| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.2 | 0.0 | 0.8 | 3.8 | 6.2 | 5.5 | 7.2 | 4.6 | 4.4 | 4.7 | 3.7 | 6.7 | 5.9 | 5.8 | 5.9 | 4.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 4.8 | 23.6 | 19.5 | 22.2 | 19.5 | 17.5 | 14.8 | 17.6 | 14.9 | 14.1 | 13.7 | 9.9 | 12.6 | 0.1 | 0.1 | 13.2 |
| Cost of Revenue | 4.0 | 16.7 | 13.9 | 15.8 | 13.5 | 11.9 | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.8 | 6.8 | 5.6 | 6.3 | 6.0 | 5.6 | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | 0.4 | 0.4 | 0.5 | 0.7 | 0.5 | 0.7 | 0.7 | 0.7 | 0.8 | 0.6 | 0.5 | 0.6 | |
| Operating Income | ||||||||||||||||
| Operating Income | (4.7) | 0.4 | (0.6) | 1.0 | 0.1 | 0.1 | (1.6) | 0.2 | (0.7) | (1.0) | (1.4) | (2.6) | (2.0) | (1.2) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 0.4 | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 2.3 | 0.1 | (0.4) | |
| Per Share | ||||||||||||||||
| EPS Basic | (1.04) | 0.22 | (0.30) | 0.31 | (0.03) | 0.12 | - | - | - | - | - | (1.60) | (1.94) | (0.20) | (0.21) | 0.34 |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | 0.4 | (0.6) | 1.0 | 0.1 | 0.1 | (1.6) | 0.2 | (0.7) | (0.9) | (1.3) | (2.6) | (2.0) | (1.2) | (1.4) | (1.2) |
| 4.3 |
| 5.3 |
| 5.3 |
| 4.7 |
| 3.0 |
| 5.1 |
| 6.5 |
| 2.9 |
| 3.6 |
| 3.2 |
| 3.6 |
| 4.3 |
| 4.5 |
| 4.5 |
| 4.5 |
| 4.0 |
| 4.4 |
| 3.6 |
| 3.6 |
| 3.3 |
| 3.5 |
| 3.2 |
| 4.2 |
| 3.2 |
| Cost of Revenue | 0.3 | 0.3 | 0.3 | 3.1 | 3.5 | 4.5 | 5.2 | 3.5 | 3.4 | 3.2 | 2.4 | 5.0 | 4.3 | 4.1 | 4.3 | 3.2 | - | - | 3.7 | 3.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | (0.1) | (0.3) | 0.5 | 0.7 | 2.7 | 1.0 | 2.0 | 1.1 | 1.1 | 1.5 | 1.3 | 1.7 | 1.7 | 1.7 | 1.6 | 1.4 | - | - | 1.6 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Selling General & Administrative | 0.9 | 1.9 | 1.3 | 1.1 | 1.6 | 1.8 | 1.2 | 1.4 | 1.7 | 1.3 | 1.3 | 1.4 | 1.2 | 1.2 | 1.2 | 1.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.0) | (2.2) | (0.9) | (0.5) | 1.0 | (0.9) | 0.7 | (0.4) | (0.7) | 0.1 | (0.2) | 0.2 | 0.3 | 0.4 | 0.3 | (0.1) | (0.1) | 0.0 | 0.1 | 0.0 | (0.7) | 0.1 | 0.7 | (0.0) | (0.7) | (0.5) | (0.2) | (0.1) | 0.2 | (0.1) | 0.2 | (0.1) | 0.0 | (0.2) | (0.2) | (0.3) | (0.5) | (0.2) | (0.1) | (0.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (1.0) | (2.4) | (1.0) | 2.3 | 0.9 | (0.9) | 0.6 | (0.4) | (0.8) | 0.1 | (0.2) | 0.2 | - | - | 0.2 | (0.1) | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | (0.1) | 0.0 | - | - | (0.0) | 0.0 | - | - | - | (0.0) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.0) | (2.3) | (1.0) | 1.8 | 1.3 | (0.9) | 0.6 | (0.4) | (0.8) | 0.1 | (0.2) | 0.2 | 0.3 | 0.3 | 0.2 | (0.1) | (0.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.0) | (2.3) | (1.0) | 1.8 | 1.3 | (0.9) | 0.6 | (0.4) | (0.8) | 0.1 | (0.2) | 0.2 | 0.3 | 0.3 | 0.2 | (0.1) | (0.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.0) | (2.3) | (1.0) | 1.8 | 1.3 | (0.9) | 0.6 | (0.4) | (0.8) | 0.1 | (0.2) | 0.2 | 0.3 | 0.3 | 0.2 | (0.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.0) | (2.3) | (1.0) | 1.8 | 1.3 | (0.9) | 0.6 | (0.4) | (0.8) | 0.1 | (0.2) | 0.2 | 0.3 | 0.3 | 0.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | (0.99) | (0.43) | 0.78 | - | (0.40) | 0.25 | (0.19) | - | 0.04 | (0.08) | 0.07 | - | 0.15 | 0.09 | (0.05) | - | 0.02 | 0.05 | 0.01 | - | 0.03 | 0.31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | (0.99) | (0.43) | 0.78 | - | (0.40) | 0.25 | (0.19) | - | 0.04 | (0.08) | 0.07 | - | 0.15 | 0.09 | (0.05) | - | 0.02 | ||||||||||||||||||||||
| Shares Basic | - | 2.3 | 2.3 | 2.3 | - | 2.3 | 2.3 | 2.3 | - | 2.3 | 2.3 | 2.3 | - | 2.3 | 2.3 | 2.3 | - | 2.3 | ||||||||||||||||||||||
| Shares Diluted | - | 2.3 | 2.3 | 2.3 | - | 2.3 | 2.3 | 2.3 | - | 2.3 | 2.3 | 2.3 | - | 2.3 | 2.3 | 2.3 | - | 2.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | (0.4) | - | - | - | 0.2 | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | (0.1) | - | - | - | (0.1) | - | - | - | (0.3) | - | - | - | (0.2) |
| EBIT | (1.0) | (2.2) | (0.9) | (0.5) | 1.0 | (0.9) | 0.7 | (0.4) | (0.7) | 0.1 | (0.2) | 0.2 | 0.3 | 0.4 | 0.3 | (0.1) | (0.1) | 0.0 | 0.1 | |||||||||||||||||||||
| 0.6 |
| Selling General & Administrative | 5.2 | 6.0 | 5.7 | 5.0 | 5.5 | 5.0 | 4.6 | 4.9 | 4.6 | 4.4 | 4.5 | 4.2 | 4.3 | 5.0 | 4.4 | 4.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (1.4) |
| (1.2) |
| Interest Expense | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 0.5 | 0.2 | - | - | - | - | - | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | (3.8) | (1.0) | (1.3) | (1.0) | (0.7) | (1.1) | (0.2) | 0.7 | 0.5 | 1.7 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | (0.2) | (0.1) | (0.0) | 0.0 | - | - | 0.1 | 0.2 |
| Pre-Tax Income | (2.1) | 0.1 | (0.7) | 0.7 | (0.1) | 0.3 | (5.8) | (1.3) | (2.3) | (2.1) | (2.1) | (3.7) | (2.1) | (0.4) | (0.9) | (1.0) |
| (0.1) |
| Net Income From Continuing Ops | (2.5) | 0.5 | (0.7) | 0.7 | (0.1) | 0.3 | (5.8) | (1.3) | (2.3) | (2.1) | (2.1) | (3.7) | (4.5) | (0.5) | (0.5) | 0.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.5) | 0.5 | (0.7) | 0.7 | (0.1) | 0.3 | (5.8) | (1.3) | (2.3) | (2.1) | (2.1) | (3.7) | (4.5) | (0.5) | (0.5) | 0.8 |
| Net Income Attributable To Parent | (2.5) | 0.5 | (0.7) | 0.7 | (0.1) | 0.3 | (5.8) | (1.3) | (2.3) | (2.1) | (2.1) | (3.7) | (4.5) | (0.5) | (0.5) | 0.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.5) | 0.5 | (0.7) | 0.7 | (0.1) | 0.3 | (5.8) | (1.3) | (2.3) | (2.1) | (2.1) | (3.7) | (4.5) | (0.5) | (0.5) | 0.8 |
| EPS Diluted | (1.04) | 0.22 | (0.30) | 0.31 | (0.03) | 0.12 | - | - | - | - | - | (1.60) | (1.94) | (0.20) | (0.21) | 0.34 |
| Shares Basic | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | - | - | - | - | - | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 |
| Shares Diluted | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | - | - | - | - | - | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 |
| EBIT | (4.7) | 0.4 | (0.6) | 1.0 | 0.1 | 0.1 | (1.6) | 0.2 | (0.7) | (1.0) | (1.4) | (2.6) | (2.0) | (1.2) | (1.4) | (1.2) |
| 1.5 |
| 1.6 |
| 1.4 |
| 1.1 |
| 1.5 |
| 1.3 |
| 1.3 |
| 1.0 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.0 |
| 1.2 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.7) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.5) |
| (0.7) |
| 0.0 |
| (0.2) |
| (0.5) |
| (0.4) |
| 0.1 |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.5) |
| 0.1 |
| 0.7 |
| (0.1) |
| (3.5) |
| (1.0) |
| (0.7) |
| (0.6) |
| (0.3) |
| (0.5) |
| (0.1) |
| (0.4) |
| (0.5) |
| (1.0) |
| (0.2) |
| (0.5) |
| (1.1) |
| (0.5) |
| (0.1) |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.5) |
| 0.1 |
| 0.7 |
| (0.1) |
| (3.5) |
| (1.0) |
| (0.7) |
| (0.6) |
| (0.3) |
| (0.5) |
| (0.1) |
| (0.4) |
| (0.5) |
| (1.0) |
| (0.2) |
| (0.5) |
| (1.1) |
| (0.5) |
| (0.1) |
| (0.4) |
| (0.2) |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.5) |
| 0.1 |
| 0.7 |
| (0.1) |
| (3.5) |
| (1.0) |
| (0.7) |
| (0.6) |
| (0.3) |
| (0.5) |
| (0.1) |
| (0.4) |
| (0.5) |
| (1.0) |
| (0.2) |
| (0.5) |
| (1.1) |
| (0.5) |
| (0.1) |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.2) |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.5) |
| 0.1 |
| 0.7 |
| (0.1) |
| (3.5) |
| (1.0) |
| (0.7) |
| (0.6) |
| (0.3) |
| (0.5) |
| (0.1) |
| (0.4) |
| (0.5) |
| (1.0) |
| (0.2) |
| (0.5) |
| (1.1) |
| (0.5) |
| (0.1) |
| (0.4) |
| 0.05 |
| 0.01 |
| - |
| 0.03 |
| 0.31 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.3 |
| - |
| 2.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.3 |
| - |
| 2.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.7) |
| 0.1 |
| 0.7 |
| (0.0) |
| (0.7) |
| (0.5) |
| (0.2) |
| (0.1) |
| 0.2 |
| (0.1) |
| 0.2 |
| (0.1) |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.2) |