| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 58.6 | 57.8 | 54.7 | 45.7 | 31.6 | 27.6 | 24.1 | 23.8 | 21.9 | 19.3 | 18.0 | 17.8 | 18.5 | 19.5 | 21.9 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 3.4 | 3.3 | 2.9 | 2.2 | 1.7 | 2.8 | 2.3 | 0.8 | 0.6 | 1.8 | 0.9 | 0.8 | 0.6 | 0.3 | 0.4 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.60 | 1.49 | 1.26 | 1.06 | 1.04 | 1.27 | 1.00 | 0.33 | 0.26 | 0.13 | 0.21 | 0.19 | 0.14 | 0.02 | (0.03) | 0.03 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.3 | - | - | - | 0.3 | - | - | - | 0.3 | - | - | - | 0.3 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 14.6 | 15.0 | 14.7 | 14.3 | 13.8 | 14.6 | 14.1 | 13.3 | 12.7 | 12.6 | 11.7 | 11.1 | 10.3 | 9.8 | 8.1 | 7.1 | 6.5 | 6.8 | 7.3 | 6.3 | 7.2 | 6.4 | 6.2 | 5.8 | 5.7 | 5.8 | 6.1 | 5.9 | 6.0 | 5.9 | 5.7 | 5.3 | 5.0 | 5.0 | 5.0 | 4.8 | 4.6 | 4.6 | 4.6 | 4.4 |
| Interest Expense | - | - | - | - | - | - | - | 4.5 | 4.1 | 4.0 | 3.5 | 3.1 | 2.5 | 1.9 | 0.9 | 0.6 | 0.5 | 0.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 4.1 | 4.0 | 3.8 | 3.6 | 3.3 | 3.0 | 4.0 | 2.8 | 3.0 | 2.8 | 2.7 | 2.8 | 2.4 | 3.4 | 3.6 | 2.0 | 1.0 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 1.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.7 | 0.3 | 0.2 | 0.4 | 0.7 | 0.4 | 1.2 | 1.2 | 0.6 | 0.4 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 1.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
| Net Income From Continuing Ops | 3.2 | 3.1 | 2.9 | 2.8 | 2.6 | 2.3 | 3.0 | 2.2 | 2.4 | 2.3 | 2.1 | 2.2 | 2.0 | 2.9 | 2.8 | 1.7 | 0.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 3.2 | 3.1 | 2.9 | 2.8 | 2.6 | 2.3 | 3.0 | 2.2 | 2.4 | 2.3 | 2.1 | 2.2 | 2.0 | 2.9 | 2.8 | 1.7 | 0.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 3.1 | 2.9 | 2.7 | 2.7 | 2.4 | 2.1 | 2.9 | 2.1 | 2.2 | 2.1 | 2.0 | 2.1 | 1.8 | 2.8 | 2.7 | 1.5 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 3.1 | 2.9 | 2.7 | 2.7 | 2.4 | 2.1 | 2.9 | 2.1 | 2.2 | 2.1 | 2.0 | 2.1 | 1.8 | 2.8 | 2.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.43 | - | 0.38 | 0.38 | 0.33 | - | 0.39 | 0.29 | 0.31 | - | 0.27 | 0.29 | 0.25 | - | 0.37 | 0.22 | 0.09 | - | 0.35 | 0.20 | 0.61 | - | 0.20 | 0.21 | 0.03 | - | 0.11 | 0.11 | 0.08 | - | 0.07 | 0.04 | 0.01 | - | 0.06 | 0.07 | 0.07 | - | 0.06 | 0.08 |
| EPS Diluted | 0.43 | - | 0.38 | 0.38 | 0.33 | - | 0.39 | 0.29 | 0.31 | - | 0.27 | 0.29 | 0.25 | - | 0.37 | 0.22 | 0.09 | - | ||||||||||||||||||||||
| Shares Basic | 7.2 | - | 7.2 | 7.0 | 7.3 | - | 7.4 | 7.2 | 7.3 | - | 7.3 | 7.2 | 7.2 | - | 7.2 | 7.1 | 7.1 | - | ||||||||||||||||||||||
| Shares Diluted | 7.2 | - | 7.2 | 7.0 | 7.3 | - | 7.4 | 7.2 | 7.3 | - | 7.3 | 7.2 | 7.2 | - | 7.2 | 7.1 | 7.1 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.9 | 1.0 | 0.9 | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.5 | 0.5 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 23.8 |
| 24.5 |
| 25.1 |
| Interest Expense | - | - | - | 13.0 | 3.8 | 1.5 | 2.2 | 3.6 | 1.9 | 1.3 | 1.3 | 1.7 | 2.0 | 2.7 | 3.7 | 4.7 | 6.0 | 7.7 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 15.4 | 14.6 | 12.8 | 10.8 | 10.0 | 12.8 | 10.4 | 3.9 | 3.1 | 3.4 | 3.1 | 2.8 | 2.3 | 1.3 | 0.8 | 1.1 | 0.9 | 0.5 |
| 0.2 |
| 0.2 |
| (0.2) |
| Net Income From Continuing Ops | 12.0 | 11.4 | 9.9 | 8.6 | 8.2 | 10.1 | 8.1 | 3.1 | 2.5 | 1.6 | 2.2 | 2.0 | 1.7 | 1.0 | 0.4 | 0.9 | 0.7 | 0.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 12.0 | 11.4 | 9.9 | 8.6 | 8.2 | 10.1 | 8.1 | 3.1 | 2.5 | 1.6 | 2.2 | 2.0 | 1.7 | 1.0 | 0.4 | 0.9 | 0.7 | 0.7 |
| Net Income Attributable To Parent | 11.5 | 10.8 | 9.3 | 8.0 | 7.7 | 9.5 | 7.5 | 2.5 | 1.9 | 1.0 | 1.6 | 1.4 | 1.1 | 0.5 | 0.4 | 0.9 | 0.7 | 0.7 |
| Less: Minority Interest | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.6 | 0.6 | 0.6 |
| Net Income To Common Shareholders | 11.5 | 10.8 | 9.3 | 8.0 | 7.7 | 9.5 | 7.5 | 2.5 | 1.9 | 1.0 | 1.6 | 1.4 | 1.1 | 0.2 | (0.2) | 0.3 | 0.1 | 0.0 |
| 0.01 |
| 0.01 |
| EPS Diluted | 1.60 | 1.49 | 1.26 | 1.06 | 1.04 | 1.27 | 1.00 | 0.33 | 0.26 | 0.13 | 0.21 | 0.19 | 0.14 | 0.02 | (0.03) | 0.03 | 0.01 | 0.01 |
| Shares Basic | 7.2 | 7.2 | 7.4 | 7.6 | 7.4 | 7.5 | 7.5 | 7.6 | 7.4 | 7.6 | 7.7 | 7.6 | 7.6 | 7.6 | 7.5 | 7.5 | 7.5 | 7.5 |
| Shares Diluted | 7.2 | 7.2 | 7.4 | 7.6 | 7.4 | 7.5 | 7.5 | 7.6 | 7.4 | 7.6 | 7.7 | 7.6 | 7.6 | 7.6 | 7.5 | 7.5 | 7.5 | 7.5 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.9 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 3.4 |
| 2.0 |
| 5.8 |
| 5.8 |
| 2.2 |
| 2.0 |
| 0.4 |
| 0.6 |
| 1.2 |
| 1.2 |
| 0.9 |
| 1.5 |
| 0.8 |
| 0.5 |
| 0.3 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.6 |
| 0.8 |
| 1.1 |
| 1.2 |
| 2.7 |
| 1.6 |
| 4.6 |
| 4.6 |
| 1.6 |
| 1.6 |
| 0.3 |
| 0.5 |
| 1.0 |
| 1.0 |
| 0.7 |
| 1.1 |
| 0.6 |
| 0.5 |
| 0.2 |
| (0.2) |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 2.7 |
| 1.6 |
| 4.6 |
| 4.6 |
| 1.6 |
| 1.6 |
| 0.3 |
| 0.5 |
| 1.0 |
| 1.0 |
| 0.7 |
| 1.1 |
| 0.6 |
| 0.5 |
| 0.2 |
| (0.2) |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.7 |
| 1.1 |
| 2.5 |
| 1.5 |
| 4.4 |
| 4.5 |
| 1.4 |
| 1.5 |
| 0.2 |
| 0.3 |
| 0.8 |
| 0.8 |
| 0.6 |
| 1.0 |
| 0.5 |
| 0.3 |
| 0.1 |
| (0.4) |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.5 |
| 0.7 |
| 1.1 |
| 2.5 |
| 1.5 |
| 4.4 |
| 4.5 |
| 1.4 |
| 1.5 |
| 0.2 |
| 0.3 |
| 0.8 |
| 0.8 |
| 0.6 |
| 1.0 |
| 0.5 |
| 0.3 |
| 0.1 |
| (0.4) |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.35 |
| 0.20 |
| 0.61 |
| - |
| 0.20 |
| 0.21 |
| 0.03 |
| - |
| 0.11 |
| 0.11 |
| 0.08 |
| - |
| 0.07 |
| 0.04 |
| 0.01 |
| - |
| 0.06 |
| 0.07 |
| 0.07 |
| - |
| 0.06 |
| 0.08 |
| 7.3 |
| 7.2 |
| 7.3 |
| - |
| 7.3 |
| 7.1 |
| 7.2 |
| - |
| 7.3 |
| 7.2 |
| 7.3 |
| - |
| 7.2 |
| 7.2 |
| 7.3 |
| - |
| 7.1 |
| 7.1 |
| 7.2 |
| - |
| 7.1 |
| 7.1 |
| 7.3 |
| 7.2 |
| 7.3 |
| - |
| 7.3 |
| 7.1 |
| 7.2 |
| - |
| 7.3 |
| 7.2 |
| 7.3 |
| - |
| 7.2 |
| 7.2 |
| 7.3 |
| - |
| 7.1 |
| 7.1 |
| 7.2 |
| - |
| 7.1 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |