| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 689.9 | 853.2 | 749.4 | 592.6 | 690.2 | 928.0 | 708.4 | 596.4 | 756.3 | 813.1 | 635.8 | 516.4 | 680.5 | 790.1 | 650.0 | 429.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 2,885.1 | 2,922.9 | 2,721.6 | 2,549.8 | 2,091.2 | 1,965.5 | 1,891.9 | 2,213.1 | 2,018.9 | 2,047.4 | 2,120.4 | 2,271.8 | 2,542.1 | 2,461.7 | 2,446.9 | 2,571.5 | 2,491.7 | 2,554.7 |
| Cost of Revenue | 2,412.5 | 2,398.6 | 2,212.5 | 2,111.5 | 1,694.7 | 1,597.4 | 1,553.2 | 1,820.6 | 1,662.0 | 1,676.5 | 1,713.0 | 1,861.5 | 2,108.8 | 1,999.3 | 1,974.9 | 2,063.2 | 1,949.5 | |
| Gross Profit | 472.6 | 524.3 | 509.2 | 438.3 | 396.5 | 368.1 | 338.7 | 392.6 | 356.9 | 370.8 | 407.3 | 410.3 | 433.3 | 462.4 | 472.0 | 508.3 | 542.3 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 168.5 | 232.8 | 222.0 | 181.1 | 160.3 | 147.8 | 126.4 | 161.2 | 170.8 | 178.4 | 181.6 | 167.9 | 246.2 | 223.0 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 2.0 | 3.5 | 4.5 | 6.0 | 0.9 | 0.3 | 1.6 | 1.5 | 1.7 | 1.4 | 1.2 | 0.6 | 0.9 | 0.7 | 1.3 | 2.7 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 46.7 | 40.9 | 31.1 | 11.7 | 38.7 | 29.4 | 35.3 | 41.2 | 50.5 | 56.7 | 54.4 | 38.0 | 75.5 | 66.4 | 61.2 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.30 | 3.81 | 4.81 | 5.01 | 3.50 | 3.55 | 2.87 | 4.14 | 4.18 | 0.89 | 4.16 | 4.33 | 5.77 | 5.05 | 3.32 | 5.94 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 221.9 | 292.6 | 280.3 | 238.4 | 212.8 | 192.5 | 164.7 | 198.3 | 205.7 | 214.4 | 219.3 | 205.2 | 285.1 | 268.1 | 224.2 | 299.9 | ||
| 640.6 |
| 647.7 |
| 453.2 |
| 349.6 |
| 609.1 |
| 664.6 |
| 376.3 |
| 315.4 |
| 618.1 |
| 503.4 |
| 474.5 |
| 295.9 |
| 666.5 |
| 634.1 |
| 537.5 |
| 375.0 |
| 599.9 |
| 652.5 |
| 487.2 |
| 279.3 |
| 626.2 |
| 668.8 |
| 456.9 |
| 295.5 |
| Cost of Revenue | 616.8 | 701.7 | 614.3 | 479.6 | 586.3 | 743.6 | 567.6 | 501.1 | 619.9 | 654.6 | 506.8 | 431.2 | 571.2 | 649.5 | 540.7 | 350.1 | 524.7 | 521.2 | 361.3 | 287.6 | 493.6 | 533.4 | 308.3 | 262.0 | 522.9 | 412.1 | 379.9 | 238.3 | 552.2 | 520.7 | 440.1 | 307.5 | 491.0 | 545.1 | 395.2 | 230.8 | 530.8 | 533.3 | 369.1 | 243.3 |
| Gross Profit | 73.1 | 151.5 | 135.1 | 113.0 | 103.9 | 184.4 | 140.8 | 95.3 | 136.4 | 158.6 | 129.0 | 85.2 | 109.4 | 140.6 | 109.3 | 79.0 | 115.9 | 126.5 | 92.0 | 62.1 | 115.5 | 131.1 | 68.1 | 53.4 | 95.2 | 91.3 | 94.6 | 57.6 | 114.3 | 113.4 | 97.4 | 67.5 | 108.9 | 107.5 | 92.0 | 48.5 | 95.3 | 135.5 | 87.8 | 52.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 72.4 | 76.9 | 72.2 | 79.2 | 73.2 | 89.5 | 63.8 | 78.7 | 82.7 | 78.6 | 73.8 | 75.5 | 70.4 | 68.0 | 72.4 | 66.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 13.6 | - | - | - | 14.6 | - | - | - | 14.8 | - | - | - | 14.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | 2.0 | 1.8 | 2.6 | 2.7 | 2.6 | 2.8 | 2.9 | 2.8 | 2.8 | 2.9 | 2.8 | 2.8 | 2.8 | 3.3 | 3.2 | 3.2 | 2.7 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (15.0) | 82.0 | 67.6 | 33.8 | 42.8 | 104.1 | 68.7 | 17.2 | 68.2 | 87.5 | 55.3 | 11.0 | 52.4 | 77.5 | 37.9 | 13.3 | 57.1 | 62.8 | 29.8 | 10.6 | 62.7 | 60.2 | 16.4 | 8.5 | 31.5 | 44.1 | 43.2 | 7.5 | 60.7 | 37.7 | 54.4 | 8.4 | 60.1 | 59.5 | 44.8 | 6.4 | 59.9 | 83.2 | 43.3 | (8.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.2 | 0.4 | 0.8 | 0.6 | 1.8 | 0.6 | 0.3 | 0.8 | 0.5 | 1.7 | 1.0 | 1.4 | 5.6 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 1.0 | 0.5 | 0.2 | 0.3 | 0.5 | 0.3 | 0.2 | 0.5 | 0.7 | 0.3 | 0.5 | 0.3 | 0.4 |
| Interest Expense | 18.6 | 17.3 | 20.4 | 17.8 | 18.3 | 19.3 | 21.3 | 20.7 | 18.2 | 15.5 | 17.1 | 15.5 | 16.0 | 14.3 | 12.3 | 6.7 | 6.9 | 7.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.1 | 0.6 | 0.6 | 0.6 | 1.2 | 0.5 | 0.5 | 0.5 | 0.9 | 0.7 | 0.7 | 0.7 | 2.0 | (0.1) | (0.1) | (0.1) | 2.5 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 4.8 | 25.3 | 11.2 | 5.3 | 6.4 | 20.2 | 13.6 | 0.7 | 9.6 | 14.5 | 8.4 | (1.4) | (10.5) | 12.3 | 6.6 | 3.4 | 20.1 | 13.5 | 3.9 | 1.2 | 16.7 | 14.5 | 3.2 | (5.0) | 9.2 | 10.3 | 11.5 | 4.3 | 23.5 | 7.8 | 15.4 | (5.4) | 25.1 | 12.0 | 13.9 | (0.5) | 20.0 | 27.1 | 14.0 | (4.3) |
| Net Income From Continuing Ops | (34.8) | 41.6 | 34.8 | 14.4 | 14.3 | 67.8 | 34.0 | (2.8) | 46.1 | 61.3 | 30.8 | (5.2) | 56.7 | 51.4 | 19.4 | 2.8 | 33.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (34.8) | 41.6 | 34.8 | 14.4 | 14.3 | 67.8 | 34.0 | (2.8) | 46.1 | 61.3 | 30.8 | (5.2) | 56.7 | 51.4 | 19.4 | 2.8 | 33.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (43.3) | 33.2 | 34.2 | 8.5 | 9.3 | 59.6 | 25.9 | 0.1 | 40.3 | 53.2 | 28.1 | (2.1) | 53.7 | 41.7 | 21.9 | 6.8 | ||||||||||||||||||||||||
| Less: Minority Interest | 8.5 | 8.3 | 0.6 | 5.9 | 5.0 | 8.2 | 8.0 | (3.0) | 5.7 | 8.1 | 2.7 | (3.1) | 3.0 | 9.7 | (2.4) | (4.0) | 8.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (43.3) | 33.2 | 34.2 | 8.5 | 9.3 | 59.6 | 25.9 | 0.1 | 40.3 | 53.2 | 28.1 | (2.1) | 53.7 | 41.7 | 21.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 1.33 | 1.36 | 0.34 | - | 2.39 | 1.04 | 0.01 | - | 2.14 | 1.13 | (0.08) | - | 1.68 | 0.88 | 0.28 | - | 1.41 | 0.79 | 0.26 | - | 1.35 | 0.30 | 0.30 | - | 1.04 | 1.12 | 0.08 | - | 1.12 | 1.25 | 0.53 | - | 1.80 | 1.03 | 0.14 | - | 2.17 | 0.95 | (0.40) |
| EPS Diluted | - | 1.32 | 1.36 | 0.34 | - | 2.37 | 1.03 | 0.01 | - | 2.12 | 1.12 | (0.08) | - | 1.67 | 0.88 | 0.27 | - | 1.40 | ||||||||||||||||||||||
| Shares Basic | - | 25.1 | 25.0 | 25.0 | - | 25.0 | 24.9 | 24.9 | - | 24.8 | 24.9 | 24.8 | - | 24.8 | 24.8 | 24.8 | - | 24.8 | ||||||||||||||||||||||
| Shares Diluted | - | 25.2 | 25.2 | 25.1 | - | 25.1 | 25.1 | 25.1 | - | 25.1 | 25.0 | 24.8 | - | 24.9 | 24.9 | 24.9 | - | 24.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | 47.4 | - | - | - | 31.8 | - | - | - | 25.8 | - | - | - | 27.4 | - | - | - | 22.7 | - | - | - | 18.6 | - | - | - | 16.6 | - | - | - | 17.0 | - | - | - | 15.2 | - | - | - | 0.6 |
| EBIT | (15.0) | 82.0 | 67.6 | 33.8 | 42.8 | 104.1 | 68.7 | 17.2 | 68.2 | 87.5 | 55.3 | 11.0 | 52.4 | 77.5 | 37.9 | 13.3 | 57.1 | 62.8 | 29.8 | |||||||||||||||||||||
| 2,035.3 |
| 519.3 |
| - |
| - |
| - |
| Selling General & Administrative | 300.7 | 305.3 | 310.6 | 277.2 | 240.7 | 219.8 | 222.9 | 225.1 | 201.1 | 211.9 | 226.7 | 250.2 | 262.0 | 235.3 | 251.6 | 259.0 | 285.1 | 309.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 53.4 | 59.8 | 58.3 | 57.3 | 52.5 | 44.7 | 38.4 | 37.1 | 34.9 | 36.0 | 37.6 | 37.3 | 38.9 | 45.1 | 43.9 | 45.3 | 43.5 | 40.8 |
| Amortization of Intangibles | 9.1 | 11.1 | 11.3 | 12.5 | 11.2 | 6.5 | 0.7 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 180.3 |
| 254.6 |
| 257.2 |
| 209.9 |
| 1.3 |
| 2.3 |
| Interest Expense | 74.0 | 79.6 | 66.3 | 49.3 | 27.7 | 25.0 | 19.9 | 17.5 | 15.6 | 16.3 | 15.7 | 17.1 | 20.3 | 22.0 | 22.8 | 23.1 | 24.2 | 35.6 |
| Income From Equity Investments | 1.6 | 7.3 | 1.2 | 1.6 | 4.6 | 3.2 | 2.8 | 3.9 | 7.1 | 4.7 | 3.3 | 6.3 | 3.1 | 5.1 | 2.1 | 5.0 | 15.0 | - |
| Other Non-Operating Income | 2.8 | 2.6 | 3.1 | 1.8 | 2.7 | (0.4) | 1.0 | 0.8 | 0.7 | (0.1) | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 102.7 | 154.2 | 164.1 | 142.0 | 142.3 | 125.7 | 113.3 | 151.3 | 166.7 | 169.2 | 172.6 | 158.5 | 230.7 | 207.3 | 162.0 | 242.9 | 256.6 | - |
| 78.3 |
| 86.3 |
| 64.6 |
| Net Income From Continuing Ops | 56.0 | 113.3 | 133.0 | 130.2 | 103.6 | 96.3 | 78.0 | 110.1 | 116.2 | 112.5 | 118.1 | 120.5 | 155.2 | 140.9 | 100.8 | 164.6 | 170.3 | 132.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 56.0 | 113.3 | 133.0 | 130.2 | 103.6 | 96.3 | 78.0 | 110.1 | 116.2 | 112.5 | 118.1 | 120.5 | 155.2 | 140.9 | 100.8 | 164.6 | 170.3 | 132.6 |
| Net Income Attributable To Parent | 32.6 | 95.0 | 119.6 | 124.1 | 86.6 | 87.4 | 71.7 | 104.1 | 105.7 | 106.3 | 109.0 | 114.6 | 149.0 | 132.8 | 92.1 | 156.6 | 168.4 | 131.7 |
| Less: Minority Interest | 23.4 | 18.2 | 13.4 | 6.2 | 17.0 | 8.9 | 6.3 | 6.0 | 10.5 | 6.2 | 9.1 | 5.9 | 6.1 | 8.2 | 8.8 | 8.0 | 1.9 | 0.8 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 0.0 | 0.0 | 11.1 | 14.7 | 14.8 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 |
| Net Income To Common Shareholders | 32.6 | 95.0 | 119.6 | 124.1 | 86.6 | 87.4 | 71.7 | 104.1 | 105.7 | 20.9 | 94.3 | 99.7 | 134.2 | 117.9 | 77.2 | 141.7 | 153.5 | 116.9 |
| 6.21 |
| 4.57 |
| EPS Diluted | 1.30 | 3.78 | 4.78 | 4.97 | 3.47 | 3.53 | 2.86 | 4.11 | 4.14 | 0.88 | 3.92 | 4.06 | 5.25 | 4.66 | 3.25 | 5.42 | 5.68 | 4.32 |
| Shares Basic | 25.0 | 24.9 | 24.9 | 24.8 | 24.8 | 24.7 | 25.0 | 25.1 | 25.3 | 23.4 | 22.7 | 23.0 | 23.2 | 23.4 | 23.2 | 23.9 | 24.7 | - |
| Shares Diluted | 25.2 | 25.1 | 25.0 | 24.9 | 24.9 | 24.8 | 25.1 | 25.3 | 25.5 | 23.8 | 27.8 | 28.2 | 28.4 | 28.5 | 28.3 | 28.9 | 29.7 | - |
| 300.7 |
| 250.7 |
| EBIT | 168.5 | 232.8 | 222.0 | 181.1 | 160.3 | 147.8 | 126.4 | 161.2 | 170.8 | 178.4 | 181.6 | 167.9 | 246.2 | 223.0 | 180.3 | 254.6 | 257.2 | 209.9 |
| 65.2 |
| 60.3 |
| 65.4 |
| 49.8 |
| 58.6 |
| 59.3 |
| 52.4 |
| 49.4 |
| 70.1 |
| 48.9 |
| 52.8 |
| 51.1 |
| 57.9 |
| 58.3 |
| 45.1 |
| 63.9 |
| 56.4 |
| 49.0 |
| 48.3 |
| 47.5 |
| 58.8 |
| 52.1 |
| 40.8 |
| 60.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.1 |
| - |
| - |
| - |
| 10.1 |
| - |
| - |
| - |
| 9.1 |
| - |
| - |
| - |
| 8.6 |
| - |
| - |
| - |
| 8.8 |
| - |
| - |
| - |
| 8.6 |
| 3.2 |
| 2.9 |
| 2.4 |
| 2.4 |
| 2.4 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 6.2 |
| 5.8 |
| 6.7 |
| 5.6 |
| 6.8 |
| 5.5 |
| 5.2 |
| 5.1 |
| 4.0 |
| 4.2 |
| 4.7 |
| 4.6 |
| 3.9 |
| 3.7 |
| 4.0 |
| 4.0 |
| 3.9 |
| 3.8 |
| 4.1 |
| 4.3 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.4) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.9) |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.2 |
| 21.8 |
| 3.9 |
| 40.7 |
| 40.4 |
| 8.2 |
| 6.9 |
| 18.0 |
| 29.3 |
| 29.7 |
| 0.9 |
| 33.7 |
| 31.1 |
| 34.3 |
| 11.1 |
| 34.3 |
| 50.2 |
| 28.3 |
| 3.3 |
| 36.5 |
| 57.1 |
| 26.5 |
| (7.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.2 |
| 21.8 |
| 3.9 |
| 40.7 |
| 40.4 |
| 8.2 |
| 6.9 |
| 18.0 |
| 29.3 |
| 29.7 |
| 0.9 |
| 33.7 |
| 31.1 |
| 34.3 |
| 11.1 |
| 34.3 |
| 50.2 |
| 28.3 |
| 3.3 |
| 36.5 |
| 57.1 |
| 26.5 |
| (7.5) |
| 25.8 |
| 34.9 |
| 19.5 |
| 6.4 |
| 39.4 |
| 33.3 |
| 7.5 |
| 7.3 |
| 15.6 |
| 26.0 |
| 28.1 |
| 2.1 |
| 31.4 |
| 28.1 |
| 31.4 |
| 13.2 |
| 30.5 |
| 45.4 |
| 26.2 |
| 3.6 |
| 32.9 |
| 53.6 |
| 25.3 |
| (5.5) |
| 9.2 |
| 2.2 |
| (2.4) |
| 1.4 |
| 7.2 |
| 0.7 |
| (0.4) |
| 2.5 |
| 3.4 |
| 1.7 |
| (1.2) |
| 2.3 |
| 3.0 |
| 2.8 |
| (2.1) |
| 3.8 |
| 4.8 |
| 2.1 |
| (0.3) |
| 3.6 |
| 3.4 |
| 1.2 |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 3.7 |
| 3.7 |
| 3.7 |
| 6.8 |
| 25.8 |
| 34.9 |
| 19.5 |
| 6.4 |
| 39.4 |
| 33.3 |
| 7.5 |
| 7.3 |
| 15.6 |
| 26.0 |
| 28.1 |
| 2.1 |
| 31.4 |
| 28.1 |
| 31.4 |
| 13.2 |
| 30.5 |
| 45.4 |
| 26.2 |
| 3.6 |
| (41.5) |
| 50.0 |
| 21.6 |
| (9.2) |
| 0.78 |
| 0.26 |
| - |
| 1.34 |
| 0.30 |
| 0.29 |
| - |
| 1.04 |
| 1.11 |
| 0.08 |
| - |
| 1.11 |
| 1.24 |
| 0.52 |
| - |
| 1.78 |
| 1.02 |
| 0.14 |
| - |
| 1.92 |
| 0.90 |
| (0.40) |
| 24.8 |
| 24.7 |
| - |
| 24.7 |
| 24.7 |
| 24.6 |
| - |
| 24.9 |
| 25.1 |
| 25.2 |
| - |
| 25.2 |
| 25.2 |
| 25.1 |
| - |
| 25.2 |
| 25.3 |
| 25.4 |
| - |
| 23.0 |
| 22.8 |
| 22.7 |
| 24.9 |
| 24.9 |
| - |
| 24.8 |
| 24.8 |
| 24.7 |
| - |
| 25.1 |
| 25.2 |
| 25.3 |
| - |
| 25.4 |
| 25.3 |
| 25.3 |
| - |
| 25.5 |
| 25.5 |
| 25.6 |
| - |
| 28.0 |
| 28.0 |
| 22.7 |
| 10.6 |
| 62.7 |
| 60.2 |
| 16.4 |
| 8.5 |
| 31.5 |
| 44.1 |
| 43.2 |
| 7.5 |
| 60.7 |
| 37.7 |
| 54.4 |
| 8.4 |
| 60.1 |
| 59.5 |
| 44.8 |
| 6.4 |
| 59.9 |
| 83.2 |
| 43.3 |
| (8.0) |