.5) | (1,134.9) | (1,164.8) | (1,188.9) | (1,197.2) | (1,210.9) | (1,309.2) | (1,280.1) | (1,308.0) | (1,313.1) | (1,311.7) | (1,315.9) | (1,334.4) | (1,371.2) | |||||||||||||||
| 4.6 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 384.4 | 317.3 | 328.1 | 372.2 | 277.9 | - | 184.1 | - |
| - |
| 257.7 |
| - |
| Property,Plant & Equipment Net | - | - | - | - | 303.8 | - | 171.7 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 865.2 | 865.2 | 915.3 | 915.3 | 915.4 | 207.5 | 202.4 | 130.9 |
| Intangible Assets | 963.9 | 996.5 | 1,063.4 | 1,099.6 | 1,142.5 | - | 184.0 | - |
| Operating Lease Right Of Use Assets | 149.4 | 146.9 | 56.7 | 46.1 | 31.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 179.8 | 189.5 | 101.1 | 95.3 | 56.0 | - | 7.7 | - |
| Total Non-Current Assets | 2,409.2 | 2,405.6 | 2,418.7 | 2,468.2 | 2,438.4 | - | 594.5 | - |
| Total Assets | 2,793.6 | 2,722.9 | 2,746.7 | 2,840.4 | 2,716.3 | - | 778.5 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 18.6 | 17.3 | 15.0 | 12.4 | 9.2 | - | - | - |
| Accrued Expenses | 87.9 | 78.3 | 77.6 | 92.0 | 71.3 | - | 44.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 323.2 | 285.3 | 230.7 | 237.4 | 188.0 | - | 107.5 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 126.6 | 123.7 | 114.7 | 124.8 | 136.3 | - | 19.1 | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1,125.5 | 1,055.4 | 1,132.4 | 1,151.2 | 1,093.7 | - | 704.4 | - |
| Total Liabilities | 1,448.7 | 1,340.7 | 1,363.1 | 1,388.7 | 1,281.7 | - | 811.9 | - |
| - |
| - |
| Retained Earnings | (326.6) | (304.7) | (298.0) | (254.6) | (236.6) | - | - | - |
| Accumulated Other Comprehensive Income | 3.3 | 13.1 | 23.0 | 30.8 | 3.7 | - | 1.4 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 631.2 | 685.3 | 714.2 | 748.5 | 755.0 | - | - | - |
| Total Stockholders Equity | 713.7 | 696.9 | 669.5 | 703.1 | 679.7 | - | - | - |
| Total Equity | 1,344.9 | 1,382.2 | 1,378.3 | 1,446.1 | 1,434.7 | - | - | - |
| - |
| - |
| Working Capital | 61.2 | 32.0 | 97.4 | 134.8 | 89.9 | - | 76.6 | - |
| Book Value | 713.7 | 696.9 | 669.5 | 703.1 | 679.7 | - | - | - |
| Tangible Book Value | (1,115.4) | (1,164.8) | (1,309.2) | (1,311.7) | (1,378.2) | - | - | - |
| 16.6 |
| 15.3 |
| 12.3 |
| - |
| - |
| 0.2 |
| 4.6 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.6 |
| 277.9 |
| 272.9 |
| 263.5 |
| 220.4 |
| - |
| - |
| 0.7 |
| 184.1 |
| 0.9 |
| 0.9 |
| 1.1 |
| - |
| - |
| - |
| - |
| 55.2 |
| 43.9 |
| 32.5 |
| 22.3 |
| - |
| - |
| - |
| 257.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 303.8 |
| 281.1 |
| 285.6 |
| 263.0 |
| - |
| - |
| - |
| 171.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 452.4 |
| - |
| 449.2 |
| 447.0 |
| 444.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 889.5 |
| 892.5 |
| 880.1 |
| 207.5 |
| 207.5 |
| - |
| 202.4 |
| - |
| - |
| - |
| 130.9 |
| - |
| - |
| - |
| 1,142.5 |
| 1,147.6 |
| 1,157.7 |
| 1,167.3 |
| - |
| - |
| - |
| 184.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.0 |
| 19.4 |
| 20.4 |
| 14.2 |
| - |
| - |
| - |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,438.4 |
| 2,359.7 |
| 2,380.1 |
| 2,346.8 |
| - |
| - |
| - |
| 594.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,723.0 |
| 2,716.3 |
| 2,632.5 |
| 2,643.6 |
| 2,567.2 |
| - |
| - |
| 453.2 |
| 778.5 |
| 450.1 |
| 447.9 |
| 445.6 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.9 |
| 59.6 |
| 49.6 |
| - |
| - |
| 1.5 |
| 44.2 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 189.2 |
| 182.8 |
| 188.0 |
| 151.2 |
| 153.9 |
| 129.4 |
| - |
| - |
| 1.9 |
| 107.5 |
| 0.5 |
| 0.1 |
| 0.1 |
| - |
| 0.7 |
| - |
| - |
| 29.4 |
| 24.4 |
| 23.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 136.3 |
| 74.6 |
| 75.0 |
| 74.8 |
| - |
| - |
| - |
| 19.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,113.1 |
| 1,093.7 |
| 975.0 |
| 1,010.4 |
| 960.6 |
| - |
| - |
| - |
| 704.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,295.9 |
| 1,281.7 |
| 1,126.2 |
| 1,164.4 |
| 1,090.0 |
| - |
| - |
| 17.3 |
| 811.9 |
| 15.9 |
| 15.6 |
| 15.6 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (236.6) |
| (224.7) |
| (254.1) |
| (264.0) |
| - |
| - |
| 5.0 |
| - |
| 5.0 |
| 5.0 |
| 4.2 |
| - |
| (0.0) |
| - |
| - |
| 19.6 |
| 3.7 |
| 3.0 |
| 2.4 |
| 1.7 |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 755.0 |
| 768.2 |
| 786.2 |
| 798.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 679.7 |
| 738.1 |
| 693.0 |
| 678.7 |
| - |
| - |
| 5.0 |
| - |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| 1,506.4 |
| 1,479.3 |
| 1,477.2 |
| - |
| - |
| 5.0 |
| - |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.7 |
| 109.6 |
| 91.0 |
| - |
| - |
| (1.1) |
| 76.6 |
| 0.4 |
| 0.8 |
| 1.0 |
| - |
| - |
| - |
| - |
| 738.1 |
| 693.0 |
| 678.7 |
| - |
| - |
| 5.0 |
| - |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| (1,378.2) |
| (1,298.9) |
| (1,357.2) |
| (1,368.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |