| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 87.9 | 95.6 | 100.8 | 98.7 | 103.5 | 100.6 | 97.1 | 101.5 | 103.7 | 102.8 | 78.8 | 72.2 | 67.5 | 63.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 150.1 | 145.3 | 155.8 | 127.5 | 0.0 | - | - | - | 5.0 | 5.0 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 144.6 | 110.3 | 91.3 | 91.3 | 91.3 | 91.3 | 91.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 24.4 | 11.2 | 6.3 | 197.1 | 20.1 | 17.9 | 168.8 | 335.1 | 261.3 | 323.7 | 24.2 | - | - | - | 5.0 | 5.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 63.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 42.3 | 48.9 | 49.3 | 47.8 | 46.6 | 45.0 | 40.5 | 41.9 | 41.9 | 39.2 | 36.7 | 35.2 | 33.4 | 30.5 | 29.4 | - | - | - |
| Property,Plant & Equipment Net | 45.6 | 46.7 | 51.4 | 50.9 | 56.9 | 55.6 | 56.7 | 59.6 | 61.8 | 63.6 | 42.2 | 37.0 | 34.1 | 33.2 | 34.3 | 34.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 112.7 | 67.7 | 57.5 | 56.2 | 53.2 | 51.3 | - | - |
| Intangible Assets | 7.3 | 8.3 | 11.0 | 11.4 | 11.8 | 8.9 | 10.3 | 12.0 | 13.9 | 16.7 | 12.6 | 12.2 | 8.2 | 6.5 | 4.9 | 5.5 | - | - |
| Operating Lease Right Of Use Assets | 25.8 | 28.5 | 31.8 | 30.1 | 30.4 | 34.3 | 34.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,436.9 | 8,128.4 | 7,780.6 | 7,222.0 | 7,122.4 | 6,336.5 | 5,380.9 | 4,984.3 | 4,554.9 | 4,230.5 | 2,879.5 | 2,235.3 | 2,191.6 | 2,304.8 | 2,206.8 | 2,133.9 | - | - |
| - |
| - |
| Short Term Debt | 24.4 | 11.2 | 6.3 | 197.1 | 20.1 | 17.9 | 18.7 | 189.8 | 105.4 | 196.2 | 24.2 | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 16.2 | 17.1 | 12.4 | 17.0 | 16.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,493.6 | 7,241.1 | 6,941.4 | 6,445.5 | 6,348.6 | 5,644.0 | 4,705.8 | 4,360.2 | 3,951.5 | 3,725.3 | 2,517.9 | 1,950.8 | 1,911.1 | 2,020.6 | 1,933.9 | 1,867.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 591.2 | 525.8 | 474.7 | 428.6 | 375.1 | 306.9 | 288.8 | 248.2 | 216.8 | 194.5 | 193.4 | 181.9 | 172.6 | 164.8 | 157.6 | 152.0 | - | - |
| Accumulated Other Comprehensive Income | (25.5) | (44.0) | (50.6) | (62.1) | (16.4) | (22.1) | (21.7) | (28.4) | (17.8) | (19.5) | (16.7) | (14.5) | (10.0) | (6.9) | (6.1) | (6.8) | (0.5) | - |
| Treasury Stock | 84.2 | 55.1 | 43.7 | 48.6 | 41.9 | 46.3 | 44.7 | 45.8 | 43.5 | 44.9 | 46.7 | 37.1 | 35.9 | 27.1 | 28.3 | 29.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 943.3 | 887.3 | 839.2 | 776.5 | 773.8 | 692.5 | 675.1 | 624.1 | 603.4 | 505.2 | 361.6 | 284.6 | 280.5 | 284.3 | 273.0 | 266.2 | 267.8 | 203.2 |
| Total Equity | 943.3 | 887.3 | 839.2 | 776.5 | 773.8 | 692.5 | 675.1 | 624.1 | 603.4 | 505.2 | 361.6 | 284.6 | 280.5 | 284.3 | 273.0 | 266.2 | 267.8 | 203.2 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 943.3 | 887.3 | 839.2 | 776.5 | 773.8 | 692.5 | 675.1 | 624.1 | 603.4 | 505.2 | 361.6 | 284.6 | 280.5 | 284.3 | 273.0 | 266.2 | 267.8 | 203.2 |
| Tangible Book Value | 760.5 | 703.5 | 652.7 | 589.6 | 586.4 | 511.0 | 492.3 | 439.6 | 416.9 | 316.0 | 236.3 | 204.7 | 214.8 | 221.6 | 214.9 | 209.4 | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | 157.8 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 26.2 | 24.4 | 12.0 | 6.3 | 4.0 | 11.2 | 8.3 | 11.8 | 4.8 | 6.3 | 14.7 | 244.7 | 271.9 | 197.1 | 80.7 | 97.6 | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 44.8 | 45.6 | 46.2 | 47.1 | 47.2 | 46.7 | 47.4 | 48.2 | 48.7 | 51.4 | 51.3 | 52.1 | 52.3 | 50.9 | 50.5 | 50.1 | 50.4 | 56.9 | 55.4 | 56.1 | 55.7 | 55.6 | 55.4 | 55.9 | 55.8 | 56.7 | 57.2 | 58.3 | 59.1 | 59.6 | 60.4 | 60.5 | 61.4 | 61.8 | 64.6 | 65.6 | 64.8 | 63.6 | 62.1 | 44.4 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 175.5 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.6 | 172.1 | 112.7 |
| Intangible Assets | 7.6 | 7.3 | 7.5 | 8.0 | 8.1 | 8.3 | 7.2 | 7.7 | 7.5 | 11.0 | 11.1 | 10.9 | 11.0 | 11.4 | 11.7 | 11.7 | 11.8 | 11.8 | 9.4 | 9.4 | 9.2 | 8.9 | 9.0 | 9.1 | 9.8 | 10.3 | 10.5 | 11.0 | 11.5 | 12.0 | 12.4 | 12.8 | 13.3 | 13.9 | 14.6 | 15.2 | 15.9 | 16.7 | 17.1 | 11.7 |
| Operating Lease Right Of Use Assets | 25.0 | 25.8 | 26.5 | 27.3 | 27.2 | 28.5 | 29.3 | 30.0 | 30.7 | 31.8 | 31.1 | 30.2 | 31.7 | 30.1 | 30.7 | 30.9 | 30.5 | 30.4 | 31.6 | 33.7 | 34.3 | 34.3 | 34.6 | 34.1 | 34.7 | 34.4 | 35.0 | 35.5 | 36.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,141.6 | 8,436.9 | 8,573.6 | 7,939.1 | 7,975.2 | 8,128.4 | 8,205.7 | 7,855.4 | 7,746.6 | 7,780.6 | 7,828.1 | 7,600.2 | 7,359.0 | 7,222.0 | 6,907.4 | 6,700.8 | 7,107.7 | 7,122.4 | 6,979.9 | 6,356.3 | 6,416.7 | 6,336.5 | 6,382.8 | 6,125.3 | 5,464.8 | 5,380.9 | 5,353.6 | 5,154.3 | 5,035.5 | 4,984.3 | 4,802.0 | 4,749.2 | 4,614.0 | 4,554.9 | 4,417.4 | 4,453.5 | 4,273.9 | 4,230.5 | 4,140.4 | 3,107.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | 26.2 | 24.4 | 12.0 | 6.3 | 4.0 | 11.2 | 8.3 | 11.8 | 4.8 | 6.3 | 14.7 | 244.7 | 271.9 | 197.1 | 80.7 | 97.6 | 19.0 | 20.1 | 14.1 | 25.3 | 26.7 | 17.9 | 17.7 | 210.8 | 18.4 | 18.7 | 19.0 | 39.4 | 73.2 | 189.8 | 86.8 | 231.9 | 216.4 | 105.4 | 32.1 | 231.7 | 79.4 | 196.2 | 211.4 | 260.2 |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 210.1 |
| 150.1 |
| 160.1 |
| 170.2 |
| 145.3 |
| 145.3 |
| 145.4 |
| 155.6 |
| 155.7 |
| 155.8 |
| 206.2 |
| 216.6 |
| 182.1 |
| 127.5 |
| 92.9 |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,189.6 | 7,493.6 | 7,640.4 | 7,022.3 | 7,071.7 | 7,241.1 | 7,328.7 | 7,001.3 | 6,902.9 | 6,941.4 | 7,020.9 | 6,794.9 | 6,560.5 | 6,445.5 | 6,153.2 | 5,936.9 | 6,333.9 | 6,348.6 | 6,223.8 | 5,616.3 | 5,694.2 | 5,644.0 | 5,713.7 | 5,470.4 | 4,813.2 | 4,705.8 | 4,689.3 | 4,502.6 | 4,397.9 | 4,360.2 | 4,187.8 | 4,143.9 | 4,007.2 | 3,951.5 | 3,888.6 | 3,932.2 | 3,762.1 | 3,725.3 | 3,631.2 | 2,738.5 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 157.8 |
| 144.6 |
| 144.6 |
| 144.6 |
| 144.6 |
| 144.6 |
| 110.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 611.8 | 591.2 | 574.7 | 555.4 | 541.8 | 525.8 | 512.9 | 500.5 | 488.8 | 474.7 | 464.6 | 453.8 | 443.5 | 428.6 | 410.9 | 396.3 | 389.3 | 375.1 | 363.6 | 348.6 | 333.6 | 306.9 | 281.0 | 268.8 | 272.5 | 288.8 | 279.2 | 267.4 | 256.7 | 248.2 | 235.7 | 226.6 | 228.1 | 216.8 | 212.4 | 206.5 | 200.1 | 194.5 | 192.9 | 198.2 |
| Accumulated Other Comprehensive Income | (26.0) | (25.5) | (31.6) | (35.0) | (37.9) | (44.0) | (41.6) | (54.1) | (54.7) | (50.6) | (71.6) | (61.0) | (55.6) | (62.1) | (65.0) | (42.8) | (31.9) | (16.4) | (20.1) | (19.5) | (20.4) | (22.1) | (19.1) | (19.8) | (25.6) | (21.7) | (22.0) | (21.9) | (24.2) | (28.4) | (28.7) | (28.0) | (26.8) | (17.8) | (16.3) | (17.2) | (19.0) | (19.5) | (14.2) | (14.4) |
| Treasury Stock | 92.8 | 84.2 | 70.3 | 63.1 | 58.8 | 55.1 | 53.3 | 50.2 | 47.1 | 43.7 | 43.8 | 44.5 | 45.4 | 48.6 | 49.3 | 46.2 | 39.3 | 41.9 | 43.3 | 44.0 | 44.6 | 46.3 | 47.2 | 47.9 | 48.5 | 44.7 | 45.2 | 45.5 | 45.9 | 45.8 | 42.5 | 42.3 | 42.5 | 43.5 | 44.0 | 43.9 | 44.1 | 44.9 | 43.6 | 46.3 |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 952.0 | 943.3 | 933.2 | 916.7 | 903.5 | 887.3 | 877.1 | 854.1 | 843.7 | 839.2 | 807.2 | 805.2 | 798.5 | 776.5 | 754.2 | 763.9 | 773.9 | 773.8 | 756.0 | 740.0 | 722.5 | 692.5 | 669.1 | 654.9 | 651.6 | 675.1 | 664.3 | 651.7 | 637.6 | 624.1 | 614.2 | 605.3 | 606.7 | 603.4 | 528.8 | 521.3 | 511.9 | 505.2 | 509.2 | 369.2 |
| Total Equity | 952.0 | 943.3 | 933.2 | 916.7 | 903.5 | 887.3 | 877.1 | 854.1 | 843.7 | 839.2 | 807.2 | 805.2 | 798.5 | 776.5 | 754.2 | 763.9 | 773.9 | 773.8 | 756.0 | 740.0 | 722.5 | 692.5 | 669.1 | 654.9 | 651.6 | 675.1 | 664.3 | 651.7 | 637.6 | 624.1 | 614.2 | 605.3 | 606.7 | 603.4 | 528.8 | 521.3 | 511.9 | 505.2 | 509.2 | 369.2 |
| 19.0 |
| 20.1 |
| 14.1 |
| 25.3 |
| 26.7 |
| 17.9 |
| 17.7 |
| 210.8 |
| 228.5 |
| 168.8 |
| 179.1 |
| 209.5 |
| 218.4 |
| 335.1 |
| 232.2 |
| 387.4 |
| 372.1 |
| 261.3 |
| 238.3 |
| 448.3 |
| 261.4 |
| 323.7 |
| 304.3 |
| 260.2 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 952.0 | 943.3 | 933.2 | 916.7 | 903.5 | 887.3 | 877.1 | 854.1 | 843.7 | 839.2 | 807.2 | 805.2 | 798.5 | 776.5 | 754.2 | 763.9 | 773.9 | 773.8 | 756.0 | 740.0 | 722.5 | 692.5 | 669.1 | 654.9 | 651.6 | 675.1 | 664.3 | 651.7 | 637.6 | 624.1 | 614.2 | 605.3 | 606.7 | 603.4 | 528.8 | 521.3 | 511.9 | 505.2 | 509.2 | 369.2 |
| Tangible Book Value | 768.9 | 760.5 | 750.2 | 733.3 | 719.9 | 703.5 | 694.4 | 670.9 | 660.7 | 652.7 | 620.6 | 618.8 | 611.9 | 589.6 | 567.0 | 576.7 | 586.6 | 586.4 | 574.1 | 558.0 | 540.7 | 511.0 | 487.5 | 473.2 | 469.2 | 492.3 | 481.2 | 468.1 | 453.5 | 439.6 | 429.3 | 419.9 | 420.8 | 416.9 | 341.7 | 333.5 | 323.4 | 316.0 | 320.0 | 244.8 |